EN DE

PT Tunas Alfin Tbk (TALF) Fair Value & Analysis

Consumer Cyclical · ID · Market cap 826B IDR

PT PT Tunas Alfin Tbk TALF · JK
Price990.00 IDR
Fair Value651.15 IDR
Upside-34.2%
Quality60/100
Watch PT Tunas Alfin Tbk for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.0% net margin
Low debt · generates free cash flow
Trails peers (4/14)
Narrow moat 32/100
Evidence: High Range 488.36 IDR – 813.93 IDR Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 22 days ago

Share price +66.4% over the past month.

A solid business, but screening 34% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (813.93 IDR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1,205 IDR 237.94 IDR Fair Value 651.15 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 237.94 IDR – 1,205 IDR · fair‑value band 488.36 IDR – 813.93 IDR · the 990.00 IDR price screens above the 651.15 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Tunas Alfin Tbk (TALF) currently trades at 990.00 IDR, while our model-based Fair Value estimate is 651.15 IDR, implying the stock looks roughly 34.2% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Tunas Alfin Tbk generated revenue of 1.4T IDR at a net margin of 3.0%. Revenue declined 20.9% year over year. It earns a return on equity of 3.2%. Net debt stands at 228B IDR. Fundamentals as of Jul 19, 2026

Our scenario range runs from 488.36 IDR (bear case) to 813.93 IDR (bull case); at 990.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 273% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -22% fair-value upside, at -34%, TALF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 641.90 IDR 1,180 IDR 2,108 IDR 80
Residual Income 719.66 IDR 712.45 IDR 649.92 IDR 76
Rev-Margin DCF 442.52 IDR 791.11 IDR 1,218 IDR 74
All 26 models by family
DCF Models
FCF DCF 635.46 IDR 1,184 IDR 2,123 IDR 38
Owner Earnings 471.40 IDR 901.73 IDR 1,638 IDR 31
5Y Revenue Exit 442.52 IDR 791.98 IDR 1,247 IDR 39
5Y EBITDA Exit 527.11 IDR 958.28 IDR 1,476 IDR 41
5Y P/E Exit 420.86 IDR 749.37 IDR 1,105 IDR 38
10Y Revenue Exit 484.58 IDR 833.95 IDR 1,328 IDR 36
10Y EBITDA Exit 557.37 IDR 955.34 IDR 1,516 IDR 37
10Y P/E Exit 486.70 IDR 802.85 IDR 1,212 IDR 35
Earnings-Based
Graham-Dodd 260.46 IDR 1,010 IDR 1,370 IDR 54
Lynch FV 247.74 IDR 353.92 IDR 460.09 IDR 50
PEG = 1.0 247.74 IDR 353.92 IDR 460.09 IDR 46
EPV 302.75 IDR 378.03 IDR 444.96 IDR 59
Dividend Discount
Gordon GGM 28.86 IDR 63.00 IDR 106.00 IDR 70
DDM Multi-Stage 28.86 IDR 51.61 IDR 65.66 IDR 61
Multiples
P/E Multiple 488.36 IDR 651.15 IDR 813.93 IDR 63
P/S Multiple 488.36 IDR 651.15 IDR 813.93 IDR 58
P/B Multiple 488.36 IDR 651.15 IDR 813.93 IDR 55
EV/EBIT 439.85 IDR 627.77 IDR 815.69 IDR 53
EV/EBITDA 536.68 IDR 756.87 IDR 977.06 IDR 54
EV/Revenue 364.69 IDR 574.08 IDR 783.47 IDR 43
Asset-Based
NCAV (Graham) 477.27 IDR 639.54 IDR 954.54 IDR 50
Growth DCF
Growth DCF 641.90 IDR 1,180 IDR 2,108 IDR 80
Rev-Margin DCF 442.52 IDR 791.11 IDR 1,218 IDR 74
Economic Profit
Residual Income 719.66 IDR 712.45 IDR 649.92 IDR 76
ROIC Compounder 302.75 IDR 378.03 IDR 444.96 IDR 72
Growth Earnings
Growth-Adj P/E 394.39 IDR 563.41 IDR 732.43 IDR 68

Widest divergence: DCF Models (833.95 IDR) versus Dividend Discount (51.61 IDR). Highest evidence: Growth DCF (80).

Notify me when TALF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.4T IDR
Revenue growth (YoY) -20.9%
Net margin 3.0%
Return on equity 3.2%
Free cash flow 80.4B IDR FY2025
P/E ratio 40.1
More key figures
Operating margin 2.8%
EPS (TTM) 15.21 IDR
EPS growth (YoY) -77.7%
Net debt 228B IDR FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 60 · Market factors (momentum, volatility) 84

Profitability 30
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 97
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Tunas Alfin Tbk engages in the manufacturing and selling of packaging products in Indonesia. The company offers dry and wet lamination, wax lamination, extrusion, and solvent less lamination; direct paper and board metallizing products; and release paper, and adhesive coating products.

Full company description

PT Tunas Alfin Tbk engages in the manufacturing and selling of packaging products in Indonesia. The company offers dry and wet lamination, wax lamination, extrusion, and solvent less lamination; direct paper and board metallizing products; and release paper, and adhesive coating products. It also provides printing services; quality control services; and trading, land transportation, and construction services. The company markets its products to cigarette, consumer food, health and hygiene products manufacturing industries. The company was founded in 1977 and is headquartered in Tangerang, Indonesia. PT Tunas Alfin Tbk operates as a subsidiary of PT Proinvestindo.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Tunas Alfin Tbk reported revenue of 1.4T IDR in FY2025 versus 1.0T IDR in FY2021, a compound +8.1%/yr. Reported net income was 51.8B IDR in FY2025, compounding +26.0%/yr from FY2021.

Growth Quality 61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.4T IDR
Latest YoY
+6.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.3%
Revenue +8.1%/yr
FY21 1.0T IDR
FY22 1.3T IDR
FY23 1.3T IDR
FY24 1.3T IDR
FY25 1.4T IDR
Net income +26.0%/yr
FY21 20.6B IDR
FY22 42.2B IDR
FY23 38.1B IDR
FY24 18.1B IDR
FY25 51.8B IDR
Character of growth · EPS growth decomposed (2014-2025) −1.3 % p.a.
Revenue per share +10.8 pp

of which total revenue +10.8 pp · buybacks/dilution +0.0 pp

EBIT margin −7.4 pp
Tax rate +0.4 pp
Residual (interest, one-offs) −5.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

TALF screens 34% overvalued. Compare with Stora Enso Oyj →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Tunas Alfin Tbk Fair Value". https://www.fairvalue-calculator.com/stock/TALF

Peer Group

Packaging & Containers · 272 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −34% · Below median
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth -21% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.16× · Higher than median

Valuation Multiples vs Packaging & Containers median · lower = cheaper

P/E (TTM) 40.1× · Pricier than 75% of peers
P/B 0.64× · Cheaper than median
P/S (TTM) 0.61× · Cheaper than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 8.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 0
PAST 13 · sector 21
HEALTH 92 · sector 93
DIVIDEND 0 · sector 42

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Stora Enso Oyj STER kr 101.90 kr 126.39 +24%
ShenZhen YUTO Packaging Technology Co 002831 ¥29.10 ¥20.88 -28%
SCG Packaging Public Company SCGP 29.00 THB 16.12 THB -44%
AblePrint Technology Co 7734 2,850 TWD 661.69 TWD -77%
PT Fajar Surya Wisesa Tbk, FASW 5,312 IDR 1,194 IDR -78%
Taiwan Hon Chuan Enterprise Co 9939 132.50 TWD 127.06 TWD -4%
Time Technoplast Limited TIMETECHNO ₹206.82 ₹161.42 -22%
EPL Limited 500135 ₹222.25 ₹111.65 -50%
Ton Yi Industrial Corp 9907 15.15 TWD 23.17 TWD +53%
Dongwon Systems Corporation 014820 19,330 KRW 31,473 KRW +63%

Compare PT Tunas Alfin Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Tunas Alfin Tbk (TALF) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 651.15 IDR versus a price of 990.00 IDR, about −34% (overvalued).
What is the fair value of TALF?
Our model-based fair value for PT Tunas Alfin Tbk is 651.15 IDR (as of Jul 19, 2026), built from audited fundamentals. The current price is 990.00 IDR.
What is the quality score of TALF?
PT Tunas Alfin Tbk has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Tunas Alfin Tbk (TALF)?
PT Tunas Alfin Tbk reported trailing-twelve-month revenue of about 1.4T IDR (latest available figure, as of Jul 19, 2026).
What is the net profit margin of TALF?
The net profit margin of PT Tunas Alfin Tbk is about 3.0%, meaning it keeps roughly 3.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Tunas Alfin Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.