EN DE

TerrAscend Corp. (TSNDF) Fair Value & Analysis

Healthcare · US · Market cap $234M

TC TerrAscend Corp. logo TerrAscend Corp. TSNDF · US
Price$0.5619
Fair Value$0.9200
Upside+63.7%
Quality32/100
Watch TerrAscend Corp. for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -31.2% net margin
High debt · generates free cash flow
Mixed vs. peers (5/12)
Narrow moat 24/100
Evidence: Medium Range $0.2300 – $1.71 Share as image

Fair value as of: Aug 13, 2026

From 13 valuation models · updated 6 days ago

Fair value updated Aug 13, 2026, revised from $0.9300 to $0.9200 (−1.1%) since Jul 21, 2026. Share price −1.9% over the past month.

Below-average quality, screening 64% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (32/100). That raises the risk this is a value trap rather than a bargain.
  • The model range is unusually wide ($0.2300 to $1.71). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$11.93 $0.2400 Fair Value $0.9200 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $0.2400 – $11.93 · fair‑value band $0.2300 – $1.71 · the $0.5619 price screens below the $0.9200 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TerrAscend Corp. (TSNDF) currently trades at $0.5619, while our model-based Fair Value estimate is $0.9200, implying the stock looks roughly 63.7% undervalued today. The Quality Score stands at 32/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, TerrAscend Corp. generated revenue of $262M at a net margin of -31.2%. Revenue grew 1.9% year over year. It earns a return on equity of -18.5%. Net debt stands at $189M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $0.2300 (bear case) to $1.71 (bull case); at $0.5619, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 61% below its 52-week high and 126% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 64%, TSNDF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.1800 80
Rev-Margin DCF $0.3300 $1.07 $1.99 74
ROIC Compounder $0.3800 $0.5700 $0.8100 72
All 13 models by family
DCF Models
FCF DCF $0.2500 38
5Y Revenue Exit $0.3300 $1.10 $2.14 39
5Y EBITDA Exit $0.6900 $1.83 $3.24 41
10Y Revenue Exit $0.0600 $0.6400 $1.53 36
10Y EBITDA Exit $0.2900 $1.09 $2.29 37
Earnings-Based
EPV $0.3700 $0.4800 $0.5700 59
Multiples
EV/EBIT $1.28 $1.89 $2.50 53
EV/EBITDA $1.54 $2.24 $2.94 54
EV/Revenue $0.7500 $1.31 $1.88 43
Asset-Based
NCAV (Graham) $0.1600 $0.2100 $0.3200 50
Growth DCF
Growth DCF $0.1800 80
Rev-Margin DCF $0.3300 $1.07 $1.99 74
Economic Profit
ROIC Compounder $0.3800 $0.5700 $0.8100 72

Widest divergence: Multiples ($1.89) versus Asset-Based ($0.2100). Highest evidence: Growth DCF (80).

Notify me when TSNDF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $262M
Revenue growth (YoY) +1.9%
Net margin -31.2%
Return on equity -18.5%
Free cash flow $12.2M FY2025
Operating margin 17.6%
More key figures
EPS (TTM) $-0.1000
Net debt $189M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 30 · Market factors (momentum, volatility) 13

Profitability 14
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 21
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TerrAscend Corp. cultivates, produces, and sells cannabis products in Canada and the United States. The company manufactures vaporizables, concentrates, topicals, flowers, tinctures, and edibles. It offers its products under the brand name Kind Tree Cannabis, Legend, Valhalla Confections, State Flower Cannabis, Ilera Healthcare, Wana, and Cookies.

Full company description

TerrAscend Corp. cultivates, produces, and sells cannabis products in Canada and the United States. The company manufactures vaporizables, concentrates, topicals, flowers, tinctures, and edibles. It offers its products under the brand name Kind Tree Cannabis, Legend, Valhalla Confections, State Flower Cannabis, Ilera Healthcare, Wana, and Cookies. The company also operates retail dispensaries under the Apothecarium brand name. It serves medical patients and adult-use consumers in North America. The company was incorporated in 2017 and is headquartered in Mississauga, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TerrAscend Corp. reported revenue of $261M in FY2025 versus $210M in FY2021, a compound +5.5%/yr. Reported net income was −$86.2M in FY2025.

Growth Quality 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$261M
Latest YoY
−2.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.0%
Revenue +5.5%/yr
FY21 $210M
FY22 $248M
FY23 $251M
FY24 $268M
FY25 $261M
Net income
FY21 $3.1M
FY22 −$304M
FY23 −$95.5M
FY24 −$80.2M
FY25 −$86.2M

Watch TSNDF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TerrAscend Corp. Fair Value". https://www.fairvalue-calculator.com/stock/TSNDF

Peer Group

Drug Manufacturers - Specialty & Generic · 634 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside +64% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) -31% · Bottom 25%
Operating margin (TTM) 18% · Above median
Revenue growth 2% · Below median
Debt / equity 2.13× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 2.37× · Pricier than median
P/S (TTM) 0.90× · Cheaper than median
P/FCF 19.2× · Pricier than 75% of peers
EV/EBITDA 6.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 6
FUTURE10 · sector 20
PAST0 · sector 23
HEALTH0 · sector 96
DIVIDEND0 · sector 29

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 -52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹8,525 ₹1,228 -86%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,915 ₹1,163 -76%
PharmaEssentia Corporation 6446 1,440 TWD 233.93 TWD -84%
Cipla Limited CIPLA ₹1,463 ₹1,001 -32%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,167 ₹703.32 -40%
Lupin Limited LUPIN ₹2,281 ₹2,477 +9%
Mankind Pharma Limited MANKIND ₹2,433 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,200 ₹874.79 -27%

Compare TerrAscend Corp. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TerrAscend Corp. (TSNDF) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $0.9200 versus a price of $0.5619, about +64% (undervalued).
What is the fair value of TSNDF?
Our model-based fair value for TerrAscend Corp. is $0.9200 (as of Aug 13, 2026), built from audited fundamentals. The current price: $0.5619.
What is the quality score of TSNDF?
TerrAscend Corp. has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TerrAscend Corp. (TSNDF)?
TerrAscend Corp. reported trailing-twelve-month revenue of about $262M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TSNDF?
The net profit margin of TerrAscend Corp. is about -31.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TerrAscend Corp. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.