EN DE

TOYO Co., Ltd Ordinary Shares (TOYO) Fair Value & Analysis

Technology · US · Market cap $193M

TC TOYO Co., Ltd Ordinary Shares logo TOYO Co., Ltd Ordinary Shares TOYO · US
Price$4.82
Fair Value$14.46
Upside+200.0%
Quality52/100
Watch TOYO Co., Ltd Ordinary Shares for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 200% below our fair value of $14.46
Solidly profitable · 13.8% net margin
Low debt · generates free cash flow
Ranks above peers (12/13)

Risks

!Mixed Growth
Mixed Growth
Solidly profitable · 13.8% net margin
Low debt · generates free cash flow
Ranks above peers (12/13)
Wide moat 79/100
Evidence: High Range $9.43 – $18.07 Share as image

Fair value as of: Aug 22, 2026

From 23 valuation models · updated today

Fair value updated Aug 22, 2026, revised from $7.31 to $14.46 (+97.8%) since Aug 21, 2026. Share price −4.4% over the past month.

A solid business, screening 200% undervalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case ($9.43). The market is more pessimistic than our downside scenario.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($9.43 to $18.07) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

$16.99 $1.55 Fair Value $14.46 Jun 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

26‑month range $1.55 – $16.99 · fair‑value band $9.43 – $18.07 · the $4.82 price screens below the $14.46 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TOYO Co., Ltd Ordinary Shares (TOYO) currently trades at $4.82, while our model-based Fair Value estimate is $14.46, implying the stock looks roughly 200.0% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, TOYO Co., Ltd Ordinary Shares generated revenue of $519M at a net margin of 13.8%. Revenue grew 177.0% year over year. It earns a return on equity of 69.6%. Net debt stands at $21.8M. Fundamentals as of Aug 22, 2026

Our scenario range runs from $9.43 (bear case) to $18.07 (bull case); at $4.82, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 72% below its 52-week high and 42% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -6% fair-value upside, at 200%, TOYO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $11.43 $18.02 $28.31 80
Rev-Margin DCF $14.83 $26.24 $50.08 74
ROIC Compounder $9.42 $12.31 $15.55 72
All 23 models by family
DCF Models
FCF DCF $12.16 $16.76 $30.17 38
5Y Revenue Exit $13.49 $23.05 $43.08 39
5Y EBITDA Exit $19.32 $34.83 $65.27 41
5Y P/E Exit $14.23 $30.46 $52.49 38
10Y Revenue Exit $12.53 $26.56 $35.53 36
10Y EBITDA Exit $16.60 $37.27 $73.75 37
10Y P/E Exit $13.41 $27.92 $51.51 35
Earnings-Based
Graham-Dodd $6.31 $44.03 $61.78 54
Lynch FV $22.75 $32.49 $42.24 50
PEG = 1.0 $22.75 $32.49 $42.24 46
EPV $8.02 $8.89 $9.61 59
Multiples
P/E Multiple $14.62 $19.50 $24.37 63
P/S Multiple $11.84 $15.78 $19.73 58
P/B Multiple $8.79 $11.72 $14.65 55
EV/EBIT $18.34 $24.21 $30.08 53
EV/EBITDA $23.23 $30.73 $38.24 54
EV/Revenue $13.29 $18.68 $24.07 43
Asset-Based
NCAV (Graham) $1.30 $1.74 $2.60 50
Growth DCF
Growth DCF $11.43 $18.02 $28.31 80
Rev-Margin DCF $14.83 $26.24 $50.08 74
Economic Profit
Residual Income $5.18 $7.37 $51.38 61
ROIC Compounder $9.42 $12.31 $15.55 72
Growth Earnings
Growth-Adj P/E $29.75 $42.50 $55.25 68

Widest divergence: Growth Earnings ($42.50) versus Asset-Based ($1.74). Highest evidence: Growth DCF (80).

Notify me when TOYO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $519M
Revenue growth (YoY) +177%
Net margin 13.8%
Return on equity 69.6%
Free cash flow $41.2M FY2025
P/E ratio 6.6 as of Jun 24, 2026
More key figures
Operating margin 25.4%
EPS (TTM) $1.95
EPS growth (YoY) +69.8%
Net debt $21.8M FY2025

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 52 · Market factors (momentum, volatility) 13

Profitability 63
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 13
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TOYO Co., Ltd. engages in the upstream production of wafer and silicon, midstream production of solar cell, downstream production of photovoltaic (PV) modules, and other stages of the solar power supply chain in Asia and the United States. It designs, manufactures, and sells solar cells, modules, and related products. TOYO Co., Ltd.

Full company description

TOYO Co., Ltd. engages in the upstream production of wafer and silicon, midstream production of solar cell, downstream production of photovoltaic (PV) modules, and other stages of the solar power supply chain in Asia and the United States. It designs, manufactures, and sells solar cells, modules, and related products. TOYO Co., Ltd. was founded in 2022 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TOYO Co., Ltd Ordinary Shares reported revenue of $427M in FY2025 versus $0 in FY2022. Reported net income was $39.7M in FY2025.

Growth Quality 83/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$427M
Latest YoY
+141.5%
Revenue
FY22 $0
FY23 $62.4M
FY24 $177M
FY25 $427M
Net income
FY21 −$247K
FY22 −$187K
FY23 $9.9M
FY24 $40.5M
FY25 $39.7M

Watch TOYO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TOYO Co., Ltd Ordinary Shares Fair Value". https://www.fairvalue-calculator.com/stock/TOYO

Peer Group

Solar · 116 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Top 25%
Fair Value upside +200% · Top 25%
Return on equity (TTM) 70% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 25% · Top 25%
Revenue growth 177% · Top 25%
Debt / equity 0.19× · Lower than median

Valuation Multiples vs Solar median · lower = cheaper

P/E (TTM) 6.6× · Cheaper than 75% of peers
P/B 1.73× · Pricier than median
P/S (TTM) 0.37× · Cheaper than median
P/FCF 4.7× · Cheaper than median
EV/EBITDA 1.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 25
FUTURE100 · sector 0
PAST100 · sector 0
HEALTH91 · sector 82
DIVIDEND0 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Solar stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
First Solar, Inc FSLR $217.85 $392.12 +80%
Nextpower Inc NXT $103.67 $69.61 -33%
Waaree Energies Limited WAAREEENER ₹2,678 ₹2,709 +1%
Tongwei Co 600438 ¥12.89 ¥12.13 -6%
Jinko Solar Co 688223 ¥4.52 ¥6.47 +43%
Enphase Energy, Inc ENPH $40.77 $24.15 -41%
CSI Solar Co 688472 ¥10.28 ¥6.76 -34%
Hengdian Group 002056 ¥21.53 ¥31.86 +48%
Premier Energies Limited PREMIERENE ₹1,017 ₹648.94 -36%
Trina Solar Co 688599 ¥12.77 ¥7.97 -38%

Compare TOYO Co., Ltd Ordinary Shares with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is TOYO Co., Ltd Ordinary Shares (TOYO) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of $14.46 versus a price of $4.82, about +200% (undervalued).
What is the fair value of TOYO?
Our model-based fair value for TOYO Co., Ltd Ordinary Shares is $14.46 (as of Aug 22, 2026), built from audited fundamentals. The current price: $4.82.
What is the quality score of TOYO?
TOYO Co., Ltd Ordinary Shares has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TOYO Co., Ltd Ordinary Shares (TOYO)?
TOYO Co., Ltd Ordinary Shares reported trailing-twelve-month revenue of about $519M (latest available figure, as of Aug 22, 2026).
What is the net profit margin of TOYO?
The net profit margin of TOYO Co., Ltd Ordinary Shares is about 13.8%, meaning it keeps roughly 13.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TOYO Co., Ltd Ordinary Shares and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.