Fair Value Calculator Fair Value Calculator
EN DE

White Organic Retail Limited (WORL) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹237M

WO White Organic Retail Limited WORL · BSE
Price₹7.20
Fair Value₹3.82
Upside-46.9%
Quality66/100
Watch White Organic Retail Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹2.86 – ₹4.77

Fair value as of: Jul 6, 2026

From 14 valuation models · updated today

Price vs Fair Value (12 months)

₹7.20 ₹3.62 Fair Value ₹3.82 Jan 2025 Jul 2026

12‑month range ₹3.62 – ₹7.20 · fair‑value band ₹2.86 – ₹4.77 · the ₹7.20 price screens above the ₹3.82 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

White Organic Retail Limited (WORL) currently trades at ₹7.20, while our model-based Fair Value estimate is ₹3.82 — implying the stock looks roughly 46.9% overvalued today. We read business quality at 66/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at ₹10.3M. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹2.86 (bear case) to ₹4.77 (bull case); at ₹7.20, the current price sits above that range. The share trades about 1% below its 52-week high and 51% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -17% fair-value upside — at -47%, WORL screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹10.3M
Return on equity -454%
Free cash flow −₹41.2M FY2025
Operating margin -55.1%
EPS (TTM) ₹-5.15

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

White Organic Retail Limited engages in the trading and retail sale of organic products in India. It primarily trades in a range of agriculture produce, such as cereals, pulses, grains, fruits, vegetables, processed foods, cooking oils, spices, snacks, dietary supplements, etc. under the White Organic brand name. The company was incorporated in 2011 and is based in Mumbai, India.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

White Organic Retail Limited reported revenue of ₹601M in FY2025 versus ₹608M in FY2021, a compound −0.3%/yr. Reported net income was ₹28.0K in FY2025, compounding −67.3%/yr from FY2021.

Revenue −0.3%/yr
FY21 ₹608M
FY22 ₹744M
FY23 ₹235M
FY24 ₹70.2M
FY25 ₹601M
Net income −67.3%/yr
FY21 ₹2.4M
FY22 ₹66.8M
FY23 −₹9.0K
FY24 ₹25.0K
FY25 ₹28.0K

Is WORL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "White Organic Retail Limited Fair Value". https://www.fairvalue-calculator.com/stock/WORL

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NSRGF $97.58 $65.41 -33%
Nestlé India Limited NESTLEIND ₹1,438 ₹362.37 -75%
Grupo Bimbo, S.A. BIMBOA 57.10 MXN 83.34 MXN +46%
Uni-President Enterprises Corp 1216 73.80 TWD 61.57 TWD -17%
Britannia Industries Limited BRITANNIA ₹5,218 ₹3,567 -32%
Tata Consumer Products Limited TATACONSUM ₹1,131 ₹339.05 -70%
ICBP ICBP 6,600 IDR 14,500 IDR +120%
Samyang Foods Co 003230 1,000,000 KRW 1,010,543 KRW +1%
PT Indofood Sukses Makmur Tbk INDF 6,250 IDR 22,853 IDR +266%
Patanjali Foods Limited PATANJALI ₹420.45 ₹294.68 -30%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is White Organic Retail Limited (WORL) undervalued?
As of Jul 6, 2026, our model estimates a fair value of ₹3.82 versus a price of ₹7.20 — about −47% (overvalued). Model-based estimate, not financial advice.
What is the fair value of WORL?
Our model-based fair value for White Organic Retail Limited is ₹3.82 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹7.20.
What is the quality score of WORL?
White Organic Retail Limited has a Quality Score of 66/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of White Organic Retail Limited (WORL)?
White Organic Retail Limited reported trailing-twelve-month revenue of about ₹10.3M (latest available figure, as of Jul 6, 2026).
What is the net profit margin of WORL?
The net profit margin of White Organic Retail Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.