EN DE

MayAir Technology (China) Co (688376) Fair Value & Analysis

Industrials · CN · Market cap 9.7B CNY

MT MayAir Technology (China) Co 688376 · SHG
Price¥69.44
Fair Value¥18.80
Upside-72.9%
Quality49/100
Watch MayAir Technology (China) Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.4% net margin
Low debt · generates free cash flow
0.19% dividend yield
Mixed vs. peers (6/14)
Narrow moat 33/100
Evidence: Medium Range ¥13.49 – ¥23.50 Share as image

Fair value as of: Jul 12, 2026

From 25 valuation models · updated 29 days ago

Share price −25.3% over the past month.

Below-average quality, and screening another 73% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥23.50). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

¥106.10 ¥24.42 Fair Value ¥18.80 Nov 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

45‑month range ¥24.42 – ¥106.10 · fair‑value band ¥13.49 – ¥23.50 · the ¥69.44 price screens above the ¥18.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MayAir Technology (China) Co (688376) currently trades at ¥69.44, while our model-based Fair Value estimate is ¥18.80, implying the stock looks roughly 72.9% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, MayAir Technology (China) Co generated revenue of 2.1B CNY at a net margin of 5.4%. Revenue grew 44.5% year over year. It earns a return on equity of 6.3%. Net debt stands at 122M CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥13.49 (bear case) to ¥23.50 (bull case); at ¥69.44, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 106% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -46% fair-value upside, at -73%, 688376 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥9.19 ¥13.45 ¥20.68 80
Residual Income ¥11.17 ¥11.56 ¥11.71 76
Rev-Margin DCF ¥13.10 ¥21.74 ¥33.55 74
All 25 models by family
DCF Models
FCF DCF ¥9.31 ¥13.96 ¥23.11 38
5Y Revenue Exit ¥13.10 ¥22.20 ¥35.23 39
5Y EBITDA Exit ¥16.79 ¥30.21 ¥48.01 41
5Y P/E Exit ¥14.67 ¥25.61 ¥38.83 38
10Y Revenue Exit ¥11.40 ¥19.61 ¥33.54 36
10Y EBITDA Exit ¥14.22 ¥25.53 ¥44.53 37
10Y P/E Exit ¥12.82 ¥22.13 ¥36.64 35
Earnings-Based
Graham-Dodd ¥6.09 ¥33.41 ¥46.35 54
Lynch FV ¥9.29 ¥13.28 ¥17.26 50
PEG = 1.0 ¥9.29 ¥13.28 ¥17.26 46
EPV ¥12.52 ¥13.88 ¥15.04 59
Dividend Discount
Gordon GGM ¥3.40 ¥6.77 ¥10.25 70
DDM Multi-Stage ¥3.40 ¥5.85 ¥7.15 61
Multiples
P/E Multiple ¥14.10 ¥18.80 ¥23.50 63
P/S Multiple ¥11.42 ¥15.22 ¥19.03 58
P/B Multiple ¥11.42 ¥15.22 ¥19.03 55
EV/EBIT ¥19.17 ¥24.24 ¥29.32 53
EV/EBITDA ¥21.37 ¥27.17 ¥32.98 54
EV/Revenue ¥14.81 ¥19.47 ¥24.12 43
Asset-Based
NCAV (Graham) ¥7.12 ¥9.54 ¥14.24 50
Growth DCF
Growth DCF ¥9.19 ¥13.45 ¥20.68 80
Rev-Margin DCF ¥13.10 ¥21.74 ¥33.55 74
Economic Profit
Residual Income ¥11.17 ¥11.56 ¥11.71 76
ROIC Compounder ¥12.52 ¥13.88 ¥16.17 72
Growth Earnings
Growth-Adj P/E ¥13.52 ¥19.31 ¥25.10 68

Widest divergence: DCF Models (¥22.20) versus Dividend Discount (¥5.85). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.1B CNY
Revenue growth (YoY) +44.5%
Net margin 5.4%
Return on equity 6.3%
Free cash flow 55.3M CNY FY2025
P/E ratio 87.8
More key figures
Operating margin 10.1%
EPS (TTM) ¥0.8200
Dividend yield 0.2%
EPS growth (YoY) -25.8%
Net debt 122M CNY FY2021

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 51 · Market factors (momentum, volatility) 65

Profitability 30
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MayAir Technology (China) Co., Ltd. engages in the research and development, production, and sale of medical air purification equipment and atmospheric environment treatment products in China.

Full company description

MayAir Technology (China) Co., Ltd. engages in the research and development, production, and sale of medical air purification equipment and atmospheric environment treatment products in China. The company's products include fan filter units; media, chemical, functional, electrostatic, and cartridge filters; and bio-safety sterile purification equipment, home and commercial air purifiers, medical disinfection machines, purification equipment, dust and oil mist removal equipment, kitchen oil fume equipment, and kitchen exhaust systems. Its products are used in semiconductors, public health care, biopharmaceutical, and food industries, as well as medical institutions, large commercial buildings, public places, home environments, industrial dust removal, VOCs treatment, etc. MayAir Technology (China) Co., Ltd. was founded in 2001 and is based in Nanjing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MayAir Technology (China) Co reported revenue of ¥1.9B in FY2025 versus ¥1.1B in FY2021, a compound +13.8%/yr. Reported net income was ¥121M in FY2025, compounding +2.8%/yr from FY2021.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.9B CNY
Latest YoY
+12.0%
Avg. growth/yr (3Y)
+16.3%
Avg. growth/yr (5Y)
+16.4%
Revenue +13.8%/yr
FY21 ¥1.1B
FY22 ¥1.2B
FY23 ¥1.5B
FY24 ¥1.7B
FY25 ¥1.9B
Net income +2.8%/yr
FY21 ¥108M
FY22 ¥123M
FY23 ¥173M
FY24 ¥192M
FY25 ¥121M

688376 screens 73% overvalued. Compare with Veralto Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MayAir Technology (China) Co Fair Value". https://www.fairvalue-calculator.com/stock/688376

Peer Group

Pollution & Treatment Controls · 91 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Above median
Fair Value upside −73% · Bottom 25%
Return on equity (TTM) 6% · Above median
Return on assets 2% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 45% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.19× · Higher than median

Valuation Multiples vs Pollution & Treatment Controls median · lower = cheaper

P/E (TTM) 87.8× · Pricier than 75% of peers
P/B 5.06× · Pricier than 75% of peers
P/S (TTM) 4.70× · Pricier than 75% of peers
P/FCF 26.1× · Pricier than 75% of peers
EV/EBITDA 44.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 14
PAST 25 · sector 10
HEALTH 90 · sector 95
DIVIDEND 4 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Pollution & Treatment Controls stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Veralto Corporation VLTO $94.21 $69.11 -27%
Zurn Elkay Water Solutions Corporation ZWS $47.63 $24.92 -48%
Canmax Technologies Co 300390 ¥57.02 ¥10.41 -82%
CECO Environmental Corp CECO $83.63 $15.19 -82%
Fujian Longking Co 600388 ¥17.58 ¥15.59 -11%
Munters Group MTRS kr 166.60 kr 16.90 -90%
China Conch Venture Holdings 0586 HK$8.83 HK$14.14 +60%
Mega Union Technology Inc 6944 1,005 TWD 539.58 TWD -46%
Shanghai Emperor of Cleaning Hi-Tech Co 603200 ¥38.97 ¥5.73 -85%
Zhongyuan Environmental Protection Co 000544 ¥7.30 ¥15.46 +112%

Compare MayAir Technology (China) Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MayAir Technology (China) Co (688376) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥18.80 versus a price of ¥69.44, about −73% (overvalued).
What is the fair value of 688376?
Our model-based fair value for MayAir Technology (China) Co is ¥18.80 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥69.44.
What is the quality score of 688376?
MayAir Technology (China) Co has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MayAir Technology (China) Co (688376)?
MayAir Technology (China) Co reported trailing-twelve-month revenue of about 2.1B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 688376?
The net profit margin of MayAir Technology (China) Co is about 5.4%, meaning it keeps roughly 5.4% of revenue as net income. Based on the latest reported figures.
Does MayAir Technology (China) Co pay a dividend?
MayAir Technology (China) Co currently shows a dividend yield of about 0.19% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MayAir Technology (China) Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.