Fair Value Calculator Fair Value Calculator
EN DE

Vaishali Pharma Limited (VAISHALI) Fair Value & Analysis

Healthcare · IN · Market cap ₹952M

VP Vaishali Pharma Limited VAISHALI · NSE
Price₹7.31
Fair Value₹4.29
Upside-41.3%
Quality34/100
Watch Vaishali Pharma Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹4.07 – ₹6.07

Fair value as of: Jul 3, 2026

From 17 valuation models · updated today

Share price +2.0% over the past month.

Price vs Fair Value (12 months)

₹13.15 ₹4.88 Fair Value ₹4.29 Jul 2025 Jul 2026

12‑month range ₹4.88 – ₹13.15 · fair‑value band ₹4.07 – ₹6.07 · the ₹7.31 price screens above the ₹4.29 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Vaishali Pharma Limited (VAISHALI) currently trades at ₹7.31, while our model-based Fair Value estimate is ₹4.29 — implying the stock looks roughly 41.3% overvalued today. We read business quality at 34/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Vaishali Pharma Limited generated revenue of ₹1.1B at a net margin of 3.8%. Revenue declined 16.5% year over year. It earns a return on equity of 6.2%. Net debt stands at ₹175M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹1.1B
Revenue growth (YoY) -16.5%
Net margin 3.8%
Return on equity 6.2%
Free cash flow −₹197M FY2025
P/E ratio 121.7
More key figures
Operating margin -1.3%
EPS (TTM) ₹0.0600
EPS growth (YoY) +2.0%
Net debt ₹175M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Vaishali Pharma Limited engages in the pharmaceutical business in India and internationally. It offers a portfolio of active pharmaceutical ingredients, such as antibiotics, anti-ulcer, anti-inflammatory, analgesic, anti-pyretic, topical steroids, anti"malarial, cardiac, corticosteroids, anti-diabetics, anti-cold, anti-allergic, anti-diarrheal, anti-protozoal, anti-parasitic, excipients, anti-viral, anti-epileptic, anti-asthmatic, enzymes, anti-fungal, anti-platelet agent, skeletal muscle relaxant, and anti-helminitic. The company also provides formulations, including antibiotics, antibacterial, anti-platelet, laxative, anti-ulcer, enzymes, anti-asthmatic, anti-malarial, anti-cold, anti-allergic, anti-viral, anti-psychotic, anti-fungal, vitamins, topical steroids, corticosteroids, anti-inflammatory, analgesic, anti-pyretic, anti-diabetic, cardiac, and other products. In addition, it offers disposable surgical and casting tape products; herbal products; veterinary products; …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Vaishali Pharma Limited reported revenue of ₹1.1B in FY2026 versus ₹758M in FY2022, a compound +9.4%/yr. Reported net income was ₹41.6M in FY2026, compounding +0.9%/yr from FY2022.

Revenue +9.4%/yr
FY22 ₹758M
FY23 ₹697M
FY24 ₹863M
FY25 ₹990M
FY26 ₹1.1B
Net income +0.9%/yr
FY22 ₹40.2M
FY23 ₹66.0M
FY24 ₹7.2M
FY25 ₹8.2M
FY26 ₹41.6M

Is VAISHALI fairly valued? → Check now

Similar stocks

6 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 1276 HK$57.85 HK$29.84 -48%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,863 ₹1,039 -44%
Zoetis Inc Z1TS34 R$24.45 R$6.33 -74%
Hansoh Pharmaceutical Group 3692 HK$29.58 HK$18.75 -37%
Divi's Laboratories Limited DIVISLAB ₹6,788 ₹2,035 -70%
Swedish Orphan Biovitrum AB SOBI kr 444.80 kr 440.64 -1%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Vaishali Pharma Limited (VAISHALI) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹4.29 versus a price of ₹7.31 — about −41% (overvalued). Model-based estimate, not financial advice.
What is the fair value of VAISHALI?
Our model-based fair value for Vaishali Pharma Limited is ₹4.29 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹7.31.
What is the quality score of VAISHALI?
Vaishali Pharma Limited has a Quality Score of 34/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Vaishali Pharma Limited (VAISHALI)?
Vaishali Pharma Limited reported trailing-twelve-month revenue of about ₹1.1B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of VAISHALI?
The net profit margin of Vaishali Pharma Limited is about 3.8%, meaning it keeps roughly 3.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.