LG Innotek Co Ltd (011070) fair value: what the stock is really worth
We calculate from audited financials what LG Innotek Co Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch LG Innotek Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 18, 2026.
How to read this chart
60‑month range 121,284 KRW – 1,530,000 KRW · fair‑value band 233,719 KRW – 504,729 KRW · the 519,000 KRW price screens above the 361,741 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 18, 2026.
LG Innotek Co., Ltd. engages in the manufacture and sale of electronic materials and components for mobile, display, semiconductor, automobile, and Internet of Things (IoT) fields in South Korea and internationally.
Show more
LG Innotek Co., Ltd. engages in the manufacture and sale of electronic materials and components for mobile, display, semiconductor, automobile, and Internet of Things (IoT) fields in South Korea and internationally. It offers optics solutions, including camera and 3D sensing modules, and actuators; substrates and materials comprising package and tape substrates, and display masks; automotive components, such as connectivity, autonomous driving, electrification, and lighting solutions; and electronic components, consisting power and smart connectivity solutions. The company was formerly known as LG Electro-Components Co., Ltd. and changed its name to LG Innotek Co., Ltd. in May 2000. LG Innotek Co., Ltd. was founded in 1970 and is headquartered in Seoul, South Korea.
Stock analysis
LG Innotek Co Ltd (011070) currently trades at 519,000 KRW, while our model-based Fair Value estimate is 361,741 KRW, implying the stock looks roughly 43.5% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 499,249 KRW per share, and 7 of the 26 models we run sit above the 519,000 KRW price.
Bear case: the Earnings-Based group reads lowest at 155,312 KRW, and 19 of the 26 models stay below the price. Evidence for this calculation is medium.
Scenario range: 233,719 KRW (bear) to 504,729 KRW (bull), the price of 519,000 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
LG Innotek Co Ltd reported revenue of 21.9T KRW in FY2025 versus 14.9T KRW in FY2021, a compound +10.0%/yr. Reported net income was 341B KRW in FY2025, compounding −21.3%/yr from FY2021.
Key figures
Market cap 15.8T KRW (≈ $11.1B) · P/S ratio 1.22 · Dividend yield 0.4% · Net margin 1.6% · Return on equity 8.5% · Return on assets (EBIT) 9.7% · Operating margin 5.3% · Revenue (TTM) 22.4T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 48% below its 52-week high and 273% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −63% fair-value upside, at −30%, 011070 screens cheaper than that median.
Fair Value models
Bear 233,719 KRWFair Value 361,741 KRWBull 504,729 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+3.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.1%
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−0.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−0.5%
Dividend (yield on the price)0.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 3%
Growth Forecast
A lot of optimism in the price
The price assumes about as much growth as the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+18.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+7.6%
Yearly sales growth analysts expect, extended to five years.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 646 stocks
Beats the industry median on 6/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside−28% · Above median
Profitability
Return on equity (TTM)8% · Above median
Return on assets5% · Above median
Net margin (TTM)2% · Below median
Operating margin (TTM)5% · Below median
Growth and dividend
Revenue growth11% · Above median
Dividend yield (TTM)0.4% · Bottom 25%
Balance sheet
Debt / equity0.27× · Highest 25%
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/FCF0.0× · Cheapest 25%
PEG19.39× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)56· sector 41
PAST (return on equity)34· sector 26
HEALTH (low debt)87· sector 95
DIVIDEND (yield)7· sector 24
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "LG Innotek Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/011070
Frequently asked questions
Is LG Innotek Co Ltd (011070) overvalued or undervalued?
As of Sep 18, 2026, our model estimates a fair value of 361,741 KRW versus a price of 519,000 KRW, about −30% upside (overvalued).
What is the fair value of 011070?
Our model-based fair value for LG Innotek Co Ltd is 361,741 KRW (as of Sep 18, 2026), built from audited fundamentals. The current price: 519,000 KRW.
What is the quality score of 011070?
LG Innotek Co Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for LG Innotek Co Ltd (011070)?
Our model-based price target is the fair value of 361,741 KRW (as of Sep 18, 2026) from 26 valuation models. Cautious scenario 233,719 KRW, optimistic scenario 504,729 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the LG Innotek Co Ltd stock forecast for 2026?
Our models put fair value at 361,741 KRW, about −30% upside versus a price of 519,000 KRW (overvalued). Cautious scenario 233,719 KRW, optimistic scenario 504,729 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of LG Innotek Co Ltd (011070)?
LG Innotek Co Ltd reported trailing-twelve-month revenue of about 22.4T KRW (latest available figure, as of Sep 18, 2026).
Does LG Innotek Co Ltd pay a dividend?
LG Innotek Co Ltd currently shows a dividend yield of about 0.36% relative to its recent price (as of Sep 18, 2026).
What growth is priced into LG Innotek Co Ltd (011070)?
For today's price to be fair in a discounted-cash-flow model, LG Innotek Co Ltd would have to grow free cash flow by +18.1 % per year for five years (discount rate 12.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +18.1 % per year. As of Sep 18, 2026.
What discount rate (WACC) does the fair value of 011070 use?
Our models discount LG Innotek Co Ltd at 12.1 %: a base by market capitalisation (large), damped by beta 2.08, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For LG Innotek Co Ltd that is +18.1 % per year a year over ten years, using the same discount rate (12.1 %) and the same formula as our fair value.
How much growth has LG Innotek Co Ltd (011070) delivered so far?
Over the past 5 years revenue at LG Innotek Co Ltd grew +18.1 % a year. The price currently implies +18.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of LG Innotek Co Ltd (011070) growing?
The median revenue growth in the sector is +8.0 % a year. That is the yardstick for the growth priced into LG Innotek Co Ltd (+18.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of LG Innotek Co Ltd (011070)?
The free-cash-flow yield on the price is 4.58 %: that much free cash flow LG Innotek Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of LG Innotek Co Ltd (011070)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For LG Innotek Co Ltd it is 361,741 KRW per share (as of Sep 18, 2026), against a price of 519,000 KRW. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is LG Innotek Co Ltd stock overvalued or undervalued in 2026?
As of Sep 18, 2026, 011070 trades above its calculated fair value: price 519,000 KRW, fair value 361,741 KRW, a gap of about −30% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 011070?
No. The price is what the market pays today (519,000 KRW); the fair value is what the company's own numbers justify (361,741 KRW). For LG Innotek Co Ltd the two are 157,259 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is LG Innotek Co Ltd worth?
The market values LG Innotek Co Ltd at about 15.8T KRW (market capitalisation, as of Sep 18, 2026). Per share that is 519,000 KRW; our models calculate a fair value of 361,741 KRW per share.
What do the bullish and bearish scenarios say about 011070?
Our models span a range for LG Innotek Co Ltd: cautious scenario 233,719 KRW, base 361,741 KRW, optimistic 504,729 KRW per share (as of Sep 18, 2026, price 519,000 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 011070?
The PEG ratio of LG Innotek Co Ltd is 19.39 (P/E divided by earnings growth, as of Sep 18, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of LG Innotek Co Ltd (011070)?
Balance-sheet figures for LG Innotek Co Ltd (as of Sep 18, 2026): return on equity 8.5%, debt of 0.27 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 011070 from its 52-week high?
LG Innotek Co Ltd trades at 519,000 KRW, about 48% below its 52-week high of 1,000,000 KRW and 273% above the low of 139,278 KRW (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of 361,741 KRW is for.
Which stocks are comparable to LG Innotek Co Ltd?
From the same area (Technology) we also value Amphenol Corporation, Corning Incorporated, Delta Electronics, Inc, Luxshare Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is LG Innotek Co Ltd stock attractive at the current price?
The data as of Sep 18, 2026: price 519,000 KRW, calculated fair value 361,741 KRW (−30%), Quality Score 55/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 011070 calculated?
We run LG Innotek Co Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 361,741 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. LG Innotek Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of LG Innotek Co Ltd (011070)?
The closing price on Sep 21, 2026 was 519,000 KRW. Our model-based fair value is 361,741 KRW, about −30% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with LG Innotek Co Ltd right now?
The price sits above even our optimistic bull case (504,729 KRW). The favourable scenario is already priced in. Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (233,719 KRW to 504,729 KRW) leaves room in how you read the outcome.
Key figures of LG Innotek Co Ltd
How large is the market capitalisation of LG Innotek Co Ltd (011070)?
The market capitalisation of LG Innotek Co Ltd is 15.8T KRW (≈ $11.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of LG Innotek Co Ltd (011070)?
The price-to-sales ratio of LG Innotek Co Ltd is 1.22 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of LG Innotek Co Ltd (011070)?
The dividend yield of LG Innotek Co Ltd is 0.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of LG Innotek Co Ltd (011070)?
The net margin of LG Innotek Co Ltd is 1.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of LG Innotek Co Ltd (011070)?
The return on equity (ROE) of LG Innotek Co Ltd is 8.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of LG Innotek Co Ltd (011070)?
On an EBIT basis the return on assets of LG Innotek Co Ltd is 9.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of LG Innotek Co Ltd (011070)?
The operating margin of LG Innotek Co Ltd is 5.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at LG Innotek Co Ltd (011070)?
Revenue at LG Innotek Co Ltd is growing +11.1% versus a year earlier (3y avg +3.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at LG Innotek Co Ltd (011070)?
Earnings per share at LG Innotek Co Ltd are growing +168% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does LG Innotek Co Ltd (011070) carry?
The net debt of LG Innotek Co Ltd is 856B KRW (fiscal year 2025, ≈ 1.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch LG Innotek Co Ltd in the live analysis
One click puts LG Innotek Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
