Aoshikang Technology Co Ltd Class A (002913) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Aoshikang Technology Co Ltd Class A stock ¥40.97, price ¥53.11, that is 22.9% below the price, quality 51 out of 100. Rating: overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range ¥19.18 – ¥92.30 · fair‑value band ¥30.08 – ¥51.21 · the ¥53.11 price screens above the ¥40.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Aoshikang Technology Co Ltd Class A in your weekly email
Every Wednesday you see whether Aoshikang Technology Co Ltd Class A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Aoshikang Technology Co., Ltd. engages in the research, development, production, and sale of printed circuit boards.
Show moreShow less
It manufactures and sells automotive electronics, ICT communications, energy, medical, industrial control, and HDI, and printed circuit boards that are used in 5G base stations, data computing and storage, automotive electronics, telecommunications and networks, and industrial control, as well as security, consumer and smart terminals, and other fields.
The company was formerly known as Aoshikang Technology (Yiyang) Co., Ltd. Aoshikang Technology Co., Ltd. was founded in 2008 and is based in Shenzhen, China.
Stock analysis
Aoshikang Technology Co Ltd Class A (002913) currently trades at ¥53.11, while our model-based Fair Value estimate is ¥40.97, 23% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥28.50 per share, and 1 of the 16 models we run sit above the ¥53.11 price.
Bear case: the Asset-Based group reads lowest at ¥8.65, and 15 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥30.08 (bear) to ¥51.21 (bull), the price of ¥53.11 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Aoshikang Technology Co Ltd Class A reported revenue of 5.5B CNY in FY2025 versus 4.4B CNY in FY2021, a compound +5.7%/yr. Reported net income was 308M CNY in FY2025, compounding −11.0%/yr from FY2021.
Key figures
Market cap 16.9B CNY (≈ $2.5B) Mid · P/E ratio 87.1 · P/S ratio 2.83 · EPS (TTM) ¥0.6100 · Dividend yield 0.6% · Net margin 3.3% · Return on equity 3.9% · Return on assets (EBIT) 6.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 31 out of 100 (low confidence).
What moves the price
The share trades about 42% below its 52-week high and 63% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −24% fair-value upside, at −23%, 002913 screens cheaper than that median.
Fair Value models
Bear¥30.08Fair Value ¥40.97Bull¥51.21
Price ¥53.11 · Downside -22.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.2633 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income¥11.21¥11.78¥12.8276
EPV¥14.24¥16.14¥17.7874
ROIC Compounder¥14.44¥19.18¥23.5172
All 16 models by family
Earnings-Based
Graham-Dodd¥6.60¥42.40¥59.3063
Lynch FV¥12.29¥17.56¥22.8361
PEG = 1.0¥12.29¥17.56¥22.8357
EPV¥14.24¥16.14¥17.7874
Dividend Discount
Gordon GGM¥6.02¥11.87¥17.7867
DDM Multi-Stage¥6.02¥10.32¥12.5567
Multiples
P/E Multiple¥20.37¥27.17¥33.9663
P/S Multiple¥12.37¥16.49¥20.6258
P/B Multiple¥58.12¥77.50¥96.8755
EV/EBIT¥26.72¥35.87¥45.0266
EV/EBITDA¥38.47¥51.55¥64.6267
EV/Revenue¥13.14¥19.09¥25.0453
Asset-Based
NCAV (Graham)¥6.46¥8.65¥12.9254
Economic Profit
Residual Income¥11.21¥11.78¥12.8276
ROIC Compounder¥14.44¥19.18¥23.5172
Growth Earnings
Growth-Adj P/E¥19.95¥28.50¥37.0567
The fair value above starts from this blend and is adjusted for a year distorted by one-off effects.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+21.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.7%
Start year 2020 (pandemic). Over 10 years: +18.0% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−3.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.1%
Dividend (yield on the price)0.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−4.1% vs 1.8%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 9%
Compare Aoshikang Technology Co Ltd Class A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 652 stocks
Beats the industry median on 2/13 measures
Overall it trails its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside−22.9% · Above median
Profitability
Return on equity (12 months)3.9% · Below median
Return on assets3.4% · Below median
Net margin (12 months)3.3% · Below median
Operating margin (12 months)3.4% · Below median
Growth and dividend
Revenue growth (quarter YoY)19.5% · Above median
Dividend yield (12 months)0.6% · Bottom 25%
Balance sheet
Debt / equity0.16× · Above median
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Aoshikang Technology Co Ltd Class A Fair Value". https://www.fairvalue-calculator.com/stock/002913
Frequently asked questions
Is Aoshikang Technology Co Ltd Class A (002913) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of ¥40.97 versus a price of ¥53.11, about 23% lower (overvalued).
What is the fair value of 002913?
Our model-based fair value for Aoshikang Technology Co Ltd Class A is ¥40.97 (as of Nov 3, 2026), built from audited fundamentals. The current price: ¥53.11.
What is the quality score of 002913?
Aoshikang Technology Co Ltd Class A has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Aoshikang Technology Co Ltd Class A (002913)?
Our model-based price target is the fair value of ¥40.97 (as of Nov 3, 2026) from 16 valuation models. Cautious scenario ¥30.08, optimistic scenario ¥51.21. It is a calculation from audited fundamentals, not an analyst target.
What is the Aoshikang Technology Co Ltd Class A stock forecast for 2026?
Our models put fair value at ¥40.97, about 23% lower versus a price of ¥53.11 (overvalued). Cautious scenario ¥30.08, optimistic scenario ¥51.21. The calculation is refreshed regularly with new filings.
What is the revenue of Aoshikang Technology Co Ltd Class A (002913)?
Aoshikang Technology Co Ltd Class A reported trailing-twelve-month revenue of about 6.0B CNY (latest available figure, as of Nov 3, 2026).
Does Aoshikang Technology Co Ltd Class A pay a dividend?
Aoshikang Technology Co Ltd Class A currently shows a dividend yield of 0.56% relative to its recent price (as of Nov 3, 2026).
What is the intrinsic value of Aoshikang Technology Co Ltd Class A (002913)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Aoshikang Technology Co Ltd Class A it is ¥40.97 per share (as of Nov 3, 2026), against a price of ¥53.11. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Aoshikang Technology Co Ltd Class A stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 002913 trades above its calculated fair value: price ¥53.11, fair value ¥40.97, a gap of about −23% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002913?
No. The price is what the market pays today (¥53.11); the fair value is what the company's own numbers justify (¥40.97). For Aoshikang Technology Co Ltd Class A the two are ¥12.14 per share apart. That gap is exactly why we show both numbers side by side.
How much is Aoshikang Technology Co Ltd Class A worth?
The market values Aoshikang Technology Co Ltd Class A at about 16.9B CNY (market capitalisation, as of Nov 3, 2026). Per share that is ¥53.11; our models calculate a fair value of ¥40.97 per share.
What do the bullish and bearish scenarios say about 002913?
Our models span a range for Aoshikang Technology Co Ltd Class A: cautious scenario ¥30.08, base ¥40.97, optimistic ¥51.21 per share (as of Nov 3, 2026, price ¥53.11). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 002913?
Aoshikang Technology Co Ltd Class A trades at a price-to-earnings ratio of 87.1 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥40.97 is built from several models across several years. Other multiples: P/B 3.8, P/S 2.8, EV/EBITDA 20.6.
How solid is the balance sheet of Aoshikang Technology Co Ltd Class A (002913)?
Balance-sheet figures for Aoshikang Technology Co Ltd Class A (as of Nov 3, 2026): return on equity 3.9%, debt of 0.16 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 002913 from its 52-week high?
Aoshikang Technology Co Ltd Class A trades at ¥53.11, about 42% below its 52-week high of ¥92.30 and 63% above the low of ¥32.60 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥40.97 is for.
Which stocks are comparable to Aoshikang Technology Co Ltd Class A?
From the same area (Technology) we also value Amphenol Corporation, Corning Incorporated, Delta Electronics, Inc, TE Connectivity plc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Aoshikang Technology Co Ltd Class A stock attractive at the current price?
The data as of Nov 3, 2026: price ¥53.11, calculated fair value ¥40.97 (−23%), Quality Score 51/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002913 calculated?
We run Aoshikang Technology Co Ltd Class A through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥40.97, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5% above its aggregate fair value. Aoshikang Technology Co Ltd Class A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Aoshikang Technology Co Ltd Class A (002913)?
The closing price on Nov 6, 2026 was ¥53.11. Our model-based fair value is ¥40.97, about 23% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Aoshikang Technology Co Ltd Class A right now?
The price sits above even our optimistic bull case (¥51.21). The favourable scenario is already priced in. Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Aoshikang Technology Co Ltd Class A (002913) come from?
Earnings per share at Aoshikang Technology Co Ltd Class A grew +8.7 % a year from 2013 to 2024. Broken into its drivers: revenue per share +14.6 %, EBIT margin −5.0 %, tax rate +0.1 %, residual (interest, one-offs) −0.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Aoshikang Technology Co Ltd Class A
How large is the market capitalisation of Aoshikang Technology Co Ltd Class A (002913)?
The market capitalisation of Aoshikang Technology Co Ltd Class A is 16.9B CNY (≈ $2.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Aoshikang Technology Co Ltd Class A (002913)?
The price-to-sales ratio of Aoshikang Technology Co Ltd Class A is 2.83 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Aoshikang Technology Co Ltd Class A (002913)?
Earnings per share at Aoshikang Technology Co Ltd Class A are ¥0.6100 (price ÷ EPS = P/E 87.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Aoshikang Technology Co Ltd Class A (002913)?
The dividend yield of Aoshikang Technology Co Ltd Class A is 0.6% (payout 49.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Aoshikang Technology Co Ltd Class A (002913)?
The net margin of Aoshikang Technology Co Ltd Class A is 3.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Aoshikang Technology Co Ltd Class A (002913)?
The return on equity (ROE) of Aoshikang Technology Co Ltd Class A is 3.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Aoshikang Technology Co Ltd Class A (002913)?
On an EBIT basis the return on assets of Aoshikang Technology Co Ltd Class A is 6.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Aoshikang Technology Co Ltd Class A (002913)?
The operating margin of Aoshikang Technology Co Ltd Class A is 3.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Aoshikang Technology Co Ltd Class A (002913)?
Revenue at Aoshikang Technology Co Ltd Class A is growing +19.5% versus a year earlier (3y avg +6.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Aoshikang Technology Co Ltd Class A (002913)?
Earnings per share at Aoshikang Technology Co Ltd Class A are growing −29.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Aoshikang Technology Co Ltd Class A (002913) generate?
The free cash flow of Aoshikang Technology Co Ltd Class A is −254M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Aoshikang Technology Co Ltd Class A (002913) carry?
The net debt of Aoshikang Technology Co Ltd Class A is 237M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Aoshikang Technology Co Ltd Class A in the live analysis
One click puts Aoshikang Technology Co Ltd Class A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 3, 2026