EN DE

Wanbury Limited (WANBURY) Fair Value & Analysis

Healthcare · IN · Market cap ₹10.0B

WL Wanbury Limited WANBURY · NSE
Price₹250.70
Fair Value₹365.74
Upside+45.9%
Quality46/100
Watch Wanbury Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -25.9% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (6/11)
Moderate moat 53/100
Evidence: High Range ₹256.73 – ₹472.68 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated 4 days ago

Share price −24.5% over the past month.

Below-average quality, screening 46% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (₹256.73). The market is more pessimistic than our downside scenario.
  • Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (₹256.73 to ₹472.68) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹344.75 ₹34.15 Fair Value ₹365.74 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹34.15 – ₹344.75 · fair‑value band ₹256.73 – ₹472.68 · the ₹250.70 price screens below the ₹365.74 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wanbury Limited (WANBURY) currently trades at ₹250.70, while our model-based Fair Value estimate is ₹365.74, implying the stock looks roughly 45.9% undervalued today. The Quality Score stands at 46/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Wanbury Limited generated revenue of ₹3.7B at a net margin of -25.9%. Revenue declined 19.2% year over year. It earns a return on equity of 68.7%. Net debt stands at ₹2.2B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹256.73 (bear case) to ₹472.68 (bull case); at ₹250.70, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 55% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 46%, WANBURY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹188.73 ₹366.29 ₹9,965 76
ROIC Compounder ₹201.77 ₹261.48 ₹327.98 72
Growth-Adj P/E ₹256.73 ₹366.76 ₹476.79 68
All 15 models by family
DCF Models
Owner Earnings ₹27.73 ₹65.33 ₹122.67 31
Earnings-Based
Graham-Dodd ₹128.71 ₹399.40 ₹531.02 54
Lynch FV ₹86.65 ₹123.79 ₹160.93 50
PEG = 1.0 ₹86.65 ₹123.79 ₹160.93 46
EPV ₹186.85 ₹224.65 ₹257.72 59
Multiples
P/E Multiple ₹312.32 ₹416.42 ₹520.53 63
P/S Multiple ₹241.34 ₹321.78 ₹402.23 58
P/B Multiple ₹139.53 ₹186.04 ₹232.56 55
EV/EBIT ₹297.41 ₹409.86 ₹522.31 53
EV/EBITDA ₹280.89 ₹387.84 ₹494.78 54
EV/Revenue ₹200.84 ₹304.03 ₹407.21 43
Asset-Based
NCAV (Graham) ₹20.67 ₹27.70 ₹41.34 50
Economic Profit
Residual Income ₹188.73 ₹366.29 ₹9,965 76
ROIC Compounder ₹201.77 ₹261.48 ₹327.98 72
Growth Earnings
Growth-Adj P/E ₹256.73 ₹366.76 ₹476.79 68

Widest divergence: Growth Earnings (₹366.76) versus Asset-Based (₹27.70). Highest evidence: Residual Income (76).

Notify me when WANBURY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹3.7B
Revenue growth (YoY) -19.2%
Net margin -25.9%
Return on equity 68.7%
Free cash flow −₹568M FY2026
P/E ratio 12.9
More key figures
Operating margin 5.5%
EPS (TTM) ₹19.41
EPS growth (YoY) +1,189%
Net debt ₹2.2B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 45 · Market factors (momentum, volatility) 47

Profitability 81
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 31
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wanbury Limited manufactures and sells formulations and active pharmaceutical ingredients (API) in India and internationally. The company offers formulations for anti-infectives, pain and analgesics, respiratory, gastroenterology, gynecology, rheumatology, and central nervous system, as well as for vitamins, minerals, and nutrition.

Full company description

Wanbury Limited manufactures and sells formulations and active pharmaceutical ingredients (API) in India and internationally. The company offers formulations for anti-infectives, pain and analgesics, respiratory, gastroenterology, gynecology, rheumatology, and central nervous system, as well as for vitamins, minerals, and nutrition. It also provides API products for antidiabetics, antihistamines, antitussives, analgesics, antidepressants, and anti-inflammatory medicines. The company was formerly known as Pearl Organics Limited and changed its name to Wanbury Limited in 2004. Wanbury Limited was incorporated in 1988 and is headquartered in Navi Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Wanbury Limited reported revenue of ₹6.5B in FY2026 versus ₹5.1B in FY2022, a compound +6.2%/yr. Reported net income was ₹661M in FY2026, compounding −5.1%/yr from FY2022.

Growth Quality 48/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹6.5B
Latest YoY
+8.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.4%
Revenue +6.2%/yr
FY22 ₹5.1B
FY23 ₹5.0B
FY24 ₹5.7B
FY25 ₹6.0B
FY26 ₹6.5B
Net income −5.1%/yr
FY22 ₹815M
FY23 −₹104M
FY24 ₹560M
FY25 ₹305M
FY26 ₹661M

Watch WANBURY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wanbury Limited Fair Value". https://www.fairvalue-calculator.com/stock/WANBURY

Peer Group

Drug Manufacturers - Specialty & Generic · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside +46% · Top 25%
Return on equity (TTM) 69% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) -26% · Bottom 25%
Operating margin (TTM) 5% · Below median
Revenue growth -19% · Bottom 25%
Debt / equity 1.02× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 12.9× · Cheaper than 75% of peers
P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.03× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 95 · sector 7
FUTURE 0 · sector 20
PAST 100 · sector 24
HEALTH 49 · sector 96
DIVIDEND 0 · sector 32

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 -52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹8,500 ₹1,932 -77%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,915 ₹1,163 -76%
PharmaEssentia Corporation 6446 1,440 TWD 233.93 TWD -84%
Cipla Limited CIPLA ₹1,463 ₹1,001 -32%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,167 ₹703.32 -40%
Lupin Limited LUPIN ₹2,281 ₹2,477 +9%
Mankind Pharma Limited MANKIND ₹2,433 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,200 ₹874.79 -27%

Compare Wanbury Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wanbury Limited (WANBURY) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹365.74 versus a price of ₹250.70, about +46% (undervalued).
What is the fair value of WANBURY?
Our model-based fair value for Wanbury Limited is ₹365.74 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹250.70.
What is the quality score of WANBURY?
Wanbury Limited has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wanbury Limited (WANBURY)?
Wanbury Limited reported trailing-twelve-month revenue of about ₹3.7B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of WANBURY?
The net profit margin of Wanbury Limited is about -25.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wanbury Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.