Fair Value Calculator Fair Value Calculator
EN DE

ADDIND (ADDIND) Fair Value & Analysis

IN · Market cap ₹901M

A ADDIND ADDIND · BSE
Price₹83.42
Fair Value₹36.98
Upside-55.7%
Quality49/100
Watch ADDIND for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹25.89 – ₹36.98

Fair value as of: Jul 5, 2026

From 12 valuation models · updated today

Share price −11.3% over the past month.

Price vs Fair Value (12 months)

₹129.65 ₹82.23 Fair Value ₹36.98 Jul 2025 Jul 2026

12‑month range ₹82.23 – ₹129.65 · fair‑value band ₹25.89 – ₹36.98 · the ₹83.42 price screens above the ₹36.98 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

ADDIND (ADDIND) currently trades at ₹83.42, while our model-based Fair Value estimate is ₹36.98 — implying the stock looks roughly 55.7% overvalued today. We read business quality at 49/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, ADDIND generated revenue of ₹51.2M at a net margin of 46.1%. It earns a return on equity of 2.9%. The stock trades on a trailing P/E of 38.1. Fundamentals as of Jul 5, 2026

Key figures & financial health

Revenue (TTM) ₹51.2M
Net margin 46.1%
Return on equity 2.9%
Free cash flow −₹60.0M FY2026
P/E ratio 38.1
Operating margin -7.4%
More key figures
EPS (TTM) ₹2.19
EPS growth (YoY) -56.7%

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

ADDIND reported revenue of ₹51.2M in FY2026 versus ₹0 in FY2022. Reported net income was ₹23.6M in FY2026, compounding −49.9%/yr from FY2022.

Revenue
FY22 ₹0
FY23 ₹0
FY24 ₹0
FY25 ₹0
FY26 ₹51.2M
Net income −49.9%/yr
FY22 ₹374M
FY23 ₹170M
FY24 ₹46.7M
FY25 ₹32.5M
FY26 ₹23.6M

Is ADDIND fairly valued? → Check now

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is ADDIND (ADDIND) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹36.98 versus a price of ₹83.42 — about −56% (overvalued). Model-based estimate, not financial advice.
What is the fair value of ADDIND?
Our model-based fair value for ADDIND is ₹36.98 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹83.42.
What is the quality score of ADDIND?
ADDIND has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of ADDIND (ADDIND)?
ADDIND reported trailing-twelve-month revenue of about ₹51.2M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of ADDIND?
The net profit margin of ADDIND is about 46.1%, meaning it keeps roughly 46.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.