EN DE

TDb Split Corp (XTD) Fair Value & Analysis

Financial Services · CA · Market cap C$55.5M

TS TDb Split Corp XTD · TO
PriceC$9.25
Fair ValueC$9.75
Upside+5.4%
Quality65/100
Watch TDb Split Corp for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 86.2% net margin
negative free cash flow
4.90% dividend yield
Ranks above peers (11/12)
Wide moat 90/100
Evidence: Medium Range C$7.32 – C$12.19 Share as image

Fair value as of: Jul 19, 2026

From 2 valuation models · updated 21 days ago

Share price −9.0% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$11.55 C$2.53 Fair Value C$9.75 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range C$2.53 – C$11.55 · fair‑value band C$7.32 – C$12.19 · the C$9.25 price screens below the C$9.75 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TDb Split Corp (XTD) currently trades at C$9.25, while our model-based Fair Value estimate is C$9.75, implying the stock looks roughly 5.4% fairly valued today. The Quality Score stands at 65/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, TDb Split Corp generated revenue of C$27.5M at a net margin of 86.2%. It earns a return on equity of 111.5%. Net debt stands at C$45.5M. The stock trades on a trailing P/E of 5.6. Fundamentals as of Jul 19, 2026

Our scenario range runs from C$7.32 (bear case) to C$12.19 (bull case); at C$9.25, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 151% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at 5%, XTD screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/B Multiple C$4.44 C$5.92 C$7.40 55
NCAV (Graham) C$3.48 C$4.67 C$6.97 50
All 2 models by family
Multiples
P/B Multiple C$4.44 C$5.92 C$7.40 55
Asset-Based
NCAV (Graham) C$3.48 C$4.67 C$6.97 50

Widest divergence: Multiples (C$5.92) versus Asset-Based (C$4.67). Highest evidence: P/B Multiple (55).

Notify me when XTD reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$27.5M
Revenue growth (YoY) +1,985%
Net margin 86.2%
Return on equity 112%
Free cash flow −C$1.5M FY2025
P/E ratio 2.2
More key figures
Operating margin 97.9%
EPS (TTM) C$5.19
Dividend yield 4.9%
EPS growth (YoY) -61.4%
Net debt C$45.5M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 58 · Market factors (momentum, volatility) 72

Profitability 61
Margins and returns on capital today
Quality Growth 77
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 87
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TDb Split Corp. is a closed-ended equity mutual fund launched and managed by Quadravest Capital Management Inc. It invests in the public equity markets of Canada. The fund seeks to invest in the stocks of a company operating in the banking sector. It primarily invests in the common shares of Toronto-Dominion Bank.

Full company description

TDb Split Corp. is a closed-ended equity mutual fund launched and managed by Quadravest Capital Management Inc. It invests in the public equity markets of Canada. The fund seeks to invest in the stocks of a company operating in the banking sector. It primarily invests in the common shares of Toronto-Dominion Bank. The fund benchmarks the performance of its portfolio against the S&P TSX Financial Index. TDb Split Corp. was formed on May 24, 2007 and is domiciled in Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TDb Split Corp reported revenue of C$2.8M in FY2025 versus C$18.5M in FY2021, a compound −37.7%/yr. Reported net income was C$23.7M in FY2025, compounding +6.9%/yr from FY2021.

Growth Quality 19/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
C$2.8M
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.8%
Revenue −37.7%/yr
FY21 C$18.5M
FY22 C$1.9M
FY23 C$6.8M
FY24 −C$2.8M
FY25 C$2.8M
Net income +6.9%/yr
FY21 C$18.1M
FY22 C$1.6M
FY23 −C$9.5M
FY24 −C$3.2M
FY25 C$23.7M
Character of growth · EPS growth decomposed (2012-2023) −0.2 % p.a.
Revenue per share +0.6 pp

of which total revenue +14.9 pp · buybacks/dilution −14.3 pp

EBIT margin −0.8 pp
Tax rate −5.5 pp
Residual (interest, one-offs) +5.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch XTD: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TDb Split Corp Fair Value". https://www.fairvalue-calculator.com/stock/XTD

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside +5% · Above median
Return on equity (TTM) 112% · Top 25%
Return on assets 20% · Top 25%
Net margin (TTM) 86% · Top 25%
Operating margin (TTM) 98% · Top 25%
Revenue growth 1985% · Top 25%
Dividend yield (TTM) 4.9% · Above median

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 2.2× · Cheaper than 75% of peers
P/B 1.19× · Pricier than median
P/S (TTM) 1.45× · Cheaper than 75% of peers
EV/EBITDA 1.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 41 · sector 37
FUTURE 100 · sector 6
PAST 100 · sector 26
HEALTH 0 · sector 95
DIVIDEND 98 · sector 69

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare TDb Split Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TDb Split Corp (XTD) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of C$9.75 versus a price of C$9.25, about +5% (fairly valued).
What is the fair value of XTD?
Our model-based fair value for TDb Split Corp is C$9.75 (as of Jul 19, 2026), built from audited fundamentals. The current price is C$9.25.
What is the quality score of XTD?
TDb Split Corp has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TDb Split Corp (XTD)?
TDb Split Corp reported trailing-twelve-month revenue of about C$27.5M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of XTD?
The net profit margin of TDb Split Corp is about 86.2%, meaning it keeps roughly 86.2% of revenue as net income. Based on the latest reported figures.
Does TDb Split Corp pay a dividend?
TDb Split Corp currently shows a dividend yield of about 5.85% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TDb Split Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.