Tri City Bankshares Corporation (TRCY) Fair Value & Analysis
Financial Services · US · Market cap $171M
Tri City Bankshares Corporation
TRCY · US
Fair value as of: Jul 27, 2026
From 6 valuation models · updated 14 days ago
Share price +4.6% over the past month.
A solid business, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.
How to read this chart
60‑month range $9.56 – $21.59 · fair‑value band $16.04 – $26.73 · the $19.99 price screens below the $21.38 fair value. Dashed = 300-day average. As of Jul 27, 2026.
Analysis
Tri City Bankshares Corporation (TRCY) currently trades at $19.99, while our model-based Fair Value estimate is $21.38, implying the stock looks roughly 7.0% fairly valued today. The Quality Score stands at 61/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Tri City Bankshares Corporation generated revenue of $79.1M at a net margin of 19.1%. Revenue grew 14.7% year over year. It earns a return on equity of 8.7%. The balance sheet holds a net cash position of $231M. Fundamentals as of Jul 27, 2026
Our scenario range runs from $16.04 (bear case) to $26.73 (bull case); at $19.99, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 47% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 7%, TRCY screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 6 models by family
Widest divergence: Multiples ($21.38) versus Dividend Discount ($6.94). Highest evidence: Residual Income (76).
Notify me when TRCY reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 60 · Market factors (momentum, volatility) 71
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Tri City Bankshares Corporation, through its subsidiary, Tri City National Bank, provides various banking products and services in Southeastern Wisconsin.
Full company description
Tri City Bankshares Corporation, through its subsidiary, Tri City National Bank, provides various banking products and services in Southeastern Wisconsin. The company offers checking and savings accounts; money market accounts; health savings and individual retirement accounts; certificates of deposit; and investment products and services comprising financial reviews, retirement planning, IRAs, rollovers, transfers, fee-based advisory options, mutual funds, education planning, insurance-related products, bonds, stocks, and annuities. Its loan products comprises home equity loans, auto and home loans, construction and land loans, personal, student, and business loans, commercial real estate loans, business lines of credit, and small business loans. In addition, the company provides refinancing, financing assistance, and equipment leasing; credit and debit cards; gift cards; treasury management; merchant services; municipal banking; and mobile banking, overdraft transfers, reorder checks, estatement, safe deposit boxes, direct deposit, tax payments, and fraud prevention services. Tri City Bankshares Corporation was founded in 1963 and is based in Oak Creek, Wisconsin.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Tri City Bankshares Corporation reported revenue of $94.4M in FY2025 versus $71.9M in FY2021, a compound +7.1%/yr. Reported net income was $14.6M in FY2025, compounding −1.2%/yr from FY2021.
of which total revenue +4.5 pp · buybacks/dilution +0.0 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch TRCY: get an alert when its fair value changes →
Peer Group
Banks - Regional · 1083 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Banks - Regional median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| PT Bank Central Asia Tbk BBCA | 6,175 IDR | 6,087 IDR | -1% |
| KB Financial Group 105560 | 184,400 KRW | 213,797 KRW | +16% |
| PT Bank Rakyat Indonesia (Persero) Tbk BBRI | 2,970 IDR | 4,891 IDR | +65% |
| PT Bank Mandiri (Persero) Tbk BMRI | 4,310 IDR | 7,841 IDR | +82% |
| Banco Bradesco S.A BBD | 5,120 ARS | 10,240 ARS | +100% |
| Shinhan Financial Group 055550 | 107,900 KRW | 137,259 KRW | +27% |
| Hana Financial Group 086790 | 136,800 KRW | 193,969 KRW | +42% |
| Lloyds Banking Group LYG | 4,138 ARS | 8,275 ARS | +100% |
| Banco de Chile, CHILE | 193.10 CLP | 152.55 CLP | -21% |
| Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB | 59,400 VND | 84,201 VND | +42% |
Compare Tri City Bankshares Corporation with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Financial Services stocks →
Frequently asked questions
Is Tri City Bankshares Corporation (TRCY) overvalued or undervalued?
What is the fair value of TRCY?
What is the quality score of TRCY?
What is the revenue of Tri City Bankshares Corporation (TRCY)?
What is the net profit margin of TRCY?
Does Tri City Bankshares Corporation pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Tri City Bankshares Corporation and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.