GOODRICKE (GOODRICKE) Fair Value & Analysis

IN · Market cap ₹4.0B

G GOODRICKE GOODRICKE · BSE

Price₹184.45

Fair Value₹201.09

Upside+9.0%

Quality61/100

Watch GOODRICKE for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹150.82 – ₹244.46

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Share price +2.4% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹143.15 – ₹236.85 · fair‑value band ₹150.82 – ₹244.46 · the ₹184.45 price screens below the ₹201.09 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

GOODRICKE (GOODRICKE) currently trades at ₹184.45, while our model-based Fair Value estimate is ₹201.09 — implying the stock looks roughly 9.0% undervalued today. We read business quality at 61/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, GOODRICKE generated revenue of ₹8.0B at a net margin of 3.2%. Revenue declined 21.2% year over year. It earns a return on equity of 8.9%. Net debt stands at ₹18.6M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹150.82 (bear case) to ₹244.46 (bull case); at ₹184.45, the current price sits within that range. The share trades about 23% below its 52-week high and 30% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹8.0B

Revenue growth (YoY) -21.2%

Net margin 3.2%

Return on equity 8.9%

Free cash flow ₹498M FY2025

P/E ratio 15.6

More key figures

Operating margin -22.4%

EPS (TTM) ₹11.82

EPS growth (YoY) -74.4%

Net debt ₹18.6M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GOODRICKE reported revenue of ₹8.0B in FY2025 versus ₹8.2B in FY2021, a compound −0.7%/yr. Reported net income was ₹256M in FY2025, compounding +48.4%/yr from FY2021.

Revenue −0.7%/yr

FY21 ₹8.2B

FY22 ₹8.8B

FY23 ₹8.2B

FY24 ₹9.3B

FY25 ₹8.0B

Net income +48.4%/yr

FY21 ₹52.8M

FY22 −₹3.2M

FY23 −₹693M

FY24 ₹201M

FY25 ₹256M

Is GOODRICKE fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

GOODRICKE · Fair Value
₹201.09 +9%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/GOODRICKE" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">GOODRICKE · Fair Value</span><br><b style="font-size:20px">₹201.09</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+9%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "GOODRICKE Fair Value". https://www.fairvalue-calculator.com/stock/GOODRICKE

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is GOODRICKE (GOODRICKE) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹201.09 versus a price of ₹184.45 — about +9% (undervalued). Model-based estimate, not financial advice.

What is the fair value of GOODRICKE?

Our model-based fair value for GOODRICKE is ₹201.09 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹184.45.

What is the quality score of GOODRICKE?

GOODRICKE has a Quality Score of 61/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of GOODRICKE (GOODRICKE)?

GOODRICKE reported trailing-twelve-month revenue of about ₹8.0B (latest available figure, as of Jul 5, 2026).

What is the net profit margin of GOODRICKE?

The net profit margin of GOODRICKE is about 3.2%, meaning it keeps roughly 3.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.