Xvivo Perfusion AB (publ) (XVIPF) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Xvivo Perfusion AB (publ) $2.96, price $21.80, upside -86.4%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? No
- Add to watchlist
Xvivo Perfusion AB (publ)
XVIPF · USWeakest SetupStrongly overvalued and low quality.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 28, 2026.
How to read this chart
60‑month range $11.15 – $52.38 · fair‑value band $2.35 – $3.14 · the $21.80 price screens above the $2.96 fair value. Dashed = 300-day average. As of Sep 28, 2026.
Every Wednesday you see whether Xvivo Perfusion AB (publ) is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Xvivo Perfusion AB (publ), a medical technology company, develops and markets machines and perfusion solutions for assessing usable organs and maintains in optimal condition pending transplantation in Sweden. It operates through Thoracic; Abdominal; Services; and other segments.
Show more
Xvivo Perfusion AB (publ), a medical technology company, develops and markets machines and perfusion solutions for assessing usable organs and maintains in optimal condition pending transplantation in Sweden. It operates through Thoracic; Abdominal; Services; and other segments. The company offers Kidney Assist Transport, a portable device that allows hypothermic pulsatile perfusion of donor kidneys with oxygenated solution for up to 24 hours; Liver Assist that provides clinicians a choice of perfusion protocols whether hypothermic, normothermic, sub-normothermic, or a combination; XVIVO System (XPS), a comprehensive ex vivo lung perfusion (EVLP) platform that offers an overview of the entire process; and STEEN Solution, a buffered extracellular solution intended for the assessment of isolated lungs after removal from the donor in preparation for eventual transplantation into a recipient. It also provides Perfadex Plus, an extracellular, low potassium, dextran-based electrolyte preservation solution; XPS Disposable Lung Kit that contains all the necessary devices and tubing to run a normothermic EVLP procedure on the XPS; XVIVO Organ Chamber, a sterile single-use container intended to be used as a temporary receptacle for isolated donor lungs; and XVIVO Lung Cannula Set, a sterile single-use set that connects isolated donor lungs to an extracorporeal perfusion system for ex-vivo assessment. In addition, the company offers Kidney Assist that provides clinicians with a choice of perfusion protocols from hypothermic to normothermic perfusion; and Gisto, an integrated system for organ transportation. It operates in Sweden; The Netherlands; The United States; Italy; North and South America; Asia/Pacific and Oceania; and internationally. Xvivo Perfusion AB (publ) was incorporated in 1998 and is headquartered in Mölndal, Sweden.
Stock analysis
Xvivo Perfusion AB (publ) (XVIPF) currently trades at $21.80, while our model-based Fair Value estimate is $2.96, 86.4% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of $4.47 per share, and 0 of the 14 models we run sit above the $21.80 price.
Bear case: the Multiples group reads lowest at $1.75, and 14 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: $2.35 (bear) to $3.14 (bull), the price of $21.80 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Healthcare sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Xvivo Perfusion AB (publ) reported revenue of 810M SEK in FY2025 versus 258M SEK in FY2021, a compound +33.1%/yr. Reported net income was 25.1M SEK in FY2025, compounding +32.5%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap $914M · P/E ratio 90.8 · P/S ratio 2.81 · EPS (TTM) $0.2400 · Net margin 3.1% · Return on equity 3.5% · Return on assets (EBIT) 1.4% · Revenue (TTM) 814M SEK.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 30% below its 52-week high and 28% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at 6% fair-value upside, at −86%, XVIPF screens richer than that median.
Fair Value models
All 14 models by family
Notify me when XVIPF reaches fair value
Put XVIPF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 43 · Market factors (momentum, volatility) 35
Revenue & earnings trend
XVIPF screens overvalued: fair value 86% below the price. Compare with Abbott Laboratories, →
Compare Xvivo Perfusion AB (publ) with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Devices · 326 stocks
Valuation Multiplesvs Medical Devices median · lower = cheaper
Strength profile in five axes (Snowflake)
VALUE 0: the price sits above our fair-value range.
Context: sector, industry, market
- Is the Health Care sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Medical Devices stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Abbott Laboratories, ABT | $98.83 | $74.79 | −24% |
| Medtronic plc MDT | $87.09 | $65.61 | −25% |
| Stryker Corporation SYK | $278.77 | $306.65 | +10% |
| Boston Scientific Corporation BSX | $43.65 | $48.02 | +10% |
| Edwards Lifesciences Corporation EW | $85.19 | $81.94 | −4% |
| Siemens Healthineers AG SHL | €37.86 | €35.19 | −7% |
| DexCom, Inc DXCM | $86.68 | $95.35 | +10% |
| GE HealthCare Technologies Inc GEHC | $66.63 | $70.37 | +6% |
| Shenzhen Mindray Bio-Medical Electronics Co 300760 | ¥153.86 | ¥169.25 | +10% |
| Koninklijke Philips N.V PHIA | €21.87 | €15.23 | −30% |
Explore undervalued stocks
More undervalued Healthcare stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Xvivo Perfusion AB (publ) (XVIPF) overvalued or undervalued?
What is the fair value of XVIPF?
What is the quality score of XVIPF?
What is the price target for Xvivo Perfusion AB (publ) (XVIPF)?
What is the Xvivo Perfusion AB (publ) stock forecast for 2026?
What is the revenue of Xvivo Perfusion AB (publ) (XVIPF)?
What is the intrinsic value of Xvivo Perfusion AB (publ) (XVIPF)?
Is Xvivo Perfusion AB (publ) stock overvalued or undervalued in 2026?
Is fair value the same as the market price of XVIPF?
How much is Xvivo Perfusion AB (publ) worth?
What do the bullish and bearish scenarios say about XVIPF?
What is the P/E ratio of XVIPF?
How solid is the balance sheet of Xvivo Perfusion AB (publ) (XVIPF)?
How far is XVIPF from its 52-week high?
Which stocks are comparable to Xvivo Perfusion AB (publ)?
Is Xvivo Perfusion AB (publ) stock attractive at the current price?
How is the fair value of XVIPF calculated?
Is it still worth investing in stocks now?
What is the share price of Xvivo Perfusion AB (publ) (XVIPF)?
What should I pay attention to with Xvivo Perfusion AB (publ) right now?
Where does the earnings growth of Xvivo Perfusion AB (publ) (XVIPF) come from?
Key figures of Xvivo Perfusion AB (publ)
How large is the market capitalisation of Xvivo Perfusion AB (publ) (XVIPF)?
What is the P/S ratio of Xvivo Perfusion AB (publ) (XVIPF)?
What are the earnings per share of Xvivo Perfusion AB (publ) (XVIPF)?
What is the net margin of Xvivo Perfusion AB (publ) (XVIPF)?
What is the return on equity of Xvivo Perfusion AB (publ) (XVIPF)?
What is the EBIT return on assets of Xvivo Perfusion AB (publ) (XVIPF)?
How fast is revenue growing at Xvivo Perfusion AB (publ) (XVIPF)?
How fast are earnings growing at Xvivo Perfusion AB (publ) (XVIPF)?
How much free cash flow does Xvivo Perfusion AB (publ) (XVIPF) generate?
How much net cash does Xvivo Perfusion AB (publ) (XVIPF) hold?
Watch Xvivo Perfusion AB (publ) in the live analysis
One click puts Xvivo Perfusion AB (publ) on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.