EN DE

Xilio Therapeutics, Inc (XLO) Fair Value & Analysis

Healthcare · US · Market cap $59.2M

XT Xilio Therapeutics, Inc logo Xilio Therapeutics, Inc XLO · US
Price$9.17
Fair Value$3.32
Upside-63.9%
Quality35/100
Watch Xilio Therapeutics, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -58.5% net margin
Low debt · negative free cash flow
Trails peers (2/10)
Narrow moat 8/100
Evidence: Low Range $2.18 – $4.14 Share as image

Fair value as of: Jul 25, 2026

From 1 valuation models · updated 16 days ago

Share price −1.2% over the past month.

Below-average quality, and screening another 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($4.14). The favourable scenario is already priced in.
  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($2.18 to $4.14) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$351.54 $7.00 Fair Value $3.32 Oct 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

57‑month range $7.00 – $351.54 · fair‑value band $2.18 – $4.14 · the $9.17 price screens above the $3.32 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xilio Therapeutics, Inc (XLO) currently trades at $9.17, while our model-based Fair Value estimate is $3.32, implying the stock looks roughly 63.9% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Xilio Therapeutics, Inc generated revenue of $53.5M at a net margin of -58.5%. It earns a return on equity of -75.2%. The balance sheet holds a net cash position of $131M. Fundamentals as of Jul 25, 2026

Our scenario range runs from $2.18 (bear case) to $4.14 (bull case); at $9.17, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 42% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -64%, XLO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $2.68 $3.59 $5.36 50
All 1 models by family
Asset-Based
NCAV (Graham) $2.68 $3.59 $5.36 50

Notify me when XLO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $53.5M
Revenue growth (YoY) +332%
Net margin -58.5%
Return on equity -75.2%
Free cash flow −$5.5M FY2025
Operating margin -112%
More key figures
EPS (TTM) $-2.28
Net cash $131M FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 35 · Market factors (momentum, volatility) 51

Profitability 12
Margins and returns on capital today
Quality Growth 83
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Xilio Therapeutics, Inc., a clinical-stage biotechnology company, engages in the discovery and development of masked immuno-oncology therapies.

Full company description

Xilio Therapeutics, Inc., a clinical-stage biotechnology company, engages in the discovery and development of masked immuno-oncology therapies. The company's pipeline includes XTX501, a bispecific PD-1 / masked IL-2, for patients with metastatic non-small cell lung cancer; Efarindodekin alfa, an investigational, masked IL-12, that is in Phase 2 clinical trial for patients with advanced solid tumors; and Vilastobart, an investigational tumor-activated, Fc-enhanced, high affinity binding anti-CTLA-4 monoclonal antibody. The company was founded in 2016 and is headquartered in Waltham, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xilio Therapeutics, Inc reported revenue of $43.8M in FY2025 versus $0 in FY2021. Reported net income was −$35.0M in FY2025.

Growth Quality 27/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$43.8M
Latest YoY
+589.9%
Revenue
FY21 $0
FY22 $0
FY23 $0
FY24 $6.3M
FY25 $43.8M
Net income
FY21 −$74.3M
FY22 −$87.3M
FY23 −$76.4M
FY24 −$58.2M
FY25 −$35.0M

XLO screens 64% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xilio Therapeutics, Inc Fair Value". https://www.fairvalue-calculator.com/stock/XLO

Peer Group

Biotechnology · 601 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Below median
Fair Value upside −64% · Below median
Return on assets -20% · Below median
Net margin (TTM) -59% · Bottom 25%
Operating margin (TTM) -112% · Bottom 25%
Revenue growth 332% · Top 25%
Debt / equity 0.09× · Higher than median

Valuation Multiples vs Biotechnology median · lower = cheaper

P/B 1.68× · Pricier than median
P/S (TTM) 1.11× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 0
PAST 0 · sector 0
HEALTH 96 · sector 98
DIVIDEND 0 · sector 23

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare Xilio Therapeutics, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Xilio Therapeutics, Inc (XLO) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $3.32 versus a price of $9.17, about −64% (overvalued).
What is the fair value of XLO?
Our model-based fair value for Xilio Therapeutics, Inc is $3.32 (as of Jul 25, 2026), built from audited fundamentals. The current price is $9.17.
What is the quality score of XLO?
Xilio Therapeutics, Inc has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xilio Therapeutics, Inc (XLO)?
Xilio Therapeutics, Inc reported trailing-twelve-month revenue of about $53.5M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of XLO?
The net profit margin of Xilio Therapeutics, Inc is about -58.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xilio Therapeutics, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.