EN DE
Watch SURYALATA SPINNING MILLS LTD.-$ for free: we tell you when fair value or trend changes.
Data-driven stock valuation

SURYALATA SPINNING MILLS LTD.-$ (SURYALA) fair value: what the stock is really worth

As of Oct 19, 2026: fair value (intrinsic value) of SURYALATA SPINNING MILLS LTD.-$ stock ₹688, price ₹385, upside +78.7%, quality 57 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Consumer Discretionary · IN · ISIN INE132C01027

SS SURYALATA SPINNING MILLS LTD.-$ logo Some data Oct 3, 2026

SURYALATA SPINNING MILLS LTD.-$

SURYALA · BSE

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

The stock costs 44% less than our calculation considers fair.

Fair value ₹687.59 · Strongly undervalued (+78.7%)
Low debt
Ranks above peers (11/13)
Quality 57/100
Expensive Growth (revenue 5y +11.8 %/yr in INR)
Thin margins · 7.4% net margin (TTM)
0.5% dividend yield · Token dividend
Moderate moat 49/100 · thin data
Some data
Negative free cash flow
⚠ Thinly traded

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹1,558 ₹129.66 Fair Value ₹687.59 May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

60‑month range ₹129.66 – ₹1,558 · fair‑value band ₹687.59 – ₹832.28 · the ₹384.80 price screens below the ₹687.59 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.

Follow SURYALATA SPINNING MILLS LTD.-$ in your weekly email

Every Wednesday you see whether SURYALATA SPINNING MILLS LTD.-$ is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Stock analysis

SURYALATA SPINNING MILLS LTD.-$ (SURYALA) currently trades at ₹384.80, while our model-based Fair Value estimate is ₹687.59, implying the stock looks roughly 44.0% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of ₹1,423 per share, and 12 of the 13 models we run sit above the ₹384.80 price.

Bear case: the Asset-Based group reads lowest at ₹468.65, and 1 of the 13 models stay below the price. Data coverage for this calculation is medium.

Scenario range: ₹687.59 (bear) to ₹832.28 (bull), the price of ₹384.80 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 57/100 (solid quality), in the Consumer Discretionary sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

SURYALATA SPINNING MILLS LTD.-$ reported revenue of ₹4.8B in FY2025 versus ₹4.8B in FY2021, a compound +0.2%/yr. Reported net income was ₹355M in FY2025, compounding −7.2%/yr from FY2021.

Key figures

Market cap ₹1.6B (≈ $17.3M) Micro · P/E ratio 4.6 · P/S ratio 0.34 · EPS (TTM) ₹84.04 · Dividend yield 0.5% · Net margin 7.4% · Return on equity 12.6% · Return on assets (EBIT) 11.2%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).

What moves the price

The share trades about 19% below its 52-week high and 32% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Consumer Discretionary peers we cover trades at −42% fair-value upside, at 79%, SURYALA screens cheaper than that median.

Fair Value models

Bear ₹687.59 Fair Value ₹687.59 Bull ₹832.28
Price ₹384.80 · Upside +78.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (₹65.86 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income ₹617.13 ₹687.59 ₹832.28 76
EPV ₹397.85 ₹474.06 ₹537.76 74
Owner Earnings n/a ₹43.95 ₹104.42 73
All 13 models by family
DCF Models
Owner Earnings n/a ₹43.95 ₹104.42 73
Earnings-Based
Graham-Dodd ₹565.10 ₹1,151 ₹1,450 66
EPV ₹397.85 ₹474.06 ₹537.76 74
Multiples
P/E Multiple ₹1,371 ₹1,828 ₹2,285 63
P/S Multiple ₹1,020 ₹1,361 ₹1,701 58
P/B Multiple ₹2,098 ₹2,798 ₹3,497 55
EV/EBIT ₹903.27 ₹1,271 ₹1,638 65
EV/EBITDA ₹881.98 ₹1,242 ₹1,603 67
EV/Revenue ₹543.91 ₹862.43 ₹1,181 53
Asset-Based
NCAV (Graham) ₹349.74 ₹468.65 ₹699.48 54
Economic Profit
Residual Income ₹617.13 ₹687.59 ₹832.28 76
ROIC Compounder ₹397.85 ₹474.06 ₹537.76 72
Growth Earnings
Growth-Adj P/E ₹995.94 ₹1,423 ₹1,850 67

Open the full fair value analysis →

Quality Score breakdown

Overall quality 57/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 60
How much profit the company makes from its sales and capital
Quality Growth 60
Are margins and returns getting better?
Cashflow 29
Do the profits arrive as real cash?
Financial strength 57
Debt, balance sheet and risk of trouble
Investment 54
Does it invest with discipline instead of growing at any price?
Low Volatility 62
How calm the share price moves, does not count
Momentum 55
Price trend of the last 3 to 12 months, does not count
Near the 52-week high 55
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−2.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.8%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ −0.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−1.2%
Dividend (yield on the price)0.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.13.6% vs 14.9%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 7%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Rate on operating basis: 2025 sits 90% above its own trend.

Watch SURYALA, get fair value alerts →

Compare SURYALATA SPINNING MILLS LTD.-$ with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textiles · 34 stocks

Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 57 · Above median
Fair Value upside +78.7% · Above median
Profitability
Return on equity (12 months) 12.6% · Top 25%
Return on assets 8.0% · Top 25%
Net margin (12 months) 7.4% · Top 25%
Operating margin (12 months) 7.4% · Above median
Growth and dividend
Revenue growth (quarter YoY) −1.8% · Below median
Dividend yield (12 months) 0.5% · Above median
Balance sheet
Debt / equity 0.22× · Above median

Valuation Multiplesvs Textiles median · lower = cheaper

P/E (12 months) 4.6× · Cheapest 25%
P/B 0.55× · Cheapest 25%
P/S (12 months) 0.34× · Cheaper than median
EV/EBITDA 4.4× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 5
FUTURE (revenue growth)0 · sector 0
PAST (return on equity)51 · sector 13
HEALTH (low debt)89 · sector 92
DIVIDEND (yield)10 · sector 6

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textiles stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
RAJPALAYAM RAJPALAYAM ₹737.05 ₹1,586 +115% vs SURYALA
RNBDENIMS RNBDENIMS ₹9.00 ₹15.60 +73% vs SURYALA
PREMCO PREMCO ₹395.00 ₹307.99 −22% vs SURYALA
TEXELIN TEXELIN ₹64.28 ₹48.44 −25% vs SURYALA
VTMLTD VTMLTD ₹38.25 ₹22.16 −42% vs SURYALA
ADDIND ADDIND ₹80.70 ₹36.98 −54% vs SURYALA
CANDOUR CANDOUR ₹69.48 ₹20.30 −71% vs SURYALA
LAKSHMIMIL LAKSHMIMIL ₹7,886 ₹1,326 −83% vs SURYALA
OMNITEX OMNITEX ₹744.70 ₹120.81 −84% vs SURYALA
RAGHUSYN RAGHUSYN ₹78.35 ₹8.36 −89% vs SURYALA

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SURYALATA SPINNING MILLS LTD.-$ Fair Value". https://www.fairvalue-calculator.com/stock/SURYALA

Frequently asked questions

Is SURYALATA SPINNING MILLS LTD.-$ (SURYALA) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of ₹687.59 versus a price of ₹384.80, about +79% upside (undervalued).
What is the fair value of SURYALA?
Our model-based fair value for SURYALATA SPINNING MILLS LTD.-$ is ₹687.59 (as of Oct 3, 2026), built from audited fundamentals. The current price: ₹384.80.
What is the quality score of SURYALA?
SURYALATA SPINNING MILLS LTD.-$ has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SURYALATA SPINNING MILLS LTD.-$ (SURYALA)?
Our model-based price target is the fair value of ₹687.59 (as of Oct 3, 2026) from 13 valuation models. Cautious scenario ₹687.59, optimistic scenario ₹832.28. It is a calculation from audited fundamentals, not an analyst target.
What is the SURYALATA SPINNING MILLS LTD.-$ stock forecast for 2026?
Our models put fair value at ₹687.59, about +79% upside versus a price of ₹384.80 (undervalued). Cautious scenario ₹687.59, optimistic scenario ₹832.28. The calculation is refreshed regularly with new filings.
What is the revenue of SURYALATA SPINNING MILLS LTD.-$ (SURYALA)?
SURYALATA SPINNING MILLS LTD.-$ reported trailing-twelve-month revenue of about ₹4.8B (latest available figure, as of Oct 3, 2026).
Does SURYALATA SPINNING MILLS LTD.-$ pay a dividend?
SURYALATA SPINNING MILLS LTD.-$ currently shows a dividend yield of 0.52% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of SURYALATA SPINNING MILLS LTD.-$ (SURYALA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SURYALATA SPINNING MILLS LTD.-$ it is ₹687.59 per share (as of Oct 3, 2026), against a price of ₹384.80. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is SURYALATA SPINNING MILLS LTD.-$ stock overvalued or undervalued in 2026?
As of Oct 3, 2026, SURYALA trades below its calculated fair value: price ₹384.80, fair value ₹687.59, a gap of about +79% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SURYALA?
No. The price is what the market pays today (₹384.80); the fair value is what the company's own numbers justify (₹687.59). For SURYALATA SPINNING MILLS LTD.-$ the two are ₹302.79 per share apart. That gap is exactly why we show both numbers side by side.
How much is SURYALATA SPINNING MILLS LTD.-$ worth?
The market values SURYALATA SPINNING MILLS LTD.-$ at about ₹1.6B (market capitalisation, as of Oct 3, 2026). Per share that is ₹384.80; our models calculate a fair value of ₹687.59 per share.
What do the bullish and bearish scenarios say about SURYALA?
Our models span a range for SURYALATA SPINNING MILLS LTD.-$: cautious scenario ₹687.59, base ₹687.59, optimistic ₹832.28 per share (as of Oct 3, 2026, price ₹384.80). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SURYALA?
SURYALATA SPINNING MILLS LTD.-$ trades at a price-to-earnings ratio of 4.6 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹687.59 is built from several models across several years. Other multiples: P/B 0.6, P/S 0.3, EV/EBITDA 4.4.
How solid is the balance sheet of SURYALATA SPINNING MILLS LTD.-$ (SURYALA)?
Balance-sheet figures for SURYALATA SPINNING MILLS LTD.-$ (as of Oct 3, 2026): return on equity 12.6%, debt of 0.22 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is SURYALA from its 52-week high?
SURYALATA SPINNING MILLS LTD.-$ trades at ₹384.80, about 19% below its 52-week high of ₹477.45 and 32% above the low of ₹292.15 (as of Oct 19, 2026). Distance from the high says nothing about value: that is what the fair value of ₹687.59 is for.
Which stocks are comparable to SURYALATA SPINNING MILLS LTD.-$?
From the same area (Consumer Discretionary) we also value RAJPALAYAM, LAKSHMIMIL, VTMLTD, OMNITEX, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SURYALATA SPINNING MILLS LTD.-$ stock attractive at the current price?
The data as of Oct 3, 2026: price ₹384.80, calculated fair value ₹687.59 (+79%), Quality Score 57/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SURYALA calculated?
We run SURYALATA SPINNING MILLS LTD.-$ through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹687.59, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.8 % above its aggregate fair value. SURYALATA SPINNING MILLS LTD.-$ currently trades 44 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SURYALATA SPINNING MILLS LTD.-$ (SURYALA)?
The closing price on Oct 19, 2026 was ₹384.80. Our model-based fair value is ₹687.59, about +79% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SURYALATA SPINNING MILLS LTD.-$ right now?
The price is below even our cautious bear case (₹687.59). The market is more pessimistic than our downside scenario. Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of SURYALATA SPINNING MILLS LTD.-$

How large is the market capitalisation of SURYALATA SPINNING MILLS LTD.-$ (SURYALA)?
The market capitalisation of SURYALATA SPINNING MILLS LTD.-$ is ₹1.6B (≈ $17.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SURYALATA SPINNING MILLS LTD.-$ (SURYALA)?
The price-to-sales ratio of SURYALATA SPINNING MILLS LTD.-$ is 0.34 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SURYALATA SPINNING MILLS LTD.-$ (SURYALA)?
Earnings per share at SURYALATA SPINNING MILLS LTD.-$ are ₹84.04 (price ÷ EPS = P/E 4.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of SURYALATA SPINNING MILLS LTD.-$ (SURYALA)?
The dividend yield of SURYALATA SPINNING MILLS LTD.-$ is 0.5% (payout 2.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SURYALATA SPINNING MILLS LTD.-$ (SURYALA)?
The net margin of SURYALATA SPINNING MILLS LTD.-$ is 7.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SURYALATA SPINNING MILLS LTD.-$ (SURYALA)?
The return on equity (ROE) of SURYALATA SPINNING MILLS LTD.-$ is 12.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SURYALATA SPINNING MILLS LTD.-$ (SURYALA)?
On an EBIT basis the return on assets of SURYALATA SPINNING MILLS LTD.-$ is 11.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SURYALATA SPINNING MILLS LTD.-$ (SURYALA)?
The operating margin of SURYALATA SPINNING MILLS LTD.-$ is 7.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SURYALATA SPINNING MILLS LTD.-$ (SURYALA)?
Revenue at SURYALATA SPINNING MILLS LTD.-$ is growing −1.8% versus a year earlier (3y avg 0.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SURYALATA SPINNING MILLS LTD.-$ (SURYALA)?
Earnings per share at SURYALATA SPINNING MILLS LTD.-$ are growing +1.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does SURYALATA SPINNING MILLS LTD.-$ (SURYALA) generate?
The free cash flow of SURYALATA SPINNING MILLS LTD.-$ is −₹27.3M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does SURYALATA SPINNING MILLS LTD.-$ (SURYALA) carry?
The net debt of SURYALATA SPINNING MILLS LTD.-$ is ₹851M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch SURYALATA SPINNING MILLS LTD.-$ in the live analysis

One click puts SURYALATA SPINNING MILLS LTD.-$ on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.