EN DE

Tennant Minerals Ltd (TMS) Fair Value & Analysis

Basic Materials · AU · Market cap A$16.5M (≈ $11.9M) · ISIN AU0000142945

What is Tennant Minerals Ltd really worth?

TM Tennant Minerals Ltd TMS · AU
PriceA$0.0090
Fair ValueA$0.0400
Upside+344.4%
Quality16/100

Below-average quality, trading 77% below our fair value of A$0.0400.

As of Jun 25, 2026, the fair value of Tennant Minerals Ltd is A$0.0400 per share against a price of A$0.0090, so the fair value sits 344% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Tennant Minerals Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Ranks above peers (6/9)

Risks

!Weak Growth (revenue 5y −44.4 %/yr)
!Thin margins · 0.0% net margin
!negative free cash flow
!Narrow moat 8/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range A$0.0300 – A$0.0500

Fair value as of: Jun 25, 2026

From 1 valuation models · updated 72 days ago

Share price +12.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (16/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (A$0.0300). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

A$0.0770 A$0.0050 Fair Value A$0.0400 Nov 2018 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jun 25, 2026.

How to read this chart

60‑month range A$0.0050 – A$0.0770 · fair‑value band A$0.0300 – A$0.0500 · the A$0.0090 price screens below the A$0.0400 fair value. Dashed = 300-day average. As of Jun 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tennant Minerals Ltd (TMS) currently trades at A$0.0090, while our model-based Fair Value estimate is A$0.0400, implying the stock looks roughly 77.5% undervalued today. The Quality Score stands at 16/100 (below-average quality), in the Basic Materials sector. How firm this estimate is: it rests on 2 models at a data quality of 91/100, which puts the evidence level at low.

Trailing-twelve-month revenue stands at A$32.3K. It earns a return on equity of −7.0%. The balance sheet holds a net cash position of A$1.2M. Fundamentals as of Jun 25, 2026

Our scenario range runs from A$0.0300 (bear case) to A$0.0500 (bull case); at A$0.0090, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 80% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −37% fair-value upside, at 344%, TMS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) best evidence A$0.0100 A$0.0100 50
All 1 models by family
Asset-Based
NCAV (Graham) best evidence A$0.0100 A$0.0100 50

Notify me when TMS reaches fair value

Put TMS on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

Return on equity −7.0% TTM
Return on assets (EBIT) −88.4% avg 5y
Revenue (TTM) A$32.3K TTM
Free cash flow −A$1.1M FY2024
Net cash A$1.2M FY2024

Figures from reported company fundamentals · as of Jun 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 16/100

Of which business quality 24 · Market factors (momentum, volatility) 47

Profitability 0
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 17
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 5
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Tennant Minerals Limited engages in the exploration, development, and mining of minerals. The company explore for gold and copper deposits. Its key assets include the 100% owned Barkly Project that comprises two exploration licenses; and the Babbler project located in the Northern Territory, Australia.

Full company description

Tennant Minerals Limited engages in the exploration, development, and mining of minerals. The company explore for gold and copper deposits. Its key assets include the 100% owned Barkly Project that comprises two exploration licenses; and the Babbler project located in the Northern Territory, Australia. The company was formerly known as Tennant Minerals NL and changed its name to Tennant Minerals Limited in December 2021. Tennant Minerals Limited was incorporated in 1999 and is headquartered in West Perth, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Tennant Minerals Ltd reported revenue of A$0 in FY2024 versus A$0 in FY2020. Reported net income was −A$1.4M in FY2024.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2010)
A$87.7K
Latest YoY
−88.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−52.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−44.4%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
19.1% (2005) → −1,656.1% (2010)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss
not computed
Revenue
FY20 A$0
FY21 A$0
FY22 A$0
FY23 A$0
FY24 A$0
Net income
FY20 −A$2.8M
FY21 −A$2.7M
FY22 −A$5.0M
FY23 −A$3.9K
FY24 −A$1.4M

Watch TMS: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tennant Minerals Ltd Fair Value". https://www.fairvalue-calculator.com/stock/TMS.AU

Peer Group

Other Industrial Metals & Mining · 469 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 24 · Bottom 25%
Fair Value upside +200% · Top 25%
Return on assets −3% · Above median
Net margin (TTM) 0% · Above median
Operating margin (TTM) 0% · Below median
Revenue growth 0% · Below median

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/B 0.85× · Cheaper than median
PEG 0.51× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 0
FUTURE0 · sector 38
PAST0 · sector 0
HEALTH0 · sector 96
DIVIDEND0 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHP A$66.84 A$42.16 −37%
Vale S.A VALE $15.31 $8.95 −42%
Saudi Arabian Mining Company 1211 65.50 SAR 33.87 SAR −48%
CMOC Group 603993 ¥18.42 ¥16.15 −12%
Teck Resources Limited TECK $69.34 $32.02 −54%
Hindustan Zinc Limited HINDZINC ₹573.00 ₹508.34 −11%
China Tungsten And Hightech Materials Co 000657 ¥66.76 ¥9.55 −86%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥41.02 ¥10.59 −74%
Western Mining Co 601168 ¥37.85 ¥25.99 −31%
Boliden AB BOL kr 527.80 kr 461.48 −13%

Compare Tennant Minerals Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Tennant Minerals Ltd (TMS) overvalued or undervalued?
As of Jun 25, 2026, our model estimates a fair value of A$0.0400 versus a price of A$0.0090, about +344% upside (undervalued).
What is the fair value of TMS?
Our model-based fair value for Tennant Minerals Ltd is A$0.0400 (as of Jun 25, 2026), built from audited fundamentals. The current price: A$0.0090.
What is the quality score of TMS?
Tennant Minerals Ltd has a Quality Score of 16/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Tennant Minerals Ltd (TMS)?
Our model-based price target is the fair value of A$0.0400 (as of Jun 25, 2026) from 1 valuation models. Cautious scenario A$0.0300, optimistic scenario A$0.0500. It is a calculation from audited fundamentals, not an analyst target.
What is the Tennant Minerals Ltd stock forecast for 2026?
Our models put fair value at A$0.0400, about +344% upside versus a price of A$0.0090 (undervalued). Cautious scenario A$0.0300, optimistic scenario A$0.0500. The calculation is refreshed regularly with new filings.
What is the revenue of Tennant Minerals Ltd (TMS)?
Tennant Minerals Ltd reported trailing-twelve-month revenue of about A$32.3K (latest available figure, as of Jun 25, 2026).
What is the net profit margin of TMS?
The net profit margin of Tennant Minerals Ltd is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Tennant Minerals Ltd in the live analysis

One click puts Tennant Minerals Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.