T T Limited (TTL) fair value: what the stock is really worth
As of Oct 26, 2026: fair value (intrinsic value) of T T Limited stock ₹1.21, price ₹6.29, upside -80.8%, quality 25 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Fair value above price?No
Good quality?No
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 26, 2026.
How to read this chart
60‑month range ₹5.74 – ₹18.14 · fair‑value band ₹0.3315 – ₹1.87 · the ₹6.29 price screens above the ₹1.21 fair value. Dashed = 300-day average. As of Oct 26, 2026.
Follow T T in your weekly email
Every Wednesday you see whether T T is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
T.T. Limited engages in the manufacture and sale of textile products in India and Vietnam. The company offers knitted and woven, and other fabrics; and organic and recycled cotton yarns.
Show moreShow less
It also provides a range of casual, active, leisure, inner, and yoga wear products for men, women, and kids through retail stores and online; and food products. In addition, the company exports its products. T.T. Limited was founded in 1947 and is headquartered in New Delhi, India.
Stock analysis
T T Limited (TTL) currently trades at ₹6.29, while our model-based Fair Value estimate is ₹1.21, 80.8% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of ₹1.76 per share, and 1 of the 14 models we run sit above the ₹6.29 price.
Bear case: the Growth Earnings group reads lowest at ₹0.1900, and 13 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹0.3315 (bear) to ₹1.87 (bull), the price of ₹6.29 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 25/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Spin-off in 2026: revenue and profit before it include the divested business. Growth is measured afresh from 2026.
T T Limited reported revenue of ₹1.9B in FY2026 versus ₹4.0B in FY2022, a compound −16.6%/yr. Reported net income was ₹2.9M in FY2026, compounding −62.4%/yr from FY2022.
Key figures
Market cap ₹1.6B (≈ $17.1M) Micro · P/E ratio 629.0 · P/S ratio 0.86 · EPS (TTM) ₹0.0100 · Dividend yield 0.6% · Net margin 0.3% · Return on equity 0.3% · Return on assets (EBIT) 5.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (medium confidence).
What moves the price
The share trades about 37% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −3% fair-value upside, at −81%, TTL screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (₹0.0900 to ₹19.37). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear₹0.3315Fair Value ₹1.21Bull₹1.87
Price ₹6.29 · Upside -80.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹0.0058 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income₹3.08₹2.83₹2.6376
EPV₹0.7500₹1.00₹1.2174
ROIC Compounder₹0.7500₹1.00₹1.2172
All 14 models by family
Earnings-Based
Graham-Dodd₹0.0800₹0.0900₹0.110067
EPV₹0.7500₹1.00₹1.2174
Dividend Discount
Gordon GGM₹0.3900₹0.4200₹0.470069
DDM Multi-Stage₹0.3900₹0.4700₹0.570067
Multiples
P/E Multiple₹0.1900₹0.2500₹0.310063
P/S Multiple₹0.1400₹0.1900₹0.240058
P/B Multiple₹14.53₹19.37₹24.2255
EV/EBIT₹1.59₹3.14₹4.6863
EV/EBITDA₹0.7100₹1.97₹3.2362
EV/Revenue₹0.0700₹1.42₹2.7646
Asset-Based
NCAV (Graham)₹1.16₹1.76₹2.2054
Economic Profit
Residual Income₹3.08₹2.83₹2.6376
ROIC Compounder₹0.7500₹1.00₹1.2172
Growth Earnings
Growth-Adj P/E₹0.1300₹0.1900₹0.240068
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2026: revenue and profit before it include the divested business. Growth is measured afresh from 2026.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−18.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.7%
Start year 2020 (pandemic). Over 10 years: −10.9% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.0%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−25.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−25.7%
Dividend (yield on the price)0.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−56.9% vs −20.6%, slowing
Profit margin 2020 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 5%
Pace: the 5-year rate starts in 2021 (pandemic)
⚠ Revenue per share shrinking 11.3%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 343 stocks
Beats the industry median on 1/13 measures
Overall it trails its industry peers.
Valuation
Quality Score25 · Bottom 25%
Fair Value upside−80.8% · Bottom 25%
Profitability
Return on equity (12 months)0.3% · Bottom 25%
Return on assets0.1% · Below median
Net margin (12 months)0.3% · Bottom 25%
Operating margin (12 months)4.5% · Below median
Growth and dividend
Revenue growth (quarter YoY)−3.6% · Below median
Dividend yield (12 months)0.6% · Below median
Balance sheet
Debt / equity0.22× · Above median
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
P/E (12 months)629.0× · Priciest 25%
P/B1.30× · Pricier than median
P/S (12 months)0.86× · Cheaper than median
EV/EBITDA17.9× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 14
FUTURE (revenue growth)0· sector 38
PAST (return on equity)1· sector 17
HEALTH (low debt)89· sector 95
DIVIDEND (yield)13· sector 35
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "T T Limited Fair Value". https://www.fairvalue-calculator.com/stock/TTL
Frequently asked questions
Is T T Limited (TTL) overvalued or undervalued?
As of Oct 26, 2026, our model estimates a fair value of ₹1.21 versus a price of ₹6.29, about −81% upside (overvalued).
What is the fair value of TTL?
Our model-based fair value for T T Limited is ₹1.21 (as of Oct 26, 2026), built from audited fundamentals. The current price: ₹6.29.
What is the quality score of TTL?
T T Limited has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for T T Limited (TTL)?
Our model-based price target is the fair value of ₹1.21 (as of Oct 26, 2026) from 14 valuation models. Cautious scenario ₹0.3315, optimistic scenario ₹1.87. It is a calculation from audited fundamentals, not an analyst target.
What is the T T Limited stock forecast for 2026?
Our models put fair value at ₹1.21, about −81% upside versus a price of ₹6.29 (overvalued). Cautious scenario ₹0.3315, optimistic scenario ₹1.87. The calculation is refreshed regularly with new filings.
What is the revenue of T T Limited (TTL)?
T T Limited reported trailing-twelve-month revenue of about ₹1.9B (latest available figure, as of Oct 26, 2026).
Does T T Limited pay a dividend?
T T Limited currently shows a dividend yield of 0.64% relative to its recent price (as of Oct 26, 2026).
What is the intrinsic value of T T Limited (TTL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For T T Limited it is ₹1.21 per share (as of Oct 26, 2026), against a price of ₹6.29. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is T T Limited stock overvalued or undervalued in 2026?
As of Oct 26, 2026, TTL trades above its calculated fair value: price ₹6.29, fair value ₹1.21, a gap of about −81% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TTL?
No. The price is what the market pays today (₹6.29); the fair value is what the company's own numbers justify (₹1.21). For T T Limited the two are ₹5.08 per share apart. That gap is exactly why we show both numbers side by side.
How much is T T Limited worth?
The market values T T Limited at about ₹1.6B (market capitalisation, as of Oct 26, 2026). Per share that is ₹6.29; our models calculate a fair value of ₹1.21 per share.
What do the bullish and bearish scenarios say about TTL?
Our models span a range for T T Limited: cautious scenario ₹0.3315, base ₹1.21, optimistic ₹1.87 per share (as of Oct 26, 2026, price ₹6.29). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of T T Limited (TTL)?
Balance-sheet figures for T T Limited (as of Oct 26, 2026): return on equity 0.3%, debt of 0.22 per unit of equity. They feed the Quality Score of 25/100, which measures business quality independently of the share price.
How far is TTL from its 52-week high?
T T Limited trades at ₹6.29, about 37% below its 52-week high of ₹10.05 and 10% above the low of ₹5.74 (as of Oct 26, 2026). Distance from the high says nothing about value: that is what the fair value of ₹1.21 is for.
Which stocks are comparable to T T Limited?
From the same area (Consumer Cyclical) we also value Tongkun Group, Inner Mongolia ERDOS Resources Co, Far Eastern New Century Corporation, K.P.R. Mill Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is T T Limited stock attractive at the current price?
The data as of Oct 26, 2026: price ₹6.29, calculated fair value ₹1.21 (−81%), Quality Score 25/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TTL calculated?
We run T T Limited through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹1.21, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 12.7 % above its aggregate fair value. T T Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of T T Limited (TTL)?
The closing price on Oct 26, 2026 was ₹6.29. Our model-based fair value is ₹1.21, about −81% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with T T Limited right now?
The price sits above even our optimistic bull case (₹1.87). The favourable scenario is already priced in. Weak quality (25/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (₹0.3315 to ₹1.87). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Where does the earnings growth of T T Limited (TTL) come from?
Earnings per share at T T Limited grew −0.4 % a year from 2015 to 2026. Broken into its drivers: revenue per share −13.6 %, EBIT margin +8.5 %, tax rate −2.8 %, residual (interest, one-offs) +9.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of T T Limited
How large is the market capitalisation of T T Limited (TTL)?
The market capitalisation of T T Limited is ₹1.6B (≈ $17.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of T T Limited (TTL)?
The price-to-earnings ratio of T T Limited is 629.0. Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of T T Limited (TTL)?
The price-to-sales ratio of T T Limited is 0.86 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of T T Limited (TTL)?
Earnings per share at T T Limited are ₹0.0100 (price ÷ EPS = P/E 629.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of T T Limited (TTL)?
The dividend yield of T T Limited is 0.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of T T Limited (TTL)?
The net margin of T T Limited is 0.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of T T Limited (TTL)?
The return on equity (ROE) of T T Limited is 0.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of T T Limited (TTL)?
On an EBIT basis the return on assets of T T Limited is 5.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of T T Limited (TTL)?
The operating margin of T T Limited is 4.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at T T Limited (TTL)?
Revenue at T T Limited is growing −3.6% versus a year earlier (3y avg −1.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at T T Limited (TTL)?
Earnings per share at T T Limited are growing +50.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does T T Limited (TTL) generate?
The free cash flow of T T Limited is −₹255M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does T T Limited (TTL) carry?
The net debt of T T Limited is ₹790M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch T T Limited in the live analysis
One click puts T T Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 26, 2026