EN DE

PT Teknologi Karya Digital Nusa Tbk (TRON) Fair Value & Analysis

Technology · ID · Market cap 298B IDR

PT PT Teknologi Karya Digital Nusa Tbk TRON · JK
Price103.00 IDR
Fair Value10.48 IDR
Upside-89.8%
Quality28/100
Watch PT Teknologi Karya Digital Nusa Tbk for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -95.1% net margin
Low debt
Trails peers (0/8)
Narrow moat 16/100
Evidence: Low Range 6.92 IDR – 13.10 IDR Share as image

Fair value as of: Jul 15, 2026

From 1 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from 181.08 IDR to 10.48 IDR (−94.2%) since Jun 24, 2026. Share price +6.2% over the past month.

Below-average quality, and screening another 90% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (13.10 IDR). The favourable scenario is already priced in.
  • Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (6.92 IDR to 13.10 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

418.00 IDR 66.00 IDR Fair Value 10.48 IDR Mar 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

41‑month range 66.00 IDR – 418.00 IDR · fair‑value band 6.92 IDR – 13.10 IDR · the 103.00 IDR price screens above the 10.48 IDR fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Teknologi Karya Digital Nusa Tbk (TRON) currently trades at 103.00 IDR, while our model-based Fair Value estimate is 10.48 IDR, implying the stock looks roughly 89.8% overvalued today. The Quality Score stands at 28/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, PT Teknologi Karya Digital Nusa Tbk generated revenue of 41.3B IDR at a net margin of -95.1%. Revenue declined 51.0% year over year. It earns a return on equity of -19.5%. Fundamentals as of Jul 15, 2026

Our scenario range runs from 6.92 IDR (bear case) to 13.10 IDR (bull case); at 103.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 68% below its 52-week high and 72% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -90%, TRON screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
NCAV (Graham) 30.18 IDR 40.44 IDR 60.36 IDR 50
All 1 models by family
Asset-Based
NCAV (Graham) 30.18 IDR 40.44 IDR 60.36 IDR 50

Key figures & financial health

Revenue (TTM) 41.3B IDR
Revenue growth (YoY) -51.0%
Net margin -95.1%
Return on equity -19.5%
Operating margin 5.3%
EPS growth (YoY) -95.6%

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 28/100

Of which business quality 33 · Market factors (momentum, volatility) 28

Profitability 2
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Teknologi Karya Digital Nusa Tbk engages in the IT transportation telematics and systems development activities to passenger and freight transportation industries in Indonesia.

Full company description

PT Teknologi Karya Digital Nusa Tbk engages in the IT transportation telematics and systems development activities to passenger and freight transportation industries in Indonesia. The company provides safety fleet management system, public transport and logistic solutions, intelligent traffic control system, Internet of Things (IoT) smart bus, tourism solutions, smart street lighting, digital payment solutions, transit-oriented development, terminal operating system, smart command center, railways monitoring solutions, identification and booking system, maintenance and LiDAR system. It also offers Software as a Service solution, including transit management, project management, and smart parking; and telematic smart devices for public transport, maritime and mining sector. In addition, the company provides business process outsourcing, which includes customer service management, human resources, information technology systems, and real-time performance reporting; three-wheel electric vehicle solutions; revolutionizing transportation; battery electric vehicle; new energy vehicle; battery energy storage system; and charging facilities for electric vehicles. PT Teknologi Karya Digital Nusa Tbk was founded in 2011 and is headquartered in Jakarta Utara, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

PT Teknologi Karya Digital Nusa Tbk reported revenue of 62.0B IDR in FY2025 versus 108B IDR in FY2022, a compound −16.8%/yr. Reported net income was −36.4B IDR in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
62.0B IDR
Latest YoY
−59.5%
Avg. growth/yr (3Y)
−16.8%
Revenue −16.8%/yr
FY22 108B IDR
FY23 188B IDR
FY24 153B IDR
FY25 62.0B IDR
Net income
FY22 15.3B IDR
FY23 18.1B IDR
FY24 2.5B IDR
FY25 −36.4B IDR

TRON screens 90% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Teknologi Karya Digital Nusa Tbk Fair Value". https://www.fairvalue-calculator.com/stock/TRON

Peer Group

Information Technology Services · 480 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −90% · Bottom 25%
Return on assets -8% · Bottom 25%
Net margin (TTM) -95% · Bottom 25%
Operating margin (TTM) 5% · Below median
Revenue growth -51% · Bottom 25%
Debt / equity 0.22× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 20
FUTURE 0 · sector 29
PAST 0 · sector 36
HEALTH 89 · sector 97
DIVIDEND 0 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare PT Teknologi Karya Digital Nusa Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Teknologi Karya Digital Nusa Tbk (TRON) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 10.48 IDR versus a price of 103.00 IDR, about −90% (overvalued).
What is the fair value of TRON?
Our model-based fair value for PT Teknologi Karya Digital Nusa Tbk is 10.48 IDR (as of Jul 15, 2026), built from audited fundamentals. The current price is 103.00 IDR.
What is the quality score of TRON?
PT Teknologi Karya Digital Nusa Tbk has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Teknologi Karya Digital Nusa Tbk (TRON)?
PT Teknologi Karya Digital Nusa Tbk reported trailing-twelve-month revenue of about 41.3B IDR (latest available figure, as of Jul 15, 2026).
What is the net profit margin of TRON?
The net profit margin of PT Teknologi Karya Digital Nusa Tbk is about -95.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Teknologi Karya Digital Nusa Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.