Tidewater Inc (TDGMW) Fair Value & Analysis
US · Market cap $375M
Tidewater Inc
TDGMW · US
Fair value as of: Jul 21, 2026
From 26 valuation models · updated 2 days ago
Fair value updated Jul 21, 2026, revised from $1,119 to $58.47 (−94.8%) since Jun 24, 2026. Share price −14.1% over the past month.
Price vs Fair Value (12 months)
12‑month range $5.00 – $122.00 · fair‑value band $43.63 – $167.71 · the $70.00 price screens above the $58.47 fair value. As of Jul 21, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Tidewater Inc (TDGMW) currently trades at $70.00, while our model-based Fair Value estimate is $58.47, implying the stock looks roughly 16.5% overvalued today. We read business quality at 65/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Tidewater Inc generated revenue of $1.3B at a net margin of 22.2%. Revenue declined 43.1% year over year. It earns a return on equity of 24.0%. Net debt stands at $76.1M. Fundamentals as of Jul 21, 2026
Our scenario range runs from $43.63 (bear case) to $167.71 (bull case); at $70.00, the current price sits within that range. The share trades about 26% below its 52-week high and 94% above its 52-week low.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 21, 2026. TTM = trailing twelve months.
About the company
Tidewater Inc., together with its subsidiaries, provides offshore support vessels and marine support services to the offshore energy industry through the operation of a fleet of offshore marine service vessels worldwide. The company operates through five segments: Americas, Asia Pacific, Middle East, Europe/Mediterranean, and West Africa. It offers phases of offshore crude oil and natural gas exploration, field development, production, maintenance, and windfarm development and maintenance activities; towing and anchor handling for mobile offshore drilling units; transportation of supplies and personnel necessary to sustain drilling, workover, and production operations; and field abandonment, dismantlement, and restoration activities. The company also provides offshore construction; seismic and subsea support; various other specialized services, such as pipe laying, cable laying, and geotechnical survey support for windfarm construction. Its vessels consist of anchor handling towing …
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Tidewater Inc reported revenue of $1.4B in FY2025 versus $371M in FY2021, a compound +38.2%/yr. Reported net income was $335M in FY2025.
Is TDGMW fairly valued? → Check now
Explore undervalued stocks
Frequently asked questions
Is Tidewater Inc (TDGMW) undervalued?
What is the fair value of TDGMW?
What is the quality score of TDGMW?
What is the revenue of Tidewater Inc (TDGMW)?
What is the net profit margin of TDGMW?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Unlock the full Tidewater Inc analysis, and try Pro free
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.