EN DE

Tower Limited (TWR) Fair Value & Analysis

Financial Services · AU · Market cap A$524M

TL Tower Limited TWR · AU
PriceA$1.55
Fair ValueA$2.62
Upside+69.0%
Quality82/100
Watch Tower Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.4% net margin
Low debt · generates free cash flow
14.10% dividend yield
Ranks above peers (12/15)
Moderate moat 55/100
Evidence: High Range A$1.97 – A$3.28 Share as image

Fair value as of: Jul 11, 2026

From 4 valuation models · updated 30 days ago

Fair value updated Jul 11, 2026, revised from A$3.08 to A$2.62 (−14.9%) since Jun 26, 2026. Share price +1.6% over the past month.

A strong business, screening 69% undervalued on our models.

What matters now

  • The rarer combination: high quality (82/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (A$1.97). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$1.76 A$0.4155 Fair Value A$2.62 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range A$0.4155 – A$1.76 · fair‑value band A$1.97 – A$3.28 · the A$1.55 price screens below the A$2.62 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tower Limited (TWR) currently trades at A$1.55, while our model-based Fair Value estimate is A$2.62, implying the stock looks roughly 69.0% undervalued today. The Quality Score stands at 82/100 (high quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Tower Limited generated revenue of A$606M at a net margin of 9.4%. Revenue declined 3.4% year over year. It earns a return on equity of 17.2%. The balance sheet holds a net cash position of A$45.5M. Fundamentals as of Jul 11, 2026

Our scenario range runs from A$1.97 (bear case) to A$3.28 (bull case); at A$1.55, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 8% fair-value upside, at 69%, TWR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income A$1.37 A$1.85 A$7.33 76
P/E Multiple A$2.38 A$3.17 A$3.96 63
P/B Multiple A$1.07 A$1.43 A$1.79 55
All 4 models by family
Multiples
P/E Multiple A$2.38 A$3.17 A$3.96 63
P/B Multiple A$1.07 A$1.43 A$1.79 55
Asset-Based
NCAV (Graham) A$0.5100 A$0.6800 A$1.02 50
Economic Profit
Residual Income A$1.37 A$1.85 A$7.33 76

Widest divergence: Economic Profit (A$1.85) versus Asset-Based (A$0.6800). Highest evidence: Residual Income (76).

Notify me when TWR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$606M
Revenue growth (YoY) -3.4%
Net margin 9.4%
Return on equity 17.2%
Free cash flow A$122M FY2025
P/E ratio 10.9
More key figures
Operating margin 11.0%
EPS (TTM) A$0.1400
Dividend yield 14.1%
EPS growth (YoY) -49.2%
Net cash A$45.5M FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 82/100

Of which business quality 80 · Market factors (momentum, volatility) 53

Profitability 75
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tower Limited provides general insurance products in New Zealand and the Pacific Islands. Its insurance products include car, house, contents, contract works and renovation cover, landlord, boat, business, travel, pet, renters, house and contents bundle, electric vehicle, motorbike and motorcycle, lifestyle block, caravan or trailer, as well as motorhome, …

Full company description

Tower Limited provides general insurance products in New Zealand and the Pacific Islands. Its insurance products include car, house, contents, contract works and renovation cover, landlord, boat, business, travel, pet, renters, house and contents bundle, electric vehicle, motorbike and motorcycle, lifestyle block, caravan or trailer, as well as motorhome, campervan and RV insurance. It also offers multi-policy discount insurance. Tower Limited was founded in 1869 and is headquartered in Auckland, New Zealand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tower Limited reported revenue of A$542M in FY2025 versus A$335M in FY2021, a compound +12.7%/yr. Reported net income was A$83.7M in FY2025, compounding +45.5%/yr from FY2021.

Growth Quality 87/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
A$542M
Latest YoY
+9.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.6%
Avg. growth/yr (27Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.9%
Revenue +12.7%/yr
FY21 A$335M
FY22 A$360M
FY23 A$412M
FY24 A$493M
FY25 A$542M
Net income +45.5%/yr
FY21 A$18.7M
FY22 A$18.8M
FY23 −A$1.2M
FY24 A$74.3M
FY25 A$83.7M

Watch TWR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tower Limited Fair Value". https://www.fairvalue-calculator.com/stock/TWR

Peer Group

Insurance - Property & Casualty · 120 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 81 · Top 25%
Fair Value upside +69% · Top 25%
Return on equity (TTM) 17% · Above median
Return on assets 9% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 11% · Below median
Revenue growth -3% · Bottom 25%
Dividend yield (TTM) 14.1% · Top 25%
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Insurance - Property & Casualty median · lower = cheaper

P/E (TTM) 10.9× · Cheaper than median
P/B 1.05× · Cheaper than median
P/S (TTM) 0.61× · Cheaper than median
P/FCF 3.0× · Cheaper than median
EV/EBITDA 3.8× · Cheaper than 75% of peers
PEG 2.88× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 42
FUTURE 0 · sector 31
PAST 69 · sector 56
HEALTH 96 · sector 92
DIVIDEND 100 · sector 48

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
The Progressive Corporation PGR $234.48 $252.50 +8%
Chubb Limited CB $337.44 $345.56 +2%
The Travelers Companies, Inc TRV $368.98 $384.42 +4%
The Allstate Corporation ALL $251.61 $503.22 +100%
The People's Insurance Company 601319 ¥7.06 ¥13.71 +94%
Intact Financial Corporation IFC C$294.02 C$247.44 -16%
Fairfax Financial Holdings FFH C$2,327 C$3,252 +40%
QBE Insurance Group QBE A$25.47 A$19.42 -24%
Samsung Fire & Marine Insurance Co 000810 648,000 KRW 658,771 KRW +2%
Powszechny Zaklad Ubezpieczen SA PZU 69.80 PLN 100.85 PLN +44%

Compare Tower Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tower Limited (TWR) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of A$2.62 versus a price of A$1.55, about +69% (undervalued).
What is the fair value of TWR?
Our model-based fair value for Tower Limited is A$2.62 (as of Jul 11, 2026), built from audited fundamentals. The current price is A$1.55.
What is the quality score of TWR?
Tower Limited has a Quality Score of 82/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tower Limited (TWR)?
Tower Limited reported trailing-twelve-month revenue of about A$606M (latest available figure, as of Jul 11, 2026).
What is the net profit margin of TWR?
The net profit margin of Tower Limited is about 9.4%, meaning it keeps roughly 9.4% of revenue as net income. Based on the latest reported figures.
Does Tower Limited pay a dividend?
Tower Limited currently shows a dividend yield of about 13.52% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tower Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.