EN DE

PT Asuransi Digital Bersama TBK (YOII) Fair Value & Analysis

Financial Services · ID · Market cap 298B IDR

PA PT Asuransi Digital Bersama TBK YOII · JK
Price84.00 IDR
Fair Value81.11 IDR
Upside-3.4%
Quality69/100
Watch PT Asuransi Digital Bersama TBK for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.8% net margin
Low debt
Mixed vs. peers (4/8)
Narrow moat 37/100
Evidence: Medium Range 60.83 IDR – 101.38 IDR Share as image

Fair value as of: Jul 13, 2026

From 4 valuation models · updated 28 days ago

Share price −3.4% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (19 months)

135.00 IDR 69.00 IDR Fair Value 81.11 IDR Jan 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

19‑month range 69.00 IDR – 135.00 IDR · fair‑value band 60.83 IDR – 101.38 IDR · the 84.00 IDR price screens above the 81.11 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Asuransi Digital Bersama TBK (YOII) currently trades at 84.00 IDR, while our model-based Fair Value estimate is 81.11 IDR, implying the stock looks roughly 3.4% fairly valued today. The Quality Score stands at 69/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, PT Asuransi Digital Bersama TBK generated revenue of 746B IDR at a net margin of 2.8%. Revenue grew 6.1% year over year. It earns a return on equity of 9.9%. Fundamentals as of Jul 13, 2026

Our scenario range runs from 60.83 IDR (bear case) to 101.38 IDR (bull case); at 84.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 29% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -3%, YOII screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/E Multiple 60.83 IDR 81.11 IDR 101.38 IDR 63
Residual Income 50.16 IDR 52.67 IDR 56.21 IDR 61
P/B Multiple 51.71 IDR 68.94 IDR 86.18 IDR 55
All 4 models by family
Multiples
P/E Multiple 60.83 IDR 81.11 IDR 101.38 IDR 63
P/B Multiple 51.71 IDR 68.94 IDR 86.18 IDR 55
Asset-Based
NCAV (Graham) 30.81 IDR 41.28 IDR 61.62 IDR 50
Economic Profit
Residual Income 50.16 IDR 52.67 IDR 56.21 IDR 61

Widest divergence: Multiples (68.94 IDR) versus Asset-Based (41.28 IDR). Highest evidence: P/E Multiple (63).

Notify me when YOII reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 746B IDR
Revenue growth (YoY) +6.1%
Net margin 2.8%
Return on equity 9.9%
Operating margin 5.2%
EPS growth (YoY) +37.2%

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 67 · Market factors (momentum, volatility) 20

Profitability 47
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 9
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Asuransi Digital Bersama TBK provides general insurance products and services in Indonesia. The company operates through Fire, Motor Vehicles, Marine Cargo, Credit Insurance, Engineering, Health and Personal Accident, and Others Segments.

Full company description

PT Asuransi Digital Bersama TBK provides general insurance products and services in Indonesia. The company operates through Fire, Motor Vehicles, Marine Cargo, Credit Insurance, Engineering, Health and Personal Accident, and Others Segments. It also provides domestic travel insurance coverage for insurance products that offer protection to the insured against the risk of accidents or losses; international travel insurance coverage for the insured against the risks of accidents or losses; personal accident insurance; flight ticket cancellation insurance; motor vehicle insurance that offer assurance for damages and losses related to personal vehicle; cargo insurance for maritime dangers and transportation accidents; property insurance, including fire, lightning, nuclear explosions, aircraft collisions, riots, earthquakes, volcanic eruptions, storms, floods, spontaneous combustion, short circuits, and landslides; cash in safe insurance; and cash in transit insurance services. PT Asuransi Digital Bersama TBK was founded in 1987 and is headquartered in Jakarta Pusat, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

PT Asuransi Digital Bersama TBK reported revenue of 733B IDR in FY2025 versus 108B IDR in FY2023, a compound +161.0%/yr. Reported net income was 13.9B IDR in FY2025.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
733B IDR
Latest YoY
+125.0%
Revenue +161.0%/yr
FY23 108B IDR
FY24 326B IDR
FY25 733B IDR
Net income
FY23 −24.1B IDR
FY24 19.0B IDR
FY25 13.9B IDR

Watch YOII: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Asuransi Digital Bersama TBK Fair Value". https://www.fairvalue-calculator.com/stock/YOII

Peer Group

Insurance - Diversified · 84 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −3% · Below median
Return on equity (TTM) 10% · Below median
Return on assets 5% · Top 25%
Net margin (TTM) 3% · Bottom 25%
Operating margin (TTM) 5% · Below median
Revenue growth 6% · Above median
Debt / equity 0.21× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 29 · sector 45
FUTURE 31 · sector 31
PAST 39 · sector 49
HEALTH 89 · sector 89
DIVIDEND 0 · sector 45

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Berkshire Hathaway Inc BRKB 8,562 MXN 10,844 MXN +27%
Allianz SE ALV €421.00 €369.31 -12%
Zurich Insurance Group ZURN CHF 624.40 CHF 619.80 -1%
AXA SA AXAN 888.28 MXN 1,249 MXN +41%
Assicurazioni Generali S.p.A G €42.90 €12.18 -72%
Sun Life Financial Inc SLF C$114.20 C$87.83 -23%
BB Seguridade Participações S.A BBSE3 R$40.71 R$60.39 +48%
Tryg A/S TRYG kr 154.00 kr 116.45 -24%
PT Sinar Mas Multiartha Tbk SMMA 20,625 IDR 4,176 IDR -80%
Caixa Seguridade Participações S.A CXSE3 R$21.77 R$18.60 -15%

Compare PT Asuransi Digital Bersama TBK with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Asuransi Digital Bersama TBK (YOII) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 81.11 IDR versus a price of 84.00 IDR, about −3% (fairly valued).
What is the fair value of YOII?
Our model-based fair value for PT Asuransi Digital Bersama TBK is 81.11 IDR (as of Jul 13, 2026), built from audited fundamentals. The current price is 84.00 IDR.
What is the quality score of YOII?
PT Asuransi Digital Bersama TBK has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Asuransi Digital Bersama TBK (YOII)?
PT Asuransi Digital Bersama TBK reported trailing-twelve-month revenue of about 746B IDR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of YOII?
The net profit margin of PT Asuransi Digital Bersama TBK is about 2.8%, meaning it keeps roughly 2.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Asuransi Digital Bersama TBK and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.