EN DE

SURYALATA SPINNING MILLS LTD.-$ (SURYALA) Fair Value & Analysis

Consumer Discretionary · IN · Market cap ₹1.8B (≈ $19.6M) · ISIN INE132C01027

What is SURYALATA SPINNING MILLS LTD.-$ really worth?

SS SURYALATA SPINNING MILLS LTD.-$ SURYALA · BSE
Price₹410.10
Fair Value₹1,361
Upside+231.8%
Quality55/100

A solid business, trading 70% below our fair value of ₹1,361.

Watch SURYALATA SPINNING MILLS LTD.-$ for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Ranks above peers (9/12)

Risks

!Expensive Growth (revenue 5y +11.8 %/yr)
!Thin margins · 7.3% net margin
!Low debt · negative free cash flow
!Moderate moat 50/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 10 out of 100

For context

·0.49% dividend yield
Evidence: Medium Range ₹995.94 – ₹1,701

Fair value as of: Aug 31, 2026

From 12 valuation models · updated 5 days ago

Fair value updated Aug 31, 2026, revised from ₹1,300 to ₹1,361 (+4.7%) since Aug 13, 2026.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (₹995.94). The market is more pessimistic than our downside scenario.
  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

₹1,558 ₹114.66 Fair Value ₹1,361 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 31, 2026.

How to read this chart

60‑month range ₹114.66 – ₹1,558 · fair‑value band ₹995.94 – ₹1,701 · the ₹410.10 price screens below the ₹1,361 fair value. Dashed = 300-day average. As of Aug 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SURYALATA SPINNING MILLS LTD.-$ (SURYALA) currently trades at ₹410.10, while our model-based Fair Value estimate is ₹1,361, implying the stock looks roughly 69.9% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Discretionary sector. Bull case: the Growth Earnings group reads highest at a median of ₹1,423 per share, and 12 of the 12 models we run sit above the ₹410.10 price. Bear case: the Earnings-Based group reads lowest at ₹465.50, and 0 of the 12 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, SURYALATA SPINNING MILLS LTD.-$ generated revenue of ₹4.8B at a net margin of 7.3%. Revenue declined 14.1% year over year. It earns a return on equity of 12.6%. Net debt stands at ₹851M. Fundamentals as of Aug 31, 2026

Our scenario range runs from ₹995.94 (bear case) to ₹1,701 (bull case); at ₹410.10, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 46% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Discretionary peers we cover trades at 25% fair-value upside, at 232%, SURYALA screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ₹54.87 per share, which is 4.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹607.33 ₹681.26 ₹1,048 75
EPV ₹391.24 ₹465.50 ₹527.40 74
ROIC Compounder ₹391.24 ₹465.50 ₹527.40 72
All 12 models by family
Earnings-Based
Graham-Dodd ₹565.10 ₹1,151 ₹1,450 66
EPV ₹391.24 ₹465.50 ₹527.40 74
Multiples
P/E Multiple ₹1,371 ₹1,828 ₹2,285 63
P/S Multiple ₹1,020 ₹1,361 ₹1,701 58
P/B Multiple ₹1,060 ₹1,413 ₹1,766 55
EV/EBIT ₹949.18 ₹1,317 ₹1,684 66
EV/EBITDA ₹927.89 ₹1,288 ₹1,649 67
EV/Revenue ₹589.82 ₹908.34 ₹1,227 53
Asset-Based
NCAV (Graham) ₹349.93 ₹468.91 ₹699.86 54
Economic Profit
Residual Income ₹607.33 ₹681.26 ₹1,048 75
ROIC Compounder ₹391.24 ₹465.50 ₹527.40 72
Growth Earnings
Growth-Adj P/E ₹995.94 ₹1,423 ₹1,850 67

Widest divergence: Growth Earnings (₹1,423) versus Earnings-Based (₹465.50). Highest evidence: Residual Income (75).

Notify me when SURYALA reaches fair value

Put SURYALA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 4.9
P/S ratio 0.36 P/E × margin
EPS (TTM) ₹83.08 price ÷ EPS = P/E 4.9
Dividend yield 0.5% payout 2.4%
Net margin 7.3% FY2025
Return on equity 12.6% TTM
More key figures
Profitability
Return on assets (EBIT) 11.2% avg 5y
Operating margin 13.2% TTM
Growth
Revenue (TTM) ₹4.8B TTM
Revenue growth (YoY) −14.1% 3y avg 0.0%
EPS growth (YoY) +29.9%
Balance sheet & cash flow
Free cash flow −₹27.3M FY2025
Net debt ₹851M FY2025

Figures from reported company fundamentals · as of Aug 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 54 · Market factors (momentum, volatility) 63

Profitability 60
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 29
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SURYALATA SPINNING MILLS LTD.-$ reported revenue of ₹4.8B in FY2025 versus ₹4.8B in FY2021, a compound +0.2%/yr. Reported net income was ₹355M in FY2025, compounding −7.2%/yr from FY2021.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
₹4.8B
Latest YoY
−2.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.8%
Avg. revenue growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.8%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−0.7% (−1.2 + 0.5)
Revenue +0.2%/yr
FY21 ₹4.8B
FY22 ₹4.8B
FY23 ₹4.5B
FY24 ₹4.9B
FY25 ₹4.8B
Net income −7.2%/yr
FY21 ₹478M
FY22 ₹343M
FY23 ₹186M
FY24 ₹154M
FY25 ₹355M

Watch SURYALA: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SURYALATA SPINNING MILLS LTD.-$ Fair Value". https://www.fairvalue-calculator.com/stock/SURYALA

Peer Group

Textiles · 39 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Return on equity (TTM) 13% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) 13% · Top 25%
Revenue growth −14% · Below median
Dividend yield (TTM) 0.5% · Bottom 25%
Debt / equity 0.22× · Higher than median

Valuation Multiples vs Textiles median · lower = cheaper

P/E (TTM) 4.9× · Cheaper than 75% of peers
P/B 0.62× · Cheaper than 75% of peers
P/S (TTM) 0.38× · Cheaper than median
EV/EBITDA 4.9× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 0
PAST51 · sector 7
HEALTH89 · sector 97
DIVIDEND10 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textiles stocks, each showing price versus our Fair Value estimate (as of Aug 31, 2026).

Stock Price Fair Value vs Fair Value
RAJPALAYAM RAJPALAYAM ₹794.95 ₹1,694 +113%
VTMLTD VTMLTD ₹58.02 ₹22.16 −62%
LAKSHMIMIL LAKSHMIMIL ₹8,086 ₹1,351 −83%
532503 532503 ₹826.00 ₹2,990 +262%
OMNITEX OMNITEX ₹737.70 ₹108.11 −85%
RNBDENIMS RNBDENIMS ₹8.66 ₹15.60 +80%
SURATEX SURATEX ₹4.79 ₹13.76 +187%
CANDOUR CANDOUR ₹68.52 ₹20.30 −70%
LAHOTIOV LAHOTIOV ₹42.14 ₹52.51 +25%
PREMCO PREMCO ₹381.00 ₹307.99 −19%

Compare SURYALATA SPINNING MILLS LTD.-$ with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is SURYALATA SPINNING MILLS LTD.-$ (SURYALA) overvalued or undervalued?
As of Aug 31, 2026, our model estimates a fair value of ₹1,361 versus a price of ₹410.10, about +232% upside (undervalued).
What is the fair value of SURYALA?
Our model-based fair value for SURYALATA SPINNING MILLS LTD.-$ is ₹1,361 (as of Aug 31, 2026), built from audited fundamentals. The current price: ₹410.10.
What is the quality score of SURYALA?
SURYALATA SPINNING MILLS LTD.-$ has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SURYALATA SPINNING MILLS LTD.-$ (SURYALA)?
SURYALATA SPINNING MILLS LTD.-$ reported trailing-twelve-month revenue of about ₹4.8B (latest available figure, as of Aug 31, 2026).
What is the net profit margin of SURYALA?
The net profit margin of SURYALATA SPINNING MILLS LTD.-$ is about 7.3%, meaning it keeps roughly 7.3% of revenue as net income. Based on the latest reported figures.
Does SURYALATA SPINNING MILLS LTD.-$ pay a dividend?
SURYALATA SPINNING MILLS LTD.-$ currently shows a dividend yield of about 0.49% relative to its recent price (as of Aug 31, 2026).
Free · no account needed

Watch SURYALATA SPINNING MILLS LTD.-$ in the live analysis

One click puts SURYALATA SPINNING MILLS LTD.-$ on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.