TEXEL INDUSTRIES LTD. (TEXELIN) fair value: what the stock is really worth
As of Oct 19, 2026: fair value (intrinsic value) of TEXEL INDUSTRIES LTD. stock ₹48.44, price ₹60.67, upside -20.2%, quality 39 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range ₹31.67 – ₹147.90 · fair‑value band ₹37.39 – ₹66.29 · the ₹60.67 price screens above the ₹48.44 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Oct 3, 2026.
Follow TEXEL INDUSTRIES in your weekly email
Every Wednesday you see whether TEXEL INDUSTRIES is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
TEXEL INDUSTRIES LTD. (TEXELIN) currently trades at ₹60.67, while our model-based Fair Value estimate is ₹48.44, 20.2% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ₹56.44 per share, and 3 of the 13 models we run sit above the ₹60.67 price.
Bear case: the Earnings-Based group reads lowest at ₹19.61, and 10 of the 13 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹37.39 (bear) to ₹66.29 (bull), the price of ₹60.67 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Consumer Discretionary sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
TEXEL INDUSTRIES LTD. reported revenue of ₹991M in FY2026 versus ₹891M in FY2022, a compound +2.7%/yr. Reported net income was ₹45.1M in FY2026, compounding +40.4%/yr from FY2022.
Key figures
Market cap ₹877M (≈ $9.2M) Micro · P/E ratio 17.5 · P/S ratio 0.80 · EPS (TTM) ₹3.46 · Net margin 4.6% · Return on assets (EBIT) 0.6% · Free cash flow −₹22.4M · Net debt ₹164M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 38% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Discretionary peers we cover trades at −42% fair-value upside, at −20%, TEXELIN screens cheaper than that median.
Fair Value models
Bear₹37.39Fair Value ₹48.44Bull₹66.29
Price ₹60.67 · Upside -20.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹1.92 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.35/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.3%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+1.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.3%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 5%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textiles · 34 stocks
Beats the industry median on 5/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score39 · Bottom 25%
Fair Value upside−20.2% · Above median
Profitability
Return on assets4.3% · Above median
Net margin (12 months)4.6% · Above median
Operating margin (12 months)0.0% · Below median
Growth and dividend
Revenue growth (quarter YoY)0.0% · Above median
Balance sheet
Debt / equity0.16× · Above median
Valuation Multiplesvs Textiles median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is TEXEL INDUSTRIES LTD. (TEXELIN) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of ₹48.44 versus a price of ₹60.67, about −20% upside (overvalued).
What is the fair value of TEXELIN?
Our model-based fair value for TEXEL INDUSTRIES LTD. is ₹48.44 (as of Oct 3, 2026), built from audited fundamentals. The current price: ₹60.67.
What is the quality score of TEXELIN?
TEXEL INDUSTRIES LTD. has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TEXEL INDUSTRIES LTD. (TEXELIN)?
Our model-based price target is the fair value of ₹48.44 (as of Oct 3, 2026) from 13 valuation models. Cautious scenario ₹37.39, optimistic scenario ₹66.29. It is a calculation from audited fundamentals, not an analyst target.
What is the TEXEL INDUSTRIES LTD. stock forecast for 2026?
Our models put fair value at ₹48.44, about −20% upside versus a price of ₹60.67 (overvalued). Cautious scenario ₹37.39, optimistic scenario ₹66.29. The calculation is refreshed regularly with new filings.
What is the intrinsic value of TEXEL INDUSTRIES LTD. (TEXELIN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For TEXEL INDUSTRIES LTD. it is ₹48.44 per share (as of Oct 3, 2026), against a price of ₹60.67. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is TEXEL INDUSTRIES LTD. stock overvalued or undervalued in 2026?
As of Oct 3, 2026, TEXELIN trades above its calculated fair value: price ₹60.67, fair value ₹48.44, a gap of about −20% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TEXELIN?
No. The price is what the market pays today (₹60.67); the fair value is what the company's own numbers justify (₹48.44). For TEXEL INDUSTRIES LTD. the two are ₹12.23 per share apart. That gap is exactly why we show both numbers side by side.
How much is TEXEL INDUSTRIES LTD. worth?
The market values TEXEL INDUSTRIES LTD. at about ₹877M (market capitalisation, as of Oct 3, 2026). Per share that is ₹60.67; our models calculate a fair value of ₹48.44 per share.
What do the bullish and bearish scenarios say about TEXELIN?
Our models span a range for TEXEL INDUSTRIES LTD.: cautious scenario ₹37.39, base ₹48.44, optimistic ₹66.29 per share (as of Oct 3, 2026, price ₹60.67). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of TEXELIN?
TEXEL INDUSTRIES LTD. trades at a price-to-earnings ratio of 17.5 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹48.44 is built from several models across several years. Other multiples: EV/EBITDA 0.7.
How solid is the balance sheet of TEXEL INDUSTRIES LTD. (TEXELIN)?
Balance-sheet figures for TEXEL INDUSTRIES LTD. (as of Oct 3, 2026): debt of 0.16 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is TEXELIN from its 52-week high?
TEXEL INDUSTRIES LTD. trades at ₹60.67, about 38% below its 52-week high of ₹97.38 and 5% above the low of ₹57.56 (as of Oct 19, 2026). Distance from the high says nothing about value: that is what the fair value of ₹48.44 is for.
Which stocks are comparable to TEXEL INDUSTRIES LTD.?
From the same area (Consumer Discretionary) we also value RAJPALAYAM, LAKSHMIMIL, VTMLTD, OMNITEX, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is TEXEL INDUSTRIES LTD. stock attractive at the current price?
The data as of Oct 3, 2026: price ₹60.67, calculated fair value ₹48.44 (−20%), Quality Score 39/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TEXELIN calculated?
We run TEXEL INDUSTRIES LTD. through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹48.44, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.8 % above its aggregate fair value. TEXEL INDUSTRIES LTD. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of TEXEL INDUSTRIES LTD. (TEXELIN)?
The closing price on Oct 19, 2026 was ₹60.67. Our model-based fair value is ₹48.44, about −20% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with TEXEL INDUSTRIES LTD. right now?
Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of TEXEL INDUSTRIES LTD.
How large is the market capitalisation of TEXEL INDUSTRIES LTD. (TEXELIN)?
The market capitalisation of TEXEL INDUSTRIES LTD. is ₹877M (≈ $9.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of TEXEL INDUSTRIES LTD. (TEXELIN)?
The price-to-sales ratio of TEXEL INDUSTRIES LTD. is 0.80 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of TEXEL INDUSTRIES LTD. (TEXELIN)?
Earnings per share at TEXEL INDUSTRIES LTD. are ₹3.46 (price ÷ EPS = P/E 17.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of TEXEL INDUSTRIES LTD. (TEXELIN)?
The net margin of TEXEL INDUSTRIES LTD. is 4.6% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of TEXEL INDUSTRIES LTD. (TEXELIN)?
On an EBIT basis the return on assets of TEXEL INDUSTRIES LTD. is 0.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does TEXEL INDUSTRIES LTD. (TEXELIN) generate?
The free cash flow of TEXEL INDUSTRIES LTD. is −₹22.4M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does TEXEL INDUSTRIES LTD. (TEXELIN) carry?
The net debt of TEXEL INDUSTRIES LTD. is ₹164M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch TEXEL INDUSTRIES LTD. in the live analysis
One click puts TEXEL INDUSTRIES LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 3, 2026