EN DE

Yong Concrete Public Company (YONG) Fair Value & Analysis

Basic Materials · TH · Market cap 496M THB

YC Yong Concrete Public Company YONG · BK
Price0.7100 THB
Fair Value1.05 THB
Upside+47.8%
Quality55/100
Watch Yong Concrete Public Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.7% net margin
Low debt · generates free cash flow
4.05% dividend yield
Mixed vs. peers (8/14)
Narrow moat 28/100
Evidence: High Range 0.9571 THB – 1.18 THB Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from 0.5700 THB to 1.05 THB (+84.1%) since Jun 24, 2026. Share price −1.4% over the past month.

A solid business, screening 48% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.9571 THB). The market is more pessimistic than our downside scenario.
  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

3.20 THB 0.6313 THB Fair Value 1.05 THB Aug 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

48‑month range 0.6313 THB – 3.20 THB · fair‑value band 0.9571 THB – 1.18 THB · the 0.7100 THB price screens below the 1.05 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yong Concrete Public Company (YONG) currently trades at 0.7100 THB, while our model-based Fair Value estimate is 1.05 THB, implying the stock looks roughly 47.8% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Yong Concrete Public Company generated revenue of 959M THB at a net margin of 1.7%. Revenue declined 7.2% year over year. It earns a return on equity of 1.8%. Net debt stands at 266M THB. Fundamentals as of Jul 18, 2026

Our scenario range runs from 0.9571 THB (bear case) to 1.18 THB (bull case); at 0.7100 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 34% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at 48%, YONG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.48 THB 1.85 THB 2.45 THB 80
Residual Income 0.8800 THB 0.8400 THB 0.6300 THB 76
Rev-Margin DCF 0.8900 THB 1.11 THB 1.40 THB 74
All 24 models by family
DCF Models
FCF DCF 1.44 THB 1.83 THB 2.51 THB 38
Owner Earnings 1.04 THB 1.32 THB 1.79 THB 31
5Y Revenue Exit 0.8900 THB 1.07 THB 1.34 THB 39
5Y EBITDA Exit 1.25 THB 1.69 THB 2.29 THB 41
5Y P/E Exit 0.8600 THB 1.03 THB 1.25 THB 38
10Y Revenue Exit 1.11 THB 1.28 THB 1.44 THB 36
10Y EBITDA Exit 1.32 THB 1.64 THB 1.97 THB 37
10Y P/E Exit 1.11 THB 1.26 THB 1.38 THB 35
Earnings-Based
Graham-Dodd 0.2000 THB 0.2800 THB 0.3200 THB 54
EPV 0.3900 THB 0.4300 THB 0.4700 THB 59
Dividend Discount
Gordon GGM 0.4700 THB 0.5000 THB 0.5600 THB 70
DDM Multi-Stage 0.4700 THB 0.5700 THB 0.6900 THB 61
Multiples
P/E Multiple 0.3800 THB 0.5100 THB 0.6400 THB 63
P/S Multiple 0.3800 THB 0.5100 THB 0.6400 THB 58
P/B Multiple 0.3800 THB 0.5100 THB 0.6400 THB 55
EV/EBIT 0.5500 THB 0.7000 THB 0.8600 THB 53
EV/EBITDA 1.27 THB 1.66 THB 2.05 THB 54
EV/Revenue 0.4900 THB 0.6600 THB 0.8300 THB 43
Asset-Based
NCAV (Graham) 0.6500 THB 0.8700 THB 1.30 THB 50
Growth DCF
Growth DCF 1.48 THB 1.85 THB 2.45 THB 80
Rev-Margin DCF 0.8900 THB 1.11 THB 1.40 THB 74
Economic Profit
Residual Income 0.8800 THB 0.8400 THB 0.6300 THB 76
ROIC Compounder 0.3900 THB 0.4300 THB 0.4700 THB 72
Growth Earnings
Growth-Adj P/E 0.2700 THB 0.3900 THB 0.5000 THB 68

Widest divergence: DCF Models (1.28 THB) versus Earnings-Based (0.2800 THB). Highest evidence: Growth DCF (80).

Notify me when YONG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 959M THB
Revenue growth (YoY) -7.2%
Net margin 1.7%
Return on equity 1.8%
Free cash flow 112M THB FY2025
P/E ratio 24.3
More key figures
Operating margin 3.4%
EPS (TTM) 0.0300 THB
Dividend yield 4.1%
EPS growth (YoY) -54.5%
Net debt 266M THB FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 50

Profitability 30
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yong Concrete Public Company Limited engages in the manufacture and distribution of concrete products in Thailand. The company operates through the Manufacture and Distribution of Concrete Products; Sale with Installation of Prefabricated Structures; and Transportation Service segments.

Full company description

Yong Concrete Public Company Limited engages in the manufacture and distribution of concrete products in Thailand. The company operates through the Manufacture and Distribution of Concrete Products; Sale with Installation of Prefabricated Structures; and Transportation Service segments. It offers precast concrete fence, precast concrete floor and wall systems, ready mix concrete, prefabricated concrete beams and column structure, prefabricated floor slabs, precast concrete bearing walls, prestressed concrete pipes, concrete electric poles, and concrete piles, which are used in housing projects. The company was founded in 1956 and is headquartered in Kanchanaburi, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yong Concrete Public Company reported revenue of 976M THB in FY2025 versus 870M THB in FY2021, a compound +2.9%/yr. Reported net income was 20.4M THB in FY2025, compounding −26.3%/yr from FY2021.

Growth Quality 61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
976M THB
Latest YoY
−1.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Revenue +2.9%/yr
FY21 870M THB
FY22 1.0B THB
FY23 1.1B THB
FY24 993M THB
FY25 976M THB
Net income −26.3%/yr
FY21 68.9M THB
FY22 101M THB
FY23 127M THB
FY24 60.6M THB
FY25 20.4M THB

Watch YONG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yong Concrete Public Company Fair Value". https://www.fairvalue-calculator.com/stock/YONG

Peer Group

Building Materials · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside +48% · Top 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth -7% · Below median
Dividend yield (TTM) 4.1% · Above median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 24.3× · Pricier than median
P/B 0.56× · Cheaper than median
P/S (TTM) 0.52× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 5.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 97 · sector 27
FUTURE 0 · sector 2
PAST 7 · sector 15
HEALTH 100 · sector 92
DIVIDEND 81 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare Yong Concrete Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yong Concrete Public Company (YONG) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 1.05 THB versus a price of 0.7100 THB, about +48% (undervalued).
What is the fair value of YONG?
Our model-based fair value for Yong Concrete Public Company is 1.05 THB (as of Jul 18, 2026), built from audited fundamentals. The current price is 0.7100 THB.
What is the quality score of YONG?
Yong Concrete Public Company has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yong Concrete Public Company (YONG)?
Yong Concrete Public Company reported trailing-twelve-month revenue of about 959M THB (latest available figure, as of Jul 18, 2026).
What is the net profit margin of YONG?
The net profit margin of Yong Concrete Public Company is about 1.7%, meaning it keeps roughly 1.7% of revenue as net income. Based on the latest reported figures.
Does Yong Concrete Public Company pay a dividend?
Yong Concrete Public Company currently shows a dividend yield of about 4.41% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yong Concrete Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.