Wijaya Karya Bangunan Gedung Tbk PT (WEGE) fair value: what the stock is really worth
As of Oct 14, 2026: fair value of Wijaya Karya Bangunan Gedung Tbk PT IDR 6, price IDR 38, upside -83.7%, quality 37 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 36.00 IDR – 196.63 IDR · fair‑value band 5.71 IDR – 6.88 IDR · the 38.00 IDR price screens above the 6.18 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow Wijaya Karya Bangunan Gedung Tbk PT in your weekly email
Every Wednesday you see whether Wijaya Karya Bangunan Gedung Tbk PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Wijaya Karya Bangunan Gedung Tbk, together with its subsidiaries, engages in construction services, real estate development, and precast activities in Indonesia. The company operates through the Construction, Property, Concession, and Modular segments.
Show more
PT Wijaya Karya Bangunan Gedung Tbk, together with its subsidiaries, engages in construction services, real estate development, and precast activities in Indonesia. The company operates through the Construction, Property, Concession, and Modular segments. It is also involved in the management and rental of business districts, as well as the trade and maintenance of construction materials. The company was founded in 2008 and is headquartered in Jakarta Timur, Indonesia. PT Wijaya Karya Bangunan Gedung Tbk operates as a subsidiary of PT Wijaya Karya (Persero) Tbk.
Stock analysis
Wijaya Karya Bangunan Gedung Tbk PT (WEGE) currently trades at 38.00 IDR, while our model-based Fair Value estimate is 6.18 IDR, 83.7% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 3 models at a data quality of 96/100, which puts the data coverage at low.
Scenario range: 5.71 IDR (bear) to 6.88 IDR (bull), the price of 38.00 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 37/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Wijaya Karya Bangunan Gedung Tbk PT reported revenue of 1.6T IDR in FY2025 versus 3.2T IDR in FY2021, a compound −15.4%/yr. Reported net income was −630B IDR in FY2025.
Key figures
Market cap 364B IDR (≈ $20.3M) · P/S ratio 0.32 · EPS (TTM) −77.38 IDR · Dividend yield 1.9% · Net margin −38.8% · Return on equity −32.1% · Return on assets (EBIT) 0.6% · Operating margin −42.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 50% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −35% fair-value upside, at −84%, WEGE screens richer than that median.
Fair Value models
Bear5.71 IDRFair Value 6.18 IDRBull6.88 IDR
Price 38.00 IDR · Upside -83.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−55.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.4%
Start year 2020 (pandemic). Over 10 years: −19.2% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.9% (2020) → −30.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Wijaya Karya Bangunan Gedung Tbk PT with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 789 stocks
Beats the industry median on 0/7 measures
Overall it trails its industry peers.
Valuation
Quality Score37 · Bottom 25%
Fair Value upside−83.7% · Bottom 25%
Profitability
Return on assets−2.8% · Bottom 25%
Net margin (12 months)−64.3% · Bottom 25%
Operating margin (12 months)−42.8% · Bottom 25%
Growth and dividend
Revenue growth−47.5% · Bottom 25%
Dividend yield (12 months)1.9% · Below median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 31
FUTURE (revenue growth)0· sector 19
PAST (return on equity)0· sector 30
HEALTH (low debt)100· sector 94
DIVIDEND (yield)38· sector 42
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Wijaya Karya Bangunan Gedung Tbk PT Fair Value". https://www.fairvalue-calculator.com/stock/WEGE
Frequently asked questions
Is Wijaya Karya Bangunan Gedung Tbk PT (WEGE) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 6.18 IDR versus a price of 38.00 IDR, about −84% upside (overvalued).
What is the fair value of WEGE?
Our model-based fair value for Wijaya Karya Bangunan Gedung Tbk PT is 6.18 IDR (as of Oct 3, 2026), built from audited fundamentals. The current price: 38.00 IDR.
What is the quality score of WEGE?
Wijaya Karya Bangunan Gedung Tbk PT has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wijaya Karya Bangunan Gedung Tbk PT (WEGE)?
Our model-based price target is the fair value of 6.18 IDR (as of Oct 3, 2026) from 3 valuation models. Cautious scenario 5.71 IDR, optimistic scenario 6.88 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Wijaya Karya Bangunan Gedung Tbk PT stock forecast for 2026?
Our models put fair value at 6.18 IDR, about −84% upside versus a price of 38.00 IDR (overvalued). Cautious scenario 5.71 IDR, optimistic scenario 6.88 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Wijaya Karya Bangunan Gedung Tbk PT (WEGE)?
Wijaya Karya Bangunan Gedung Tbk PT reported trailing-twelve-month revenue of about 1.1T IDR (latest available figure, as of Oct 3, 2026).
Does Wijaya Karya Bangunan Gedung Tbk PT pay a dividend?
Wijaya Karya Bangunan Gedung Tbk PT currently shows a dividend yield of about 1.91% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of Wijaya Karya Bangunan Gedung Tbk PT (WEGE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wijaya Karya Bangunan Gedung Tbk PT it is 6.18 IDR per share (as of Oct 3, 2026), against a price of 38.00 IDR. It is the blended result of 3 valuation models (cash flow, earnings, asset, dividend).
Is Wijaya Karya Bangunan Gedung Tbk PT stock overvalued or undervalued in 2026?
As of Oct 3, 2026, WEGE trades above its calculated fair value: price 38.00 IDR, fair value 6.18 IDR, a gap of about −84% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WEGE?
No. The price is what the market pays today (38.00 IDR); the fair value is what the company's own numbers justify (6.18 IDR). For Wijaya Karya Bangunan Gedung Tbk PT the two are 31.82 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Wijaya Karya Bangunan Gedung Tbk PT worth?
The market values Wijaya Karya Bangunan Gedung Tbk PT at about 364B IDR (market capitalisation, as of Oct 3, 2026). Per share that is 38.00 IDR; our models calculate a fair value of 6.18 IDR per share.
What do the bullish and bearish scenarios say about WEGE?
Our models span a range for Wijaya Karya Bangunan Gedung Tbk PT: cautious scenario 5.71 IDR, base 6.18 IDR, optimistic 6.88 IDR per share (as of Oct 3, 2026, price 38.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Wijaya Karya Bangunan Gedung Tbk PT (WEGE)?
Balance-sheet figures for Wijaya Karya Bangunan Gedung Tbk PT (as of Oct 3, 2026): return on equity −32.1%. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is WEGE from its 52-week high?
Wijaya Karya Bangunan Gedung Tbk PT trades at 38.00 IDR, about 50% below its 52-week high of 76.00 IDR and 6% above the low of 36.00 IDR (as of Oct 14, 2026). Distance from the high says nothing about value: that is what the fair value of 6.18 IDR is for.
Which stocks are comparable to Wijaya Karya Bangunan Gedung Tbk PT?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wijaya Karya Bangunan Gedung Tbk PT stock attractive at the current price?
The data as of Oct 3, 2026: price 38.00 IDR, calculated fair value 6.18 IDR (−84%), Quality Score 37/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WEGE calculated?
We run Wijaya Karya Bangunan Gedung Tbk PT through 3 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 6.18 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Wijaya Karya Bangunan Gedung Tbk PT itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wijaya Karya Bangunan Gedung Tbk PT (WEGE)?
The closing price on Oct 14, 2026 was 38.00 IDR. Our model-based fair value is 6.18 IDR, about −84% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wijaya Karya Bangunan Gedung Tbk PT right now?
The price sits above even our optimistic bull case (6.88 IDR). The favourable scenario is already priced in. Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Where does the earnings growth of Wijaya Karya Bangunan Gedung Tbk PT (WEGE) come from?
Earnings per share at Wijaya Karya Bangunan Gedung Tbk PT grew −27.8 % a year from 2012 to 2023. Broken into its drivers: revenue per share −27.6 %, EBIT margin −4.2 %, tax rate −1.2 %, residual (interest, one-offs) +5.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Wijaya Karya Bangunan Gedung Tbk PT
How large is the market capitalisation of Wijaya Karya Bangunan Gedung Tbk PT (WEGE)?
The market capitalisation of Wijaya Karya Bangunan Gedung Tbk PT is 364B IDR (≈ $20.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wijaya Karya Bangunan Gedung Tbk PT (WEGE)?
The price-to-sales ratio of Wijaya Karya Bangunan Gedung Tbk PT is 0.32 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Wijaya Karya Bangunan Gedung Tbk PT (WEGE)?
Earnings per share at Wijaya Karya Bangunan Gedung Tbk PT are −77.38 IDR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Wijaya Karya Bangunan Gedung Tbk PT (WEGE)?
The dividend yield of Wijaya Karya Bangunan Gedung Tbk PT is 1.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Wijaya Karya Bangunan Gedung Tbk PT (WEGE)?
The net margin of Wijaya Karya Bangunan Gedung Tbk PT is −38.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wijaya Karya Bangunan Gedung Tbk PT (WEGE)?
The return on equity (ROE) of Wijaya Karya Bangunan Gedung Tbk PT is −32.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wijaya Karya Bangunan Gedung Tbk PT (WEGE)?
On an EBIT basis the return on assets of Wijaya Karya Bangunan Gedung Tbk PT is 0.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wijaya Karya Bangunan Gedung Tbk PT (WEGE)?
The operating margin of Wijaya Karya Bangunan Gedung Tbk PT is −42.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wijaya Karya Bangunan Gedung Tbk PT (WEGE)?
Revenue at Wijaya Karya Bangunan Gedung Tbk PT is growing −47.5% versus a year earlier (3y avg −11.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Wijaya Karya Bangunan Gedung Tbk PT (WEGE) generate?
The free cash flow of Wijaya Karya Bangunan Gedung Tbk PT is −452B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Wijaya Karya Bangunan Gedung Tbk PT (WEGE) hold?
Wijaya Karya Bangunan Gedung Tbk PT holds more cash than debt, 242B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Wijaya Karya Bangunan Gedung Tbk PT in the live analysis
One click puts Wijaya Karya Bangunan Gedung Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
