United Polyfab Gujarat Limited (UNITEDPOLY) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of United Polyfab Gujarat Limited ₹16.90, price ₹47.05, upside -64.1%, quality 38 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch United Polyfab Gujarat Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹2.03 – ₹178.82 · fair‑value band ₹6.94 – ₹24.74 · the ₹47.05 price screens above the ₹16.90 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow United Polyfab Gujarat in your weekly email
Every Wednesday you see whether United Polyfab Gujarat is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
United Polyfab Gujarat Limited manufactures, trades in, and sells woven fabrics and processed yarn products in India. Its products portfolio includes cotton yarn, dyed fabric, grey fabric, and denim fabric. United Polyfab Gujarat Limited also exports its products through third party.
Show more
United Polyfab Gujarat Limited manufactures, trades in, and sells woven fabrics and processed yarn products in India. Its products portfolio includes cotton yarn, dyed fabric, grey fabric, and denim fabric. United Polyfab Gujarat Limited also exports its products through third party. The company was formerly known as United Polyfab (Unit-II) Limited and changed its name to United Polyfab Gujarat Limited in December 2015. United Polyfab Gujarat Limited was incorporated in 2010 and is based in Ahmedabad, India.
Stock analysis
United Polyfab Gujarat Limited (UNITEDPOLY) currently trades at ₹47.05, while our model-based Fair Value estimate is ₹16.90, 64.1% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹49.17 per share, and 2 of the 23 models we run sit above the ₹47.05 price.
Bear case: the Asset-Based group reads lowest at ₹3.87, and 21 of the 23 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹6.94 (bear) to ₹24.74 (bull), the price of ₹47.05 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
United Polyfab Gujarat Limited reported revenue of ₹6.8B in FY2026 versus ₹6.5B in FY2022, a compound +1.0%/yr. Reported net income was ₹243M in FY2026, compounding +26.8%/yr from FY2022.
Key figures
Market cap ₹10.7B (≈ $111M) · P/E ratio 41.3 · P/S ratio 1.47 · EPS (TTM) ₹1.14 · Net margin 3.6% · Return on equity 21.1% · Return on assets (EBIT) 9.9% · Operating margin 5.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 1% below its 52-week high and 121% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −19% fair-value upside, at −64%, UNITEDPOLY screens richer than that median.
Fair Value models
Bear ₹6.94Fair Value ₹16.90Bull ₹24.74
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹0.5809 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−8.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−8.3%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−8.3% vs 6.7%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 6%
Start year 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
more than +80 %
Yearly growth needed for the next five years to justify today's price.
Compare United Polyfab Gujarat Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 334 stocks
Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score38 · Bottom 25%
Fair Value upside−64.1% · Bottom 25%
Profitability
Return on equity (TTM)21.1% · Top 25%
Return on assets9.5% · Top 25%
Net margin (TTM)3.7% · Above median
Operating margin (TTM)5.7% · Above median
Growth and dividend
Revenue growth23.0% · Top 25%
Balance sheet
Debt / equity0.32× · Above median
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
P/E (TTM)41.3× · Priciest 25%
P/B8.05× · Priciest 25%
P/S (TTM)1.49× · Pricier than median
EV/EBITDA20.7× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 10
FUTURE (revenue growth)100· sector 23
PAST (return on equity)85· sector 17
HEALTH (low debt)84· sector 95
DIVIDEND (yield)0· sector 38
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is United Polyfab Gujarat Limited (UNITEDPOLY) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹16.90 versus a price of ₹47.05, about −64% upside (overvalued).
What is the fair value of UNITEDPOLY?
Our model-based fair value for United Polyfab Gujarat Limited is ₹16.90 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹47.05.
What is the quality score of UNITEDPOLY?
United Polyfab Gujarat Limited has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for United Polyfab Gujarat Limited (UNITEDPOLY)?
Our model-based price target is the fair value of ₹16.90 (as of Sep 27, 2026) from 23 valuation models. Cautious scenario ₹6.94, optimistic scenario ₹24.74. It is a calculation from audited fundamentals, not an analyst target.
What is the United Polyfab Gujarat Limited stock forecast for 2026?
Our models put fair value at ₹16.90, about −64% upside versus a price of ₹47.05 (overvalued). Cautious scenario ₹6.94, optimistic scenario ₹24.74. The calculation is refreshed regularly with new filings.
What is the revenue of United Polyfab Gujarat Limited (UNITEDPOLY)?
United Polyfab Gujarat Limited reported trailing-twelve-month revenue of about ₹7.2B (latest available figure, as of Sep 27, 2026).
What growth is priced into United Polyfab Gujarat Limited (UNITEDPOLY)?
For today's price to be fair in a discounted-cash-flow model, United Polyfab Gujarat Limited would have to grow free cash flow by more than 80 % per year for five years (discount rate 15.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +26.6 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of UNITEDPOLY use?
Our models discount United Polyfab Gujarat Limited at 15.4 %: a base by market capitalisation (micro), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For United Polyfab Gujarat Limited that is more than 80 % per year a year over ten years, using the same discount rate (15.4 %) and the same formula as our fair value.
How much growth has United Polyfab Gujarat Limited (UNITEDPOLY) delivered so far?
Over the past 5 years revenue at United Polyfab Gujarat Limited grew +26.6 % a year. The price currently implies more than 80 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of United Polyfab Gujarat Limited (UNITEDPOLY) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into United Polyfab Gujarat Limited (more than 80 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of United Polyfab Gujarat Limited (UNITEDPOLY)?
The free-cash-flow yield on the price is 0.14 %: that much free cash flow United Polyfab Gujarat Limited produces per unit of market value. When it exceeds the discount rate of our models (15.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of United Polyfab Gujarat Limited (UNITEDPOLY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For United Polyfab Gujarat Limited it is ₹16.90 per share (as of Sep 27, 2026), against a price of ₹47.05. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is United Polyfab Gujarat Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, UNITEDPOLY trades above its calculated fair value: price ₹47.05, fair value ₹16.90, a gap of about −64% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of UNITEDPOLY?
No. The price is what the market pays today (₹47.05); the fair value is what the company's own numbers justify (₹16.90). For United Polyfab Gujarat Limited the two are ₹30.15 per share apart. That gap is exactly why we show both numbers side by side.
How much is United Polyfab Gujarat Limited worth?
The market values United Polyfab Gujarat Limited at about ₹10.7B (market capitalisation, as of Sep 27, 2026). Per share that is ₹47.05; our models calculate a fair value of ₹16.90 per share.
What do the bullish and bearish scenarios say about UNITEDPOLY?
Our models span a range for United Polyfab Gujarat Limited: cautious scenario ₹6.94, base ₹16.90, optimistic ₹24.74 per share (as of Sep 27, 2026, price ₹47.05). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of UNITEDPOLY?
United Polyfab Gujarat Limited trades at a price-to-earnings ratio of 41.3 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹16.90 is built from several models across several years. Other multiples: P/B 8.1, P/S 1.5, EV/EBITDA 20.7.
How solid is the balance sheet of United Polyfab Gujarat Limited (UNITEDPOLY)?
Balance-sheet figures for United Polyfab Gujarat Limited (as of Sep 27, 2026): return on equity 21.1%, debt of 0.32 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is UNITEDPOLY from its 52-week high?
United Polyfab Gujarat Limited trades at ₹47.05, about 1% below its 52-week high of ₹47.47 and 121% above the low of ₹21.32 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹16.90 is for.
Which stocks are comparable to United Polyfab Gujarat Limited?
From the same area (Consumer Cyclical) we also value Tongkun Group, Shenzhou International Group, Inner Mongolia ERDOS Resources Co, K.P.R. Mill Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is United Polyfab Gujarat Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹47.05, calculated fair value ₹16.90 (−64%), Quality Score 38/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of UNITEDPOLY calculated?
We run United Polyfab Gujarat Limited through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹16.90, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. United Polyfab Gujarat Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of United Polyfab Gujarat Limited (UNITEDPOLY)?
The closing price on Oct 1, 2026 was ₹47.05. Our model-based fair value is ₹16.90, about −64% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with United Polyfab Gujarat Limited right now?
The price sits above even our optimistic bull case (₹24.74). The favourable scenario is already priced in. Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (₹6.94 to ₹24.74). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Where does the earnings growth of United Polyfab Gujarat Limited (UNITEDPOLY) come from?
Earnings per share at United Polyfab Gujarat Limited grew +15.1 % a year from 2015 to 2026. Broken into its drivers: revenue per share +14.8 %, EBIT margin +0.4 %, tax rate +1.2 %, residual (interest, one-offs) −1.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of United Polyfab Gujarat Limited
How large is the market capitalisation of United Polyfab Gujarat Limited (UNITEDPOLY)?
The market capitalisation of United Polyfab Gujarat Limited is ₹10.7B (≈ $111M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of United Polyfab Gujarat Limited (UNITEDPOLY)?
The price-to-sales ratio of United Polyfab Gujarat Limited is 1.47 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of United Polyfab Gujarat Limited (UNITEDPOLY)?
Earnings per share at United Polyfab Gujarat Limited are ₹1.14 (price ÷ EPS = P/E 41.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of United Polyfab Gujarat Limited (UNITEDPOLY)?
The net margin of United Polyfab Gujarat Limited is 3.6% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of United Polyfab Gujarat Limited (UNITEDPOLY)?
The return on equity (ROE) of United Polyfab Gujarat Limited is 21.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of United Polyfab Gujarat Limited (UNITEDPOLY)?
On an EBIT basis the return on assets of United Polyfab Gujarat Limited is 9.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of United Polyfab Gujarat Limited (UNITEDPOLY)?
The operating margin of United Polyfab Gujarat Limited is 5.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at United Polyfab Gujarat Limited (UNITEDPOLY)?
Revenue at United Polyfab Gujarat Limited is growing +23.0% versus a year earlier (3y avg +1.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at United Polyfab Gujarat Limited (UNITEDPOLY)?
Earnings per share at United Polyfab Gujarat Limited are growing +30.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does United Polyfab Gujarat Limited (UNITEDPOLY) carry?
The net debt of United Polyfab Gujarat Limited is ₹978M (fiscal year 2026, ≈ 65.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch United Polyfab Gujarat Limited in the live analysis
One click puts United Polyfab Gujarat Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
