LG Innotek Co Ltd (011070) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of LG Innotek Co Ltd stock KRW 350,911, price KRW 285,000, upside +23.1%, quality 55 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 121,284 KRW – 1,530,000 KRW · fair‑value band 235,269 KRW – 500,883 KRW · the 285,000 KRW price screens below the 350,911 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow LG Innotek Co in your weekly email
Every Wednesday you see whether LG Innotek Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
LG Innotek Co., Ltd. engages in the manufacture and sale of electronic materials and components for mobile, display, semiconductor, automobile, and Internet of Things (IoT) fields in South Korea and internationally.
Show moreShow less
It offers optics solutions, including camera and 3D sensing modules, and actuators; substrates and materials comprising package and tape substrates, and display masks; automotive components, such as connectivity, autonomous driving, electrification, and lighting solutions; and electronic components, consisting power and smart connectivity solutions.
The company was formerly known as LG Electro-Components Co., Ltd. and changed its name to LG Innotek Co., Ltd. in May 2000. LG Innotek Co., Ltd. was founded in 1970 and is headquartered in Seoul, South Korea.
Stock analysis
LG Innotek Co Ltd (011070) currently trades at 285,000 KRW, while our model-based Fair Value estimate is 350,911 KRW, implying the stock looks roughly 19% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 386,051 KRW per share, and 16 of the 26 models we run sit above the 285,000 KRW price.
Bear case: the Earnings-Based group reads lowest at 155,312 KRW, and 10 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 235,269 KRW (bear) to 500,883 KRW (bull), the price of 285,000 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
LG Innotek Co Ltd reported revenue of 21.9T KRW in FY2025 versus 14.9T KRW in FY2021, a compound +10.0%/yr. Reported net income was 341B KRW in FY2025, compounding −21.3%/yr from FY2021.
Key figures
Market cap 6.7T KRW (≈ $5.0B) Mid · P/E ratio 11.7 · P/S ratio 0.28 · EPS (TTM) 28,022 KRW · Dividend yield 0.7% · Net margin 2.8% · Return on equity 11.4% · Return on assets (EBIT) 9.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 81% below its 52-week high and 24% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −15% fair-value upside, at 23%, 011070 screens cheaper than that median.
Fair Value models
Bear235,269 KRWFair Value 350,911 KRWBull500,883 KRW
Price 285,000 KRW · Upside +23.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (22,203 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+3.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.1%
Start year 2020 (pandemic). Over 10 years: +13.6% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+0.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−0.5%
Dividend (yield on the price)0.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.7.6% vs 52.7%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 3%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes less growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+8.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+6.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +6.0% a year for the price and +4.0% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 652 stocks
Beats the industry median on 9/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+23.1% · Top 25%
Profitability
Return on equity (12 months)11.4% · Above median
Return on assets2.9% · Below median
Net margin (12 months)2.8% · Below median
Operating margin (12 months)4.5% · Below median
Growth and dividend
Revenue growth (quarter YoY)40.5% · Top 25%
Dividend yield (12 months)0.7% · Below median
Balance sheet
Debt / equity0.27× · Highest 25%
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "LG Innotek Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/011070
Frequently asked questions
Is LG Innotek Co Ltd (011070) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 350,911 KRW versus a price of 285,000 KRW, about +23% upside (undervalued).
What is the fair value of 011070?
Our model-based fair value for LG Innotek Co Ltd is 350,911 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 285,000 KRW.
What is the quality score of 011070?
LG Innotek Co Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for LG Innotek Co Ltd (011070)?
Our model-based price target is the fair value of 350,911 KRW (as of Nov 3, 2026) from 26 valuation models. Cautious scenario 235,269 KRW, optimistic scenario 500,883 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the LG Innotek Co Ltd stock forecast for 2026?
Our models put fair value at 350,911 KRW, about +23% upside versus a price of 285,000 KRW (undervalued). Cautious scenario 235,269 KRW, optimistic scenario 500,883 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of LG Innotek Co Ltd (011070)?
LG Innotek Co Ltd reported trailing-twelve-month revenue of about 24.0T KRW (latest available figure, as of Nov 3, 2026).
Does LG Innotek Co Ltd pay a dividend?
LG Innotek Co Ltd currently shows a dividend yield of 0.66% relative to its recent price (as of Nov 3, 2026).
What growth is priced into LG Innotek Co Ltd (011070)?
For today's price to be fair in a discounted-cash-flow model, LG Innotek Co Ltd would have to grow free cash flow by +8.2 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +18.1 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 011070 use?
Our models discount LG Innotek Co Ltd at 12.6 %: a base by market capitalisation (mid), damped by beta 2.48, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For LG Innotek Co Ltd that is +8.2 % per year a year over ten years, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has LG Innotek Co Ltd (011070) delivered so far?
Over the past 5 years revenue at LG Innotek Co Ltd grew +18.1 % a year. The price currently implies +8.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of LG Innotek Co Ltd (011070) growing?
The median revenue growth in the sector is +11.3 % a year. That is the yardstick for the growth priced into LG Innotek Co Ltd (+8.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of LG Innotek Co Ltd (011070)?
The free-cash-flow yield on the price is 8.55 %: that much free cash flow LG Innotek Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of LG Innotek Co Ltd (011070)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For LG Innotek Co Ltd it is 350,911 KRW per share (as of Nov 3, 2026), against a price of 285,000 KRW. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is LG Innotek Co Ltd stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 011070 trades below its calculated fair value: price 285,000 KRW, fair value 350,911 KRW, a gap of about +23% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 011070?
No. The price is what the market pays today (285,000 KRW); the fair value is what the company's own numbers justify (350,911 KRW). For LG Innotek Co Ltd the two are 65,911 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is LG Innotek Co Ltd worth?
The market values LG Innotek Co Ltd at about 6.7T KRW (market capitalisation, as of Nov 3, 2026). Per share that is 285,000 KRW; our models calculate a fair value of 350,911 KRW per share.
What do the bullish and bearish scenarios say about 011070?
Our models span a range for LG Innotek Co Ltd: cautious scenario 235,269 KRW, base 350,911 KRW, optimistic 500,883 KRW per share (as of Nov 3, 2026, price 285,000 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 011070?
LG Innotek Co Ltd trades at a price-to-earnings ratio of 11.7 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 350,911 KRW is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 15.4. Other multiples: PEG 19.4, P/B 1.2, P/S 0.3, EV/EBITDA 3.2.
What is the PEG ratio of 011070?
The PEG ratio of LG Innotek Co Ltd is 19.39 (P/E divided by earnings growth, as of Nov 3, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of LG Innotek Co Ltd (011070)?
Balance-sheet figures for LG Innotek Co Ltd (as of Nov 3, 2026): return on equity 11.4%, debt of 0.27 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 011070 from its 52-week high?
LG Innotek Co Ltd trades at 285,000 KRW, about 81% below its 52-week high of 1,530,000 KRW and 24% above the low of 229,645 KRW (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 350,911 KRW is for.
Which stocks are comparable to LG Innotek Co Ltd?
From the same area (Technology) we also value Amphenol Corporation, Hon Hai Precision Industry Co, Corning Incorporated, Delta Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is LG Innotek Co Ltd stock attractive at the current price?
The data as of Nov 3, 2026: price 285,000 KRW, calculated fair value 350,911 KRW (+23%), Quality Score 55/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 011070 calculated?
We run LG Innotek Co Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 350,911 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5% above its aggregate fair value. LG Innotek Co Ltd currently trades 19% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of LG Innotek Co Ltd (011070)?
The closing price on Nov 5, 2026 was 285,000 KRW. Our model-based fair value is 350,911 KRW, about +23% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with LG Innotek Co Ltd right now?
Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (235,269 KRW to 500,883 KRW) leaves room in how you read the outcome.
Key figures of LG Innotek Co Ltd
How large is the market capitalisation of LG Innotek Co Ltd (011070)?
The market capitalisation of LG Innotek Co Ltd is 6.7T KRW (≈ $5.0B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of LG Innotek Co Ltd (011070)?
The price-to-sales ratio of LG Innotek Co Ltd is 0.28 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of LG Innotek Co Ltd (011070)?
Earnings per share at LG Innotek Co Ltd are 28,022 KRW (price ÷ EPS = P/E 11.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of LG Innotek Co Ltd (011070)?
The dividend yield of LG Innotek Co Ltd is 0.7% (payout 6.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of LG Innotek Co Ltd (011070)?
The net margin of LG Innotek Co Ltd is 2.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of LG Innotek Co Ltd (011070)?
The return on equity (ROE) of LG Innotek Co Ltd is 11.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of LG Innotek Co Ltd (011070)?
On an EBIT basis the return on assets of LG Innotek Co Ltd is 9.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of LG Innotek Co Ltd (011070)?
The operating margin of LG Innotek Co Ltd is 4.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at LG Innotek Co Ltd (011070)?
Revenue at LG Innotek Co Ltd is growing +40.5% versus a year earlier (3y avg +3.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at LG Innotek Co Ltd (011070)?
Earnings per share at LG Innotek Co Ltd are growing +168% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does LG Innotek Co Ltd (011070) carry?
The net debt of LG Innotek Co Ltd is 856B KRW (fiscal year 2025, ≈ 1.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch LG Innotek Co Ltd in the live analysis
One click puts LG Innotek Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 3, 2026