EN DE

Ermenegildo Zegna N.V (ZGN) Fair Value & Analysis

Consumer Cyclical · US · Market cap $3.6B

EZ Ermenegildo Zegna N.V logo Ermenegildo Zegna N.V ZGN · US
Price$14.91
Fair Value$8.87
Upside-40.5%
Quality51/100
Watch Ermenegildo Zegna N.V for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.1% net margin
Low debt · generates free cash flow
0.88% dividend yield
Trails peers (4/14)
Moderate moat 45/100
Evidence: High Range $6.17 – $11.08 Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 27 days ago

Fair value updated Jul 13, 2026, revised from $7.77 to $8.87 (+14.2%) since Jun 24, 2026. Share price +11.6% over the past month.

A solid business, but screening 41% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($11.08). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$15.43 $6.02 Fair Value $8.87 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range $6.02 – $15.43 · fair‑value band $6.17 – $11.08 · the $14.91 price screens above the $8.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ermenegildo Zegna N.V (ZGN) currently trades at $14.91, while our model-based Fair Value estimate is $8.87, implying the stock looks roughly 40.5% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ermenegildo Zegna N.V generated revenue of $1.9B at a net margin of 5.1%. Revenue grew 0.3% year over year. It earns a return on equity of 10.5%. Net debt stands at $757M. Fundamentals as of Jul 13, 2026

Our scenario range runs from $6.17 (bear case) to $11.08 (bull case); at $14.91, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 96% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at -41%, ZGN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $9.92 $14.05 $19.63 80
Residual Income $3.25 $3.54 $4.59 76
Rev-Margin DCF $6.89 $10.05 $13.62 74
All 26 models by family
DCF Models
FCF DCF $9.75 $14.37 $20.97 38
Owner Earnings $10.05 $14.81 $21.62 31
5Y Revenue Exit $6.89 $9.93 $13.67 39
5Y EBITDA Exit $11.06 $17.59 $25.08 41
5Y P/E Exit $6.97 $10.07 $13.22 38
10Y Revenue Exit $7.74 $10.68 $14.39 36
10Y EBITDA Exit $10.47 $15.83 $22.76 37
10Y P/E Exit $7.93 $10.78 $14.06 35
Earnings-Based
Graham-Dodd $2.40 $6.83 $8.99 54
Lynch FV $1.39 $1.99 $2.59 50
PEG = 1.0 $1.39 $1.99 $2.59 46
EPV $4.52 $5.21 $5.79 59
Dividend Discount
Gordon GGM $0.9600 $1.91 $2.89 70
DDM Multi-Stage $0.9600 $1.50 $2.02 61
Multiples
P/E Multiple $5.82 $7.76 $9.71 63
P/S Multiple $4.50 $6.00 $7.50 58
P/B Multiple $4.50 $6.00 $7.50 55
EV/EBIT $8.09 $10.72 $13.34 53
EV/EBITDA $13.36 $17.74 $22.12 54
EV/Revenue $5.52 $7.80 $10.07 43
Asset-Based
NCAV (Graham) $1.92 $2.57 $3.84 50
Growth DCF
Growth DCF $9.92 $14.05 $19.63 80
Rev-Margin DCF $6.89 $10.05 $13.62 74
Economic Profit
Residual Income $3.25 $3.54 $4.59 76
ROIC Compounder $4.66 $5.72 $6.98 72
Growth Earnings
Growth-Adj P/E $4.65 $6.65 $8.64 68

Widest divergence: DCF Models ($10.78) versus Dividend Discount ($1.50). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.9B
Revenue growth (YoY) +0.3%
Net margin 5.1%
Return on equity 10.5%
Free cash flow $242M FY2025
P/E ratio 31.3
More key figures
Operating margin 9.5%
EPS (TTM) $0.4300
Dividend yield 0.9%
EPS growth (YoY) +4.5%
Net debt $757M FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 53 · Market factors (momentum, volatility) 83

Profitability 43
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 94
Price trend over the last 3–12 months (market factor)
52W Momentum 98
Distance to the 52-week high (market factor)
Net Issuance 53
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ermenegildo Zegna N.V., together with its subsidiaries, designs, produces, markets, and distributes luxury menswear and womenwear, children's clothing, footwear, leather goods, and other accessories worldwide.

Full company description

Ermenegildo Zegna N.V., together with its subsidiaries, designs, produces, markets, and distributes luxury menswear and womenwear, children's clothing, footwear, leather goods, and other accessories worldwide. It offers luxury leisurewear, such as knitwear, jeans, jersey and shirts, fabric and leather outerwear, and accessories; formalwear, including formal suits to tuxedos, shirts, blazers, formal coats, and accessories; and leather accessories comprising sneakers and other shoes, bags, belts and small leather accessories. The company is also manufacturing and distributing eyewear, cufflinks and jewelry, beachwear, underwear, and fragrances. In addition, it offers fine jewelry, childrenswear, textile, and home design products. The company sells its products under the ZEGNA, Thom Browne, and TOM FORD FASHION brands. It serves its products through retail stores and online channels. The company was founded in 1910 and is based in Milan, Italy. Ermenegildo Zegna N.V. operates as a subsidiary of Monterubello Societa' Semplice.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ermenegildo Zegna N.V reported revenue of $1.8B in FY2025 versus $1.3B in FY2021, a compound +9.3%/yr. Reported net income was $94.7M in FY2025.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.8B
Latest YoY
−5.4%
Avg. growth/yr (3Y)
+7.2%
Avg. growth/yr (5Y)
+12.5%
Avg. growth/yr (7Y)
+6.5%
Revenue +9.3%/yr
FY21 $1.3B
FY22 $1.5B
FY23 $1.9B
FY24 $1.9B
FY25 $1.8B
Net income
FY21 −$136M
FY22 $51.5M
FY23 $122M
FY24 $77.1M
FY25 $94.7M

ZGN screens 41% overvalued. Compare with H & M Hennes & Mauritz AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ermenegildo Zegna N.V Fair Value". https://www.fairvalue-calculator.com/stock/ZGN

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Apparel Manufacturing · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −41% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 4% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 0% · Below median
Dividend yield (TTM) 0.9% · Below median
Debt / equity 0.16× · Higher than median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/E (TTM) 31.3× · Pricier than median
P/B 3.50× · Pricier than 75% of peers
P/S (TTM) 1.88× · Pricier than 75% of peers
P/FCF 14.9× · Pricier than 75% of peers
EV/EBITDA 14.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 33
FUTURE 2 · sector 4
PAST 42 · sector 21
HEALTH 92 · sector 98
DIVIDEND 18 · sector 49

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 163.45 kr 165.47 +1%
Ralph Lauren Corporation RL $374.08 $224.21 -40%
Moncler S.p.A MONC €52.08 €50.69 -3%
LPP SA LPP 19,380 PLN 17,754 PLN -8%
Bosideng International Holdings 3998 HK$4.88 HK$5.92 +21%
Youngor Fashion Co 600177 ¥7.57 ¥5.59 -26%
Page Industries Limited PAGEIND ₹39,900 ₹12,395 -69%
Hla Group 600398 ¥6.05 ¥9.92 +64%
Eclat Textile Co 1476 333.50 TWD 357.81 TWD +7%
Youngone Corporation 111770 87,600 KRW 196,629 KRW +124%

Compare Ermenegildo Zegna N.V with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ermenegildo Zegna N.V (ZGN) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of $8.87 versus a price of $14.91, about −41% (overvalued).
What is the fair value of ZGN?
Our model-based fair value for Ermenegildo Zegna N.V is $8.87 (as of Jul 13, 2026), built from audited fundamentals. The current price is $14.91.
What is the quality score of ZGN?
Ermenegildo Zegna N.V has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ermenegildo Zegna N.V (ZGN)?
Ermenegildo Zegna N.V reported trailing-twelve-month revenue of about $1.9B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of ZGN?
The net profit margin of Ermenegildo Zegna N.V is about 5.1%, meaning it keeps roughly 5.1% of revenue as net income. Based on the latest reported figures.
Does Ermenegildo Zegna N.V pay a dividend?
Ermenegildo Zegna N.V currently shows a dividend yield of about 0.83% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ermenegildo Zegna N.V and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.