EN DE

Vaxart, Inc (VXRT) Fair Value & Analysis

Healthcare · US · Market cap $126M

VI Vaxart, Inc logo Vaxart, Inc VXRT · US
Price$0.5693
Fair Value$1.45
Upside+154.7%
Quality74/100
Watch Vaxart, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 14.5% net margin
Low debt · generates free cash flow
Ranks above peers (12/13)
Moderate moat 63/100
Evidence: High Range $0.8600 – $1.77 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated today

Share price +3.5% over the past month.

A solid business, screening 155% undervalued on our models.

What matters now

  • The rarer combination: high quality (74/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($0.8600). The market is more pessimistic than our downside scenario.
  • A fairly wide model range ($0.8600 to $1.77) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$9.80 $0.3000 Fair Value $1.45 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $0.3000 – $9.80 · fair‑value band $0.8600 – $1.77 · the $0.5693 price screens below the $1.45 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vaxart, Inc (VXRT) currently trades at $0.5693, while our model-based Fair Value estimate is $1.45, implying the stock looks roughly 154.7% undervalued today. The Quality Score stands at 74/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Vaxart, Inc generated revenue of $256M at a net margin of 14.5%. Revenue grew 87.9% year over year. It earns a return on equity of 53.1%. The balance sheet holds a net cash position of $44.8M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $0.8600 (bear case) to $1.77 (bull case); at $0.5693, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 118% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -47% fair-value upside, at 155%, VXRT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.5600 $0.7700 $1.11 80
Residual Income $0.3600 $0.4600 $1.17 76
Rev-Margin DCF $0.8800 $1.48 $2.71 74
All 24 models by family
DCF Models
FCF DCF $0.5800 $0.7300 $1.17 38
Owner Earnings $1.35 $2.45 $4.37 31
5Y Revenue Exit $0.8200 $1.32 $2.37 39
5Y EBITDA Exit $1.09 $1.88 $3.42 41
5Y P/E Exit $1.07 $2.24 $3.85 38
10Y Revenue Exit $0.7100 $1.40 $1.87 36
10Y EBITDA Exit $0.9000 $1.90 $3.71 37
10Y P/E Exit $0.8800 $1.85 $3.48 35
Earnings-Based
Graham-Dodd $0.4600 $3.20 $4.49 54
Lynch FV $1.65 $2.36 $3.07 50
PEG = 1.0 $1.65 $2.36 $3.07 46
EPV $0.6900 $0.7500 $0.8000 59
Multiples
P/E Multiple $1.11 $1.48 $1.85 63
P/S Multiple $0.8600 $1.15 $1.43 58
P/B Multiple $0.8600 $1.15 $1.43 55
EV/EBIT $1.17 $1.48 $1.80 53
EV/EBITDA $1.37 $1.76 $2.14 54
EV/Revenue $0.8900 $1.19 $1.48 43
Asset-Based
NCAV (Graham) $0.1800 $0.2400 $0.3600 50
Growth DCF
Growth DCF $0.5600 $0.7700 $1.11 80
Rev-Margin DCF $0.8800 $1.48 $2.71 74
Economic Profit
Residual Income $0.3600 $0.4600 $1.17 76
ROIC Compounder $0.8000 $1.00 $1.24 72
Growth Earnings
Growth-Adj P/E $2.19 $3.13 $4.07 68

Widest divergence: Growth Earnings ($3.13) versus Asset-Based ($0.2400). Highest evidence: Growth DCF (80).

Notify me when VXRT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $256M
Revenue growth (YoY) +87.9%
Net margin 14.5%
Return on equity 53.1%
Free cash flow $7.6M FY2025
P/E ratio 3.6
More key figures
Operating margin 13.2%
EPS (TTM) $0.1600
Net cash $44.8M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 71 · Market factors (momentum, volatility) 48

Profitability 72
Margins and returns on capital today
Quality Growth 90
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 27
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vaxart, Inc., a clinical-stage biotechnology company, discovers and develops oral recombinant protein vaccines based on its vector-adjuvant-antigen standardized technology proprietary oral vaccine platform.

Full company description

Vaxart, Inc., a clinical-stage biotechnology company, discovers and develops oral recombinant protein vaccines based on its vector-adjuvant-antigen standardized technology proprietary oral vaccine platform. The company's product pipeline includes norovirus vaccine, a bivalent oral tablet vaccine in Phase 2 clinical trial for the GI.1 and GII; COVID-19 Vaccine, which is in Phase 2b clinical trial for the treatment of SARS-CoV-1, SARS-CoV-2, and Middle East respiratory syndrome coronavirus; Seasonal Influenza vaccine, which is in Phase 2 clinical trial, to treat H1N1 Influenza; and human papillomavirus therapeutic vaccine, which is in preclinical stage, that targets HPV-16 and HPV-18 for cervical cancers and precancerous cervical lesions. The company also provides VAAST (Vector-Adjuvant-Antigen Standardized Technology) Platform, a unique modular vaccine platform. It has a license agreement with Altesa Biosciences, Inc. to develop and commercialize Vapendavir, a capsid-binding broad-spectrum antiviral. Vaxart, Inc. is headquartered in South San Francisco, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vaxart, Inc reported revenue of $237M in FY2025 versus $892K in FY2021, a compound +303.8%/yr. Reported net income was $16.3M in FY2025.

Growth Quality 78/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$237M
Latest YoY
+726.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+125.8%
Avg. growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Revenue +303.8%/yr
FY21 $892K
FY22 $107K
FY23 $7.4M
FY24 $28.7M
FY25 $237M
Net income
FY21 −$70.5M
FY22 −$108M
FY23 −$82.5M
FY24 −$66.9M
FY25 $16.3M

Watch VXRT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vaxart, Inc Fair Value". https://www.fairvalue-calculator.com/stock/VXRT

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Biotechnology · 600 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside +159% · Top 25%
Return on equity (TTM) 53% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 13% · Above median
Revenue growth 88% · Top 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Biotechnology median · lower = cheaper

P/E (TTM) 3.6× · Cheaper than 75% of peers
P/B 1.43× · Cheaper than median
P/S (TTM) 0.49× · Cheaper than 75% of peers
P/FCF 16.6× · Pricier than 75% of peers
EV/EBITDA 1.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 100 · sector 0
PAST 100 · sector 0
HEALTH 99 · sector 97
DIVIDEND 0 · sector 23

Insider activity: 20/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $525.73 $278.78 -47%
Regeneron Pharmaceuticals, Inc REGN $797.99 $594.40 -26%
Samsung Biologics Co 207940 1,549,000 KRW 1,055,793 KRW -32%
Celltrion, Inc 068270 202,000 KRW 74,519 KRW -63%
WuXi Biologics (Cayman) Inc 2269 HK$45.70 HK$30.58 -33%
Innovent Biologics, Inc 1801 HK$95.55 HK$19.68 -79%
Genmab A/S GMAB kr 2,037 kr 250.07 -88%
Sino Biopharmaceutical Limited 1177 HK$4.87 HK$3.37 -31%
RemeGen Co 688331 ¥131.87 ¥23.19 -82%
ALTEOGEN Inc 196170 317,500 KRW 39,476 KRW -88%

Compare Vaxart, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Vaxart, Inc (VXRT) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $1.45 versus a price of $0.5693, about +155% (undervalued).
What is the fair value of VXRT?
Our model-based fair value for Vaxart, Inc is $1.45 (as of Aug 13, 2026), built from audited fundamentals. The current price is $0.5693.
What is the quality score of VXRT?
Vaxart, Inc has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vaxart, Inc (VXRT)?
Vaxart, Inc reported trailing-twelve-month revenue of about $256M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of VXRT?
The net profit margin of Vaxart, Inc is about 14.5%, meaning it keeps roughly 14.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vaxart, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.