TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA) fair value: what the stock is really worth
We calculate from audited financials what TIRUPATI STARCH & CHEMICALS LTD. is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch TIRUPATI STARCH & CHEMICALS LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range ₹36.15 – ₹248.60 · fair‑value band ₹102.27 – ₹176.81 · the ₹143.80 price screens above the ₹141.45 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA) currently trades at ₹143.80, while our model-based Fair Value estimate is ₹141.45, implying the stock looks roughly 1.7% fairly valued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ₹240.29 per share, and 12 of the 23 models we run sit above the ₹143.80 price.
Bear case: the Asset-Based group reads lowest at ₹46.92, and 11 of the 23 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹102.27 (bear) to ₹176.81 (bull), the price of ₹143.80 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Consumer Staples sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
TIRUPATI STARCH & CHEMICALS LTD. reported revenue of ₹3.6B in FY2026 versus ₹3.1B in FY2022, a compound +3.7%/yr. Reported net income was ₹64.6M in FY2026, compounding −6.0%/yr from FY2022.
Key figures
Market cap ₹1.4B (≈ $14.5M) · P/E ratio 21.3 · P/S ratio 0.38 · EPS (TTM) ₹6.74 · Net margin 1.8% · Return on equity 10.1% · Return on assets (EBIT) 7.7% · Operating margin 6.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 25% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Staples peers we cover trades at −19% fair-value upside, at −2%, TIRUSTA screens cheaper than that median.
Fair Value models
Bear ₹102.27Fair Value ₹141.45Bull ₹176.81
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹3.23 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−5.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.0%
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+29.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+29.0%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 5%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−9.1%
Yearly growth needed for the next five years to justify today's price.
Compare TIRUPATI STARCH & CHEMICALS LTD. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Food Products” was too small, so the broader sector is used.)Consumer Staples · 1782 stocks
Beats the sector median on 7/13 measures
A mixed picture versus its sector peers.
Valuation
Quality Score52 · Below median
Fair Value upside+3% · Above median
Profitability
Return on equity (TTM)10% · Above median
Return on assets5% · Above median
Net margin (TTM)2% · Below median
Operating margin (TTM)6% · Above median
Growth and dividend
Revenue growth−11% · Bottom 25%
Balance sheet
Debt / equity0.82× · Highest 25%
Valuation Multiplesvs Consumer Staples median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ₹141.45 versus a price of ₹143.80, about −2% upside (fairly valued).
What is the fair value of TIRUSTA?
Our model-based fair value for TIRUPATI STARCH & CHEMICALS LTD. is ₹141.45 (as of Sep 13, 2026), built from audited fundamentals. The current price: ₹143.80.
What is the quality score of TIRUSTA?
TIRUPATI STARCH & CHEMICALS LTD. has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA)?
Our model-based price target is the fair value of ₹141.45 (as of Sep 13, 2026) from 23 valuation models. Cautious scenario ₹102.27, optimistic scenario ₹176.81. It is a calculation from audited fundamentals, not an analyst target.
What is the TIRUPATI STARCH & CHEMICALS LTD. stock forecast for 2026?
Our models put fair value at ₹141.45, about −2% upside versus a price of ₹143.80 (fairly valued). Cautious scenario ₹102.27, optimistic scenario ₹176.81. The calculation is refreshed regularly with new filings.
What is the revenue of TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA)?
TIRUPATI STARCH & CHEMICALS LTD. reported trailing-twelve-month revenue of about ₹3.7B (latest available figure, as of Sep 13, 2026).
What growth is priced into TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA)?
For today's price to be fair in a discounted-cash-flow model, TIRUPATI STARCH & CHEMICALS LTD. would have to grow free cash flow by -9.1 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.0 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of TIRUSTA use?
Our models discount TIRUPATI STARCH & CHEMICALS LTD. at 10.9 %: a base by market capitalisation (nano), damped by beta 0.49, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For TIRUPATI STARCH & CHEMICALS LTD. that is -9.1 % per year a year over ten years, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA) delivered so far?
Over the past 5 years revenue at TIRUPATI STARCH & CHEMICALS LTD. grew +13.0 % a year. The price currently implies -9.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
What is the free cash flow yield of TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA)?
The free-cash-flow yield on the price is 30.95 %: that much free cash flow TIRUPATI STARCH & CHEMICALS LTD. produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For TIRUPATI STARCH & CHEMICALS LTD. it is ₹141.45 per share (as of Sep 13, 2026), against a price of ₹143.80. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is TIRUPATI STARCH & CHEMICALS LTD. stock overvalued or undervalued in 2026?
As of Sep 13, 2026, TIRUSTA trades above its calculated fair value: price ₹143.80, fair value ₹141.45, a gap of about −2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TIRUSTA?
No. The price is what the market pays today (₹143.80); the fair value is what the company's own numbers justify (₹141.45). For TIRUPATI STARCH & CHEMICALS LTD. the two are ₹2.35 per share apart. That gap is exactly why we show both numbers side by side.
How much is TIRUPATI STARCH & CHEMICALS LTD. worth?
The market values TIRUPATI STARCH & CHEMICALS LTD. at about ₹1.4B (market capitalisation, as of Sep 13, 2026). Per share that is ₹143.80; our models calculate a fair value of ₹141.45 per share.
What do the bullish and bearish scenarios say about TIRUSTA?
Our models span a range for TIRUPATI STARCH & CHEMICALS LTD.: cautious scenario ₹102.27, base ₹141.45, optimistic ₹176.81 per share (as of Sep 13, 2026, price ₹143.80). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of TIRUSTA?
TIRUPATI STARCH & CHEMICALS LTD. trades at a price-to-earnings ratio of 21.3 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹141.45 is built from several models across several years. Other multiples: P/B 1.9, P/S 0.4, EV/EBITDA 6.7.
How solid is the balance sheet of TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA)?
Balance-sheet figures for TIRUPATI STARCH & CHEMICALS LTD. (as of Sep 13, 2026): return on equity 10.1%, debt of 0.82 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is TIRUSTA from its 52-week high?
TIRUPATI STARCH & CHEMICALS LTD. trades at ₹143.80, about 34% below its 52-week high of ₹218.90 and 25% above the low of ₹115.40 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹141.45 is for.
Which stocks are comparable to TIRUPATI STARCH & CHEMICALS LTD.?
From the same area (Consumer Staples) we also value Goodricke Group, GOODRICKE, WARDWIZFBL, MLKFOOD, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is TIRUPATI STARCH & CHEMICALS LTD. stock attractive at the current price?
The data as of Sep 13, 2026: price ₹143.80, calculated fair value ₹141.45 (−2%), Quality Score 52/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TIRUSTA calculated?
We run TIRUPATI STARCH & CHEMICALS LTD. through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹141.45, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. TIRUPATI STARCH & CHEMICALS LTD. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA)?
The closing price on Sep 21, 2026 was ₹143.80. Our model-based fair value is ₹141.45, about −2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with TIRUPATI STARCH & CHEMICALS LTD. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the upper half of our model range, so the margin of safety is thin. The data supports the verdict: every model runs on fully documented inputs.
Key figures of TIRUPATI STARCH & CHEMICALS LTD.
How large is the market capitalisation of TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA)?
The market capitalisation of TIRUPATI STARCH & CHEMICALS LTD. is ₹1.4B (≈ $14.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA)?
The price-to-sales ratio of TIRUPATI STARCH & CHEMICALS LTD. is 0.38 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA)?
Earnings per share at TIRUPATI STARCH & CHEMICALS LTD. are ₹6.74 (price ÷ EPS = P/E 21.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA)?
The net margin of TIRUPATI STARCH & CHEMICALS LTD. is 1.8% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA)?
The return on equity (ROE) of TIRUPATI STARCH & CHEMICALS LTD. is 10.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA)?
On an EBIT basis the return on assets of TIRUPATI STARCH & CHEMICALS LTD. is 7.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA)?
The operating margin of TIRUPATI STARCH & CHEMICALS LTD. is 6.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA)?
Revenue at TIRUPATI STARCH & CHEMICALS LTD. is growing −11.1% versus a year earlier (3y avg +0.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA)?
Earnings per share at TIRUPATI STARCH & CHEMICALS LTD. are growing +58.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does TIRUPATI STARCH & CHEMICALS LTD. (TIRUSTA) carry?
The net debt of TIRUPATI STARCH & CHEMICALS LTD. is ₹1.1B (fiscal year 2026, ≈ 3.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch TIRUPATI STARCH & CHEMICALS LTD. in the live analysis
One click puts TIRUPATI STARCH & CHEMICALS LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
