Veteranpoolen AB Series B (VPAB-B) fair value: what the stock is really worth
As of Oct 19, 2026: fair value (intrinsic value) of Veteranpoolen AB Series B stock SEK 68.86, price SEK 64.00, upside +7.6%, quality 75 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range kr 22.76 – kr 70.00 · fair‑value band kr 47.53 – kr 95.74 · the kr 64.00 price screens below the kr 68.86 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 2, 2026.
Follow Veteranpoolen AB Series B in your weekly email
Every Wednesday you see whether Veteranpoolen AB Series B is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Veteranpoolen AB (publ) operates as a staffing company. The company offers staff for cleaning, crafts, gardening, and care services for private customers.
Show moreShow less
It also provides staff for shop and trade; finance, admin, payroll, and HR; property management and BRF; sales and customer service; hotel, kitchen, and catering; IT and technology; office services and cleaning; warehouse, logistics, and industry; education and pedagogy; and driving and real estate industries.
In addition, the company is involved in franchising business. The company was founded in 2007 and is headquartered in Gothenburg, Sweden.
Stock analysis
Veteranpoolen AB Series B (VPAB-B) currently trades at kr 64.00, while our model-based Fair Value estimate is kr 68.86, so the stock looks roughly fairly valued today (gap 7.1%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of kr 60.08 per share, and 5 of the 24 models we run sit above the kr 64.00 price.
Bear case: the Economic Profit group reads lowest at kr 15.52, and 19 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: kr 47.53 (bear) to kr 95.74 (bull), the price of kr 64.00 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 75/100 (high quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Veteranpoolen AB Series B reported revenue of 655M SEK in FY2025 versus 385M SEK in FY2021, a compound +14.2%/yr. Reported net income was 58.0M SEK in FY2025, compounding +14.7%/yr from FY2021.
Key figures
Market cap 1.3B SEK (≈ $130M) Micro · P/E ratio 20.3 · P/S ratio 1.83 · EPS (TTM) kr 3.17 · Dividend yield 5.0% · Net margin 9.0% · Return on equity 113% · Return on assets (EBIT) 41.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 70 out of 100 (medium confidence).
What moves the price
The share trades about 9% below its 52-week high and 36% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 24% fair-value upside, at 8%, VPAB-B screens richer than that median.
Fair Value models
Bearkr 47.53Fair Value kr 68.86Bullkr 95.74
Price kr 64.00 · Upside +7.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.88/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+15.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.8%
’21
’22
’23
’24
’25
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+16.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+11.7%
Dividend (yield on the price)5.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 11%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+13.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Sweden: IMF forecast 2.0% a year to 2030, 2.9% from 2016 to 2025) that is about +11.4% a year for the price.
Compare Veteranpoolen AB Series B with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Staffing & Employment Services · 81 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Veteranpoolen AB Series B Fair Value". https://www.fairvalue-calculator.com/stock/VPAB-B
Frequently asked questions
Is Veteranpoolen AB Series B (VPAB-B) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of kr 68.86 versus a price of kr 64.00, about +8% upside (fairly valued).
What is the fair value of VPAB-B?
Our model-based fair value for Veteranpoolen AB Series B is kr 68.86 (as of Oct 2, 2026), built from audited fundamentals. The current price: kr 64.00.
What is the quality score of VPAB-B?
Veteranpoolen AB Series B has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Veteranpoolen AB Series B (VPAB-B)?
Our model-based price target is the fair value of kr 68.86 (as of Oct 2, 2026) from 24 valuation models. Cautious scenario kr 47.53, optimistic scenario kr 95.74. It is a calculation from audited fundamentals, not an analyst target.
What is the Veteranpoolen AB Series B stock forecast for 2026?
Our models put fair value at kr 68.86, about +8% upside versus a price of kr 64.00 (fairly valued). Cautious scenario kr 47.53, optimistic scenario kr 95.74. The calculation is refreshed regularly with new filings.
What is the revenue of Veteranpoolen AB Series B (VPAB-B)?
Veteranpoolen AB Series B reported trailing-twelve-month revenue of about 705M SEK (latest available figure, as of Oct 2, 2026).
Does Veteranpoolen AB Series B pay a dividend?
Veteranpoolen AB Series B currently shows a dividend yield of 5.00% relative to its recent price (as of Oct 2, 2026).
What growth is priced into Veteranpoolen AB Series B (VPAB-B)?
For today's price to be fair in a discounted-cash-flow model, Veteranpoolen AB Series B would have to grow free cash flow by +13.6 % per year for five years (discount rate 12.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +14.2 % per year. As of Oct 2, 2026.
What discount rate (WACC) does the fair value of VPAB-B use?
Our models discount Veteranpoolen AB Series B at 12.3 %: a base by market capitalisation (micro), damped by beta 0.94, country premium for Sweden. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Veteranpoolen AB Series B that is +13.6 % per year a year over ten years, using the same discount rate (12.3 %) and the same formula as our fair value.
How much growth has Veteranpoolen AB Series B (VPAB-B) delivered so far?
Over the past 4 years revenue at Veteranpoolen AB Series B grew +14.2 % a year. The price currently implies +13.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Veteranpoolen AB Series B (VPAB-B) growing?
The median revenue growth in the sector is +7.5 % a year. That is the yardstick for the growth priced into Veteranpoolen AB Series B (+13.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Veteranpoolen AB Series B (VPAB-B)?
The free-cash-flow yield on the price is 5.19 %: that much free cash flow Veteranpoolen AB Series B produces per unit of market value. When it exceeds the discount rate of our models (12.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Veteranpoolen AB Series B (VPAB-B)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Veteranpoolen AB Series B it is kr 68.86 per share (as of Oct 2, 2026), against a price of kr 64.00. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Veteranpoolen AB Series B stock overvalued or undervalued in 2026?
As of Oct 2, 2026, VPAB-B trades below its calculated fair value: price kr 64.00, fair value kr 68.86, a gap of about +8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of VPAB-B?
No. The price is what the market pays today (kr 64.00); the fair value is what the company's own numbers justify (kr 68.86). For Veteranpoolen AB Series B the two are kr 4.86 per share apart. That gap is exactly why we show both numbers side by side.
How much is Veteranpoolen AB Series B worth?
The market values Veteranpoolen AB Series B at about 1.3B SEK (market capitalisation, as of Oct 2, 2026). Per share that is kr 64.00; our models calculate a fair value of kr 68.86 per share.
What do the bullish and bearish scenarios say about VPAB-B?
Our models span a range for Veteranpoolen AB Series B: cautious scenario kr 47.53, base kr 68.86, optimistic kr 95.74 per share (as of Oct 2, 2026, price kr 64.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of VPAB-B?
Veteranpoolen AB Series B trades at a price-to-earnings ratio of 20.3 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 68.86 is built from several models across several years. Other multiples: P/B 17.0, P/S 1.8, EV/EBITDA 15.0.
How solid is the balance sheet of Veteranpoolen AB Series B (VPAB-B)?
Balance-sheet figures for Veteranpoolen AB Series B (as of Oct 2, 2026): return on equity 113.4%. They feed the Quality Score of 75/100, which measures business quality independently of the share price.
How far is VPAB-B from its 52-week high?
Veteranpoolen AB Series B trades at kr 64.00, about 9% below its 52-week high of kr 70.00 and 36% above the low of kr 47.20 (as of Oct 19, 2026). Distance from the high says nothing about value: that is what the fair value of kr 68.86 is for.
Which stocks are comparable to Veteranpoolen AB Series B?
From the same area (Industrials) we also value Adecco Group, Korn Ferry,, Robert Half Inc, TriNet Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Veteranpoolen AB Series B stock attractive at the current price?
The data as of Oct 2, 2026: price kr 64.00, calculated fair value kr 68.86 (+8%), Quality Score 75/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of VPAB-B calculated?
We run Veteranpoolen AB Series B through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 68.86, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. Veteranpoolen AB Series B currently trades 7 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Veteranpoolen AB Series B (VPAB-B)?
The closing price on Oct 19, 2026 was kr 64.00. Our model-based fair value is kr 68.86, about +8% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Veteranpoolen AB Series B right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (kr 47.53 to kr 95.74) leaves room in how you read the outcome.
Key figures of Veteranpoolen AB Series B
How large is the market capitalisation of Veteranpoolen AB Series B (VPAB-B)?
The market capitalisation of Veteranpoolen AB Series B is 1.3B SEK (≈ $130M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Veteranpoolen AB Series B (VPAB-B)?
The price-to-sales ratio of Veteranpoolen AB Series B is 1.83 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Veteranpoolen AB Series B (VPAB-B)?
Earnings per share at Veteranpoolen AB Series B are kr 3.17 (price ÷ EPS = P/E 20.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Veteranpoolen AB Series B (VPAB-B)?
The dividend yield of Veteranpoolen AB Series B is 5.0% (payout 101%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Veteranpoolen AB Series B (VPAB-B)?
The net margin of Veteranpoolen AB Series B is 9.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Veteranpoolen AB Series B (VPAB-B)?
The return on equity (ROE) of Veteranpoolen AB Series B is 113% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Veteranpoolen AB Series B (VPAB-B)?
On an EBIT basis the return on assets of Veteranpoolen AB Series B is 41.8% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Veteranpoolen AB Series B (VPAB-B)?
The operating margin of Veteranpoolen AB Series B is 12.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Veteranpoolen AB Series B (VPAB-B)?
Revenue at Veteranpoolen AB Series B is growing +18.7% versus a year earlier (3y avg +10.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Veteranpoolen AB Series B (VPAB-B)?
Earnings per share at Veteranpoolen AB Series B are growing +18.9% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Veteranpoolen AB Series B in the live analysis
One click puts Veteranpoolen AB Series B on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Broad data
Oct 2, 2026