EN DE

KTMG LIMITED (XCF) Fair Value & Analysis

Consumer Cyclical · SG · Market cap 6.4M SGD

KL KTMG LIMITED XCF · SG
Price0.0270 SGD
Fair Value0.0270 SGD
Upside+0.0%
Quality50/100
Watch KTMG LIMITED for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -6.0% net margin
Low debt · generates free cash flow
Trails peers (4/11)
Narrow moat 0/100
Evidence: Low Range 0.0244 SGD – 0.0296 SGD Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated 5 days ago

Share price −28.9% over the past month.

A solid business, currently priced close to our fair value.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.2000 SGD 0.0270 SGD Fair Value 0.0270 SGD Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.0270 SGD – 0.2000 SGD · fair‑value band 0.0244 SGD – 0.0296 SGD · the 0.0270 SGD price screens below the 0.0270 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KTMG LIMITED (XCF) currently trades at 0.0270 SGD, while our model-based Fair Value estimate is 0.0270 SGD, implying the stock looks roughly 0.0% fairly valued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, KTMG LIMITED generated revenue of 58.4M SGD at a net margin of -6.0%. Revenue declined 55.9% year over year. It earns a return on equity of -25.5%. Net debt stands at 12.3M SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.0244 SGD (bear case) to 0.0296 SGD (bull case); at 0.0270 SGD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 66% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 27% fair-value upside, at 0%, XCF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.2500 SGD 0.3100 SGD 0.3900 SGD 80
Rev-Margin DCF 0.2600 SGD 0.3700 SGD 0.5200 SGD 74
NCAV (Graham) 0.0400 SGD 0.0500 SGD 0.0700 SGD 50
All 7 models by family
DCF Models
FCF DCF 0.2400 SGD 0.3100 SGD 0.4000 SGD 38
5Y Revenue Exit 0.2600 SGD 0.3700 SGD 0.5300 SGD 39
10Y Revenue Exit 0.2400 SGD 0.3200 SGD 0.3900 SGD 36
Multiples
EV/Revenue 0.3000 SGD 0.4200 SGD 0.5400 SGD 43
Asset-Based
NCAV (Graham) 0.0400 SGD 0.0500 SGD 0.0700 SGD 50
Growth DCF
Growth DCF 0.2500 SGD 0.3100 SGD 0.3900 SGD 80
Rev-Margin DCF 0.2600 SGD 0.3700 SGD 0.5200 SGD 74

Widest divergence: Multiples (0.4200 SGD) versus Asset-Based (0.0500 SGD). Highest evidence: Growth DCF (80).

Notify me when XCF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 58.4M SGD
Revenue growth (YoY) -55.9%
Net margin -6.0%
Return on equity -25.5%
Free cash flow 5.6M SGD FY2025
Operating margin -9.7%
More key figures
EPS (TTM) -0.0200 SGD
EPS growth (YoY) -5.5%
Net debt 12.3M SGD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 52 · Market factors (momentum, volatility) 17

Profitability 24
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KTMG Limited, an investment holding company, operates as an integrated textile and apparel manufacturer in the United Kingdom, the United States, the European Union, Canada, Japan, Malaysia, and internationally.

Full company description

KTMG Limited, an investment holding company, operates as an integrated textile and apparel manufacturer in the United Kingdom, the United States, the European Union, Canada, Japan, Malaysia, and internationally. The company also engages in the contract manufacturing of athleisure wear, casual wear, loungewear, pyjamas, and nightwear for retailers; and in the knitting, dyeing, and finishing of fabrics. KTMG Limited was founded in 1988 and is based in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KTMG LIMITED reported revenue of 58.4M SGD in FY2025 versus 97.8M SGD in FY2021, a compound −12.1%/yr. Reported net income was −3.5M SGD in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
58.4M SGD
Latest YoY
−44.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.8%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.5%
Revenue −12.1%/yr
FY21 97.8M SGD
FY22 106M SGD
FY23 88.7M SGD
FY24 105M SGD
FY25 58.4M SGD
Net income
FY21 2.1M SGD
FY22 3.5M SGD
FY23 −2.0M SGD
FY24 −5.5M SGD
FY25 −3.5M SGD

Watch XCF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KTMG LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/XCF

Peer Group

Apparel Manufacturing · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside +11% · Above median
Return on assets -3% · Bottom 25%
Net margin (TTM) -6% · Bottom 25%
Operating margin (TTM) -10% · Bottom 25%
Revenue growth -56% · Bottom 25%
Debt / equity 0.27× · Higher than 75% of peers

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/B 0.41× · Cheaper than 75% of peers
P/S (TTM) 0.09× · Cheaper than 75% of peers
P/FCF 0.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 48 · sector 24
FUTURE 0 · sector 3
PAST 0 · sector 21
HEALTH 87 · sector 98
DIVIDEND 0 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 174.25 kr 165.47 -5%
LPP SA LPP 22,220 PLN 17,754 PLN -20%
Bosideng International Holdings 3998 HK$4.65 HK$5.92 +27%
Youngor Fashion Co 600177 ¥7.78 ¥5.59 -28%
Page Industries Limited PAGEIND ₹38,295 ₹12,395 -68%
Hla Group 600398 ¥6.07 ¥9.92 +63%
Youngone Corporation 111770 85,200 KRW 188,736 KRW +122%
F&F Co 383220 68,800 KRW 179,500 KRW +161%
Youngone Holdings 009970 188,300 KRW 697,038 KRW +270%
Wiselink Co 8932 105.00 TWD 37.95 TWD -64%

Compare KTMG LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KTMG LIMITED (XCF) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.0270 SGD versus a price of 0.0270 SGD, about +0% (fairly valued).
What is the fair value of XCF?
Our model-based fair value for KTMG LIMITED is 0.0270 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.0270 SGD.
What is the quality score of XCF?
KTMG LIMITED has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KTMG LIMITED (XCF)?
KTMG LIMITED reported trailing-twelve-month revenue of about 58.4M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of XCF?
The net profit margin of KTMG LIMITED is about -6.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KTMG LIMITED and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.