EN DE

Wiselink Co (8932) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 45.9B TWD

WC Wiselink Co 8932 · TWO
Price98.00 TWD
Fair Value37.95 TWD
Upside-61.3%
Quality74/100
Watch Wiselink Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 29.8% net margin
Low debt · generates free cash flow
0.57% dividend yield
Mixed vs. peers (6/14)
Wide moat 91/100
Evidence: Medium Range 28.30 TWD – 71.67 TWD Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 24 days ago

Share price −18.0% over the past month.

A solid business, but screening 61% overvalued on our models.

What matters now

  • A high-quality business (quality 74/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (71.67 TWD). The favourable scenario is already priced in.
  • A fairly wide model range (28.30 TWD to 71.67 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

237.50 TWD 16.95 TWD Fair Value 37.95 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 16.95 TWD – 237.50 TWD · fair‑value band 28.30 TWD – 71.67 TWD · the 98.00 TWD price screens above the 37.95 TWD fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wiselink Co (8932) currently trades at 98.00 TWD, while our model-based Fair Value estimate is 37.95 TWD, implying the stock looks roughly 61.3% overvalued today. The Quality Score stands at 74/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Wiselink Co generated revenue of 2.4B TWD at a net margin of 29.8%. Revenue grew 16.8% year over year. It earns a return on equity of 34.1%. Net debt stands at 232M TWD. Fundamentals as of Jul 16, 2026

Our scenario range runs from 28.30 TWD (bear case) to 71.67 TWD (bull case); at 98.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 61% below its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -3% fair-value upside, at -61%, 8932 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 32.93 TWD 59.53 TWD 112.11 TWD 80
Residual Income 14.11 TWD 21.44 TWD 224.14 TWD 76
Rev-Margin DCF 16.02 TWD 24.68 TWD 37.73 TWD 74
All 26 models by family
DCF Models
FCF DCF 34.65 TWD 53.87 TWD 112.59 TWD 38
Owner Earnings 30.18 TWD 64.50 TWD 136.56 TWD 31
5Y Revenue Exit 16.02 TWD 22.45 TWD 34.76 TWD 39
5Y EBITDA Exit 32.77 TWD 57.86 TWD 104.78 TWD 41
5Y P/E Exit 33.99 TWD 68.71 TWD 114.28 TWD 38
10Y Revenue Exit 21.13 TWD 32.97 TWD 42.15 TWD 36
10Y EBITDA Exit 33.30 TWD 66.18 TWD 127.86 TWD 37
10Y P/E Exit 34.17 TWD 68.59 TWD 129.66 TWD 35
Earnings-Based
Graham-Dodd 12.63 TWD 88.06 TWD 123.58 TWD 54
Lynch FV 28.40 TWD 40.57 TWD 52.75 TWD 50
PEG = 1.0 28.40 TWD 40.57 TWD 52.75 TWD 46
EPV 29.29 TWD 33.63 TWD 37.42 TWD 59
Dividend Discount
Gordon GGM 1.20 TWD 2.49 TWD 3.96 TWD 70
DDM Multi-Stage 1.20 TWD 2.10 TWD 2.62 TWD 61
Multiples
P/E Multiple 30.64 TWD 40.85 TWD 51.07 TWD 63
P/S Multiple 5.77 TWD 7.69 TWD 9.61 TWD 58
P/B Multiple 19.28 TWD 25.70 TWD 32.13 TWD 55
EV/EBIT 44.25 TWD 57.91 TWD 71.57 TWD 53
EV/EBITDA 32.23 TWD 41.88 TWD 51.53 TWD 54
EV/Revenue 8.66 TWD 10.96 TWD 13.27 TWD 43
Asset-Based
NCAV (Graham) 3.21 TWD 4.31 TWD 6.43 TWD 50
Growth DCF
Growth DCF 32.93 TWD 59.53 TWD 112.11 TWD 80
Rev-Margin DCF 16.02 TWD 24.68 TWD 37.73 TWD 74
Economic Profit
Residual Income 14.11 TWD 21.44 TWD 224.14 TWD 76
ROIC Compounder 32.32 TWD 40.92 TWD 51.32 TWD 72
Growth Earnings
Growth-Adj P/E 38.59 TWD 55.13 TWD 71.67 TWD 68

Widest divergence: DCF Models (57.86 TWD) versus Dividend Discount (2.10 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.4B TWD
Revenue growth (YoY) +16.8%
Net margin 29.8%
Return on equity 34.1%
Free cash flow 677M TWD FY2025
P/E ratio 109.7
More key figures
Operating margin 45.0%
EPS (TTM) 0.9300 TWD
EPS growth (YoY) +28.3%
Net debt 232M TWD FY2023

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 75 · Market factors (momentum, volatility) 24

Profitability 83
Margins and returns on capital today
Quality Growth 94
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 28
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 34
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wiselink Co., Ltd. manufactures and sells zippers under the MAX Zipper brand name worldwide. It offers invisible, coil, Delrin, and metal zippers and sliders; tape attachable and attach links, spring-lock, and plastic slider; and metal, plastic, cord, diamante, leather, and woven puller.

Full company description

Wiselink Co., Ltd. manufactures and sells zippers under the MAX Zipper brand name worldwide. It offers invisible, coil, Delrin, and metal zippers and sliders; tape attachable and attach links, spring-lock, and plastic slider; and metal, plastic, cord, diamante, leather, and woven puller. The company's products are used in garment, sporting goods, leather bags, luggage, automobile seats cover, and other processed goods. Wiselink Co., Ltd. was founded in 1978 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wiselink Co reported revenue of 2.3B TWD in FY2025 versus 943M TWD in FY2021, a compound +24.6%/yr. Reported net income was 658M TWD in FY2025.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.3B TWD
Latest YoY
+51.8%
Avg. growth/yr (3Y)
+41.6%
Avg. growth/yr (5Y)
+23.2%
Avg. growth/yr (8Y)
+10.7%
Revenue +24.6%/yr
FY21 943M TWD
FY22 799M TWD
FY23 961M TWD
FY24 1.5B TWD
FY25 2.3B TWD
Net income
FY21 −66.9M TWD
FY22 −29.0M TWD
FY23 88.2M TWD
FY24 319M TWD
FY25 658M TWD

8932 screens 61% overvalued. Compare with H & M Hennes & Mauritz AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wiselink Co Fair Value". https://www.fairvalue-calculator.com/stock/8932

Peer Group

Apparel Manufacturing · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside −61% · Bottom 25%
Return on equity (TTM) 34% · Top 25%
Return on assets 22% · Top 25%
Net margin (TTM) 30% · Top 25%
Operating margin (TTM) 45% · Top 25%
Revenue growth 17% · Top 25%
Dividend yield (TTM) 0.6% · Bottom 25%
Debt / equity 0.15× · Higher than median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/E (TTM) 140.8× · Pricier than 75% of peers
P/B 20.15× · Pricier than 75% of peers
P/S (TTM) 19.47× · Pricier than 75% of peers
P/FCF 2.1× · Pricier than median
EV/EBITDA 37.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 33
FUTURE 84 · sector 4
PAST 100 · sector 21
HEALTH 92 · sector 98
DIVIDEND 11 · sector 49

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 163.45 kr 165.47 +1%
Ralph Lauren Corporation RL $374.08 $224.21 -40%
Moncler S.p.A MONC €52.08 €50.69 -3%
Gildan Activewear Inc GIL C$73.17 C$32.85 -55%
LPP SA LPP 19,380 PLN 17,754 PLN -8%
Bosideng International Holdings 3998 HK$4.88 HK$5.92 +21%
Youngor Fashion Co 600177 ¥7.57 ¥5.59 -26%
Page Industries Limited PAGEIND ₹39,900 ₹12,395 -69%
Hla Group 600398 ¥6.05 ¥9.92 +64%
Eclat Textile Co 1476 333.50 TWD 357.81 TWD +7%

Compare Wiselink Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wiselink Co (8932) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 37.95 TWD versus a price of 98.00 TWD, about −61% (overvalued).
What is the fair value of 8932?
Our model-based fair value for Wiselink Co is 37.95 TWD (as of Jul 16, 2026), built from audited fundamentals. The current price is 98.00 TWD.
What is the quality score of 8932?
Wiselink Co has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wiselink Co (8932)?
Wiselink Co reported trailing-twelve-month revenue of about 2.4B TWD (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 8932?
The net profit margin of Wiselink Co is about 29.8%, meaning it keeps roughly 29.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wiselink Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.