Taokaenoi Food & Marketing Public Company (TKN) Fair Value & Analysis
Consumer Defensive · TH · Market cap 5.7B THB
Fair value as of: Jul 16, 2026
From 26 valuation models · updated 25 days ago
Fair value updated Jul 16, 2026, revised from 5.41 THB to 5.21 THB (−3.7%) since Jun 24, 2026. Share price +2.4% over the past month.
A solid business, screening 23% undervalued on our models.
What matters now
- Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (2.98 THB to 6.62 THB) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.
How to read this chart
60‑month range 3.70 THB – 13.01 THB · fair‑value band 2.98 THB – 6.62 THB · the 4.22 THB price screens below the 5.21 THB fair value. Dashed = 300-day average. As of Jul 16, 2026.
Analysis
Taokaenoi Food & Marketing Public Company (TKN) currently trades at 4.22 THB, while our model-based Fair Value estimate is 5.21 THB, implying the stock looks roughly 23.5% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Taokaenoi Food & Marketing Public Company generated revenue of 5.3B THB at a net margin of 7.8%. Revenue declined 5.6% year over year. It earns a return on equity of 17.9%. Net debt stands at 597M THB. Fundamentals as of Jul 16, 2026
Our scenario range runs from 2.98 THB (bear case) to 6.62 THB (bull case); at 4.22 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at 23%, TKN screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: Growth Earnings (5.41 THB) versus Asset-Based (1.05 THB). Highest evidence: Growth DCF (80).
Notify me when TKN reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 58 · Market factors (momentum, volatility) 40
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Taokaenoi Food & Marketing Public Company Limited manufactures and distributes fried, grilled, and baked seaweed and seaweed snacks in Thailand and internationally. It operates through Snacks, Retailer, and Others segments. The company operates as a retailer of snacks, and food and beverage products.
Full company description
Taokaenoi Food & Marketing Public Company Limited manufactures and distributes fried, grilled, and baked seaweed and seaweed snacks in Thailand and internationally. It operates through Snacks, Retailer, and Others segments. The company operates as a retailer of snacks, and food and beverage products. It is also involved in the distribution of snacks and souvenirs; manufacture and distribution of seasoning powders; restaurant business; as well as manufacturing, procurement, and distribution of ready-to-eat packaged popcorn. In addition, the company imports, trades, and distributes its products. The company was incorporated in 2004 and is based in Pak Kret, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Taokaenoi Food & Marketing Public Company reported revenue of 5.3B THB in FY2025 versus 3.6B THB in FY2021, a compound +10.1%/yr. Reported net income was 409M THB in FY2025, compounding +22.4%/yr from FY2021.
of which total revenue +4.6 pp · buybacks/dilution −0.9 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch TKN: get an alert when its fair value changes →
Peer Group
Packaged Foods · 649 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Packaged Foods median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Nestlé India Limited NESTLEIND | ₹1,427 | ₹362.37 | -75% |
| Britannia Industries Limited BRITANNIA | ₹5,413 | ₹1,870 | -65% |
| Tata Consumer Products Limited TATACONSUM | ₹1,089 | ₹327.27 | -70% |
| PT Indofood CBP Sukses Makmur Tbk ICBP | 6,650 IDR | 15,757 IDR | +137% |
| Samyang Foods Co 003230 | 1,139,000 KRW | 1,010,543 KRW | -11% |
| Patanjali Foods Limited PATANJALI | ₹413.80 | ₹157.04 | -62% |
| Vietnam Dairy Products Joint Stock Company VNM | 58,500 VND | 68,259 VND | +17% |
| PT Mayora Indah Tbk, MYOR | 1,750 IDR | 2,699 IDR | +54% |
| PT Cisarua Mountain Dairy Tbk CMRY | 4,490 IDR | 4,355 IDR | -3% |
| Nongshim Co 004370 | 348,500 KRW | 530,619 KRW | +52% |
Compare Taokaenoi Food & Marketing Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is Taokaenoi Food & Marketing Public Company (TKN) overvalued or undervalued?
What is the fair value of TKN?
What is the quality score of TKN?
What is the revenue of Taokaenoi Food & Marketing Public Company (TKN)?
What is the net profit margin of TKN?
Does Taokaenoi Food & Marketing Public Company pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Taokaenoi Food & Marketing Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.