EN DE

Exzeo Group (XZO) Fair Value & Analysis

Financial Services · US · Market cap $1.3B

EG Exzeo Group logo Exzeo Group XZO · US
Price$15.50
Fair Value$11.83
Upside-23.7%
Quality80/100
Watch Exzeo Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 37.6% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/13)
Wide moat 90/100
Evidence: High Range $8.87 – $14.79 Share as image

Fair value as of: Jul 27, 2026

From 4 valuation models · updated 14 days ago

Share price −11.4% over the past month.

A strong business, but screening 24% overvalued on our models.

What matters now

  • A high-quality business (quality 80/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($14.79). The favourable scenario is already priced in.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (9 months)

$24.25 $12.55 Fair Value $11.83 Nov 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 27, 2026.

How to read this chart

9‑month range $12.55 – $24.25 · fair‑value band $8.87 – $14.79 · the $15.50 price screens above the $11.83 fair value. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Exzeo Group (XZO) currently trades at $15.50, while our model-based Fair Value estimate is $11.83, implying the stock looks roughly 23.7% overvalued today. The Quality Score stands at 80/100 (high quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Exzeo Group generated revenue of $227M at a net margin of 37.6%. Revenue grew 9.9% year over year. It earns a return on equity of 58.7%. The balance sheet holds a net cash position of $298M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $8.87 (bear case) to $14.79 (bull case); at $15.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -24%, XZO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $5.58 $7.81 $55.12 76
P/E Multiple $8.87 $11.83 $14.79 63
P/B Multiple $2.94 $3.91 $4.89 55
All 4 models by family
Multiples
P/E Multiple $8.87 $11.83 $14.79 63
P/B Multiple $2.94 $3.91 $4.89 55
Asset-Based
NCAV (Graham) $1.40 $1.87 $2.80 50
Economic Profit
Residual Income $5.58 $7.81 $55.12 76

Widest divergence: Economic Profit ($7.81) versus Asset-Based ($1.87). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $227M
Revenue growth (YoY) +9.9%
Net margin 37.6%
Return on equity 58.7%
Free cash flow $97.5M FY2025
P/E ratio 15.8
More key figures
Operating margin 47.5%
EPS (TTM) $0.9400
EPS growth (YoY) +1.4%
Net cash $298M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 80/100

Of which business quality 78 · Market factors (momentum, volatility) 23

Profitability 82
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Exzeo Group, Inc. provides turnkey insurance technology and operations solutions to insurance carriers and agents. The company offers an Insurance-as-a-Service (IaaS) platform that provides solutions for operational and administrative activities, such as quoting and underwriting, policy management, claims processing management, data reporting, and financial …

Full company description

Exzeo Group, Inc. provides turnkey insurance technology and operations solutions to insurance carriers and agents. The company offers an Insurance-as-a-Service (IaaS) platform that provides solutions for operational and administrative activities, such as quoting and underwriting, policy management, claims processing management, data reporting, and financial reporting. It serves property and casualty insurance industry. The company was formerly known as TypTap Insurance Group, Inc. Exzeo Group, Inc. was founded in 2012 and is based in Tampa, Florida. Exzeo Group, Inc. is a subsidiary of HCI Group, Inc.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2025 · reported fiscal years

Exzeo Group reported revenue of $217M in FY2025 versus $51.7M in FY2020, a compound +33.2%/yr. Reported net income was $82.7M in FY2025.

Growth Quality 92/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$217M
Latest YoY
+62.0%
Avg. growth/yr (3Y)
+68.2%
Avg. growth/yr (5Y)
+33.2%
Avg. growth/yr (6Y)
+47.2%
Revenue +33.2%/yr
FY20 $51.7M
FY22 $45.6M
FY23 $88.3M
FY24 $134M
FY25 $217M
Net income
FY20 −$12.4M
FY22 −$54.7M
FY23 $20.8M
FY24 $44.1M
FY25 $82.7M

XZO screens 24% overvalued. Compare with Berkshire Hathaway Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Exzeo Group Fair Value". https://www.fairvalue-calculator.com/stock/XZO

Peer Group

Insurance - Diversified · 84 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 80 · Top 25%
Fair Value upside −24% · Below median
Return on equity (TTM) 59% · Top 25%
Return on assets 32% · Top 25%
Net margin (TTM) 38% · Top 25%
Operating margin (TTM) 48% · Top 25%
Revenue growth 10% · Above median

Valuation Multiples vs Insurance - Diversified median · lower = cheaper

P/E (TTM) 15.8× · Pricier than median
P/B 5.31× · Pricier than 75% of peers
P/S (TTM) 5.96× · Pricier than 75% of peers
P/FCF 13.8× · Pricier than 75% of peers
EV/EBITDA 9.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 2 · sector 44
FUTURE 50 · sector 31
PAST 100 · sector 49
HEALTH 100 · sector 89
DIVIDEND 0 · sector 45

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
Berkshire Hathaway Inc BRKB 8,562 MXN 10,844 MXN +27%
Allianz SE ALV €421.00 €369.31 -12%
Zurich Insurance Group ZURN CHF 624.40 CHF 619.80 -1%
AXA SA AXAN 888.28 MXN 1,249 MXN +41%
Assicurazioni Generali S.p.A G €42.90 €12.18 -72%
Sun Life Financial Inc SLF C$114.20 C$87.83 -23%
BB Seguridade Participações S.A BBSE3 R$40.71 R$60.39 +48%
Tryg A/S TRYG kr 154.00 kr 116.45 -24%
PT Sinar Mas Multiartha Tbk SMMA 20,625 IDR 4,176 IDR -80%
Caixa Seguridade Participações S.A CXSE3 R$21.77 R$18.60 -15%

Compare Exzeo Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Exzeo Group (XZO) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $11.83 versus a price of $15.50, about −24% (overvalued).
What is the fair value of XZO?
Our model-based fair value for Exzeo Group is $11.83 (as of Jul 27, 2026), built from audited fundamentals. The current price is $15.50.
What is the quality score of XZO?
Exzeo Group has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Exzeo Group (XZO)?
Exzeo Group reported trailing-twelve-month revenue of about $227M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of XZO?
The net profit margin of Exzeo Group is about 37.6%, meaning it keeps roughly 37.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Exzeo Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.