BYD Electronic International Co Ltd (0285) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of BYD Electronic International Co Ltd stock HK$62.16, price HK$20.72, upside +200.0%, quality 61 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
The stock costs 67% less than our calculation considers fair.
Fair value HK$62.16 · Strongly undervalued
Quality 61/100
Healthy Growth(revenue 5y +19.7 %/yr in CNY)
Low debt
Generates free cash flow
0.9% dividend yield · Well covered
Ranks above peers(10/15)
Positive coverage
Even on cautious assumptions the value is 110% above the price (HK$43.51).
Thin margins · 1.2% net margin (TTM)
Narrow moat31/100 · thin data
Thin data
Risks from the AI analysis
🚩Price drop: Product mix changes and foreign exchange losses weighing on earnings🚩3D printing could replace CNC casings🚩Heavy reliance on Apple as key client🚩Rivals like Foxconn and Luxshare in assembly
Watch BYD Electronic International Co Ltd for free: we tell you when fair value or trend changes.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range HK$12.85 – HK$59.04 · fair‑value band HK$43.51 – HK$80.81 · the HK$20.72 price screens below the HK$62.16 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow BYD Electronic International Co in your weekly email
Every Wednesday you see whether BYD Electronic International Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
BYD Electronic (International) Company Limited, an investment holding company, primarily engages in the design, manufacture, assembly, and sale of mobile handset components, modules, and other products in the People's Republic of China and internationally.
Show moreShow less
The company is involved in various businesses comprising smartphones, computers, new energy vehicles, AI computing infrastructure, smart home solutions, game hardware, unmanned aerial vehicles, 3D printers, Internet of Things, robots, communication equipment, and others.
It also provides assembly services; and manufactures and sells smart products, as well as components for consumer electronics products. The company was incorporated in 2007 and is headquartered in Shenzhen, China.
BYD Electronic (International) Company Limited is a subsidiary of Golden Link Worldwide Ltd.
Stock analysis
BYD Electronic International Co Ltd (0285) currently trades at HK$20.72, while our model-based Fair Value estimate is HK$62.16, implying the stock looks roughly 67% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of HK$181.03 per share, and 22 of the 26 models we run sit above the HK$20.72 price.
Bear case: the Dividend Discount group reads lowest at HK$11.47, and 4 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: HK$43.51 (bear) to HK$80.81 (bull), the price of HK$20.72 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
BYD Electronic International Co Ltd reported revenue of 179B CNY in FY2025 versus 89.1B CNY in FY2021, a compound +19.1%/yr. Reported net income was 3.5B CNY in FY2025, compounding +11.1%/yr from FY2021.
Key figures
Market cap HK$46.5B (≈ $5.9B) Mid · P/E ratio 20.0 · P/S ratio 0.22 · EPS (TTM) HK$0.7900 · Dividend yield 0.9% · Net margin 1.2% · Return on equity 6.6% · Return on assets (EBIT) 3.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 31 out of 100 (low confidence).
What moves the price
The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat.
The share trades about 42% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at 200%, 0285 screens cheaper than that median.
Fair Value models
BearHK$43.51Fair Value HK$62.16BullHK$80.81
Price HK$20.72 · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (HK$0.5237 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+1.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.7%
Start year 2020 (pandemic). Over 10 years: +19.9% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+34.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+9.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.8%
Dividend (yield on the price)0.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.8.8% vs 14.5%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 2%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−37.3%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+5.4%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in CNY, China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about −38.3% a year for the price and +3.7% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (39 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Positive
Recent news coverage is more positive than average.
AI conclusion: The business benefits from ramping AI liquid cooling plates and server shipments to key clients but suffers from low differentiation and ongoing pressure in the traditional assembly segment.
Main risk: A shift by device makers toward 3D-printed metal parts or glass casings could reduce demand for the company's CNC-machined components and lower content value per device from 2027 onward.
Bull case: Success in scaling liquid-cooling plates and power products for AI servers plus deeper Apple content in new iPhone models could offset weakness in traditional assembly and lift overall margins.
Bear case: If Apple reduces content or shifts to alternative manufacturing while rivals capture share and the AI ramp stays modest, the traditional smart-terminal business could shrink sharply without sufficient offset from new segments.
BYD Electronic has shifted its latest-generation liquid cooling plates for major overseas AI clients into mass production ramp-up, with server products already achieving batch shipments to key accounts. Recent earnings suffered from product mix changes and foreign exchange losses, yet our models continue to view the shares as undervalued. Will the AI infrastructure expansion generate enough margin lift to counter ongoing pressure in the traditional smart terminal assembly business, or will it remain a modest side bet?
Compare BYD Electronic International Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 655 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score61 · Above median
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (12 months)6.6% · Below median
Return on assets4.2% · Above median
Net margin (12 months)1.2% · Below median
Operating margin (12 months)0.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)2.0% · Below median
Dividend yield (12 months)0.9% · Below median
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "BYD Electronic International Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0285
Frequently asked questions
Is BYD Electronic International Co Ltd (0285) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of HK$62.16 versus a price of HK$20.72, about +200% upside (undervalued).
What is the fair value of 0285?
Our model-based fair value for BYD Electronic International Co Ltd is HK$62.16 (as of Nov 7, 2026), built from audited fundamentals. The current price: HK$20.72.
What is the quality score of 0285?
BYD Electronic International Co Ltd has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BYD Electronic International Co Ltd (0285)?
Our model-based price target is the fair value of HK$62.16 (as of Nov 7, 2026) from 26 valuation models. Cautious scenario HK$43.51, optimistic scenario HK$80.81. It is a calculation from audited fundamentals, not an analyst target.
What is the BYD Electronic International Co Ltd stock forecast for 2026?
Our models put fair value at HK$62.16, about +200% upside versus a price of HK$20.72 (undervalued). Cautious scenario HK$43.51, optimistic scenario HK$80.81. The calculation is refreshed regularly with new filings.
What is the revenue of BYD Electronic International Co Ltd (0285)?
BYD Electronic International Co Ltd reported trailing-twelve-month revenue of about 181B CNY (latest available figure, as of Nov 7, 2026).
Does BYD Electronic International Co Ltd pay a dividend?
BYD Electronic International Co Ltd currently shows a dividend yield of 0.87% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of BYD Electronic International Co Ltd (0285) and when is the ex-dividend date?
BYD Electronic International Co Ltd pays a dividend of HK$0.179 per share a year, a dividend yield of 0.9%. The last ex-dividend date was Jun 11, 2026. A dividend has been paid every year since 2016. The payout ratio is 35.5% of earnings. Free cash flow covers the dividend 13.49 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into BYD Electronic International Co Ltd (0285)?
For today's price to be fair in a discounted-cash-flow model, BYD Electronic International Co Ltd would have to grow free cash flow by -37.3 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +19.7 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 0285 use?
Our models discount BYD Electronic International Co Ltd at 9.0 %: a base by market capitalisation (mid), damped by beta 0.17, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For BYD Electronic International Co Ltd that is -37.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has BYD Electronic International Co Ltd (0285) delivered so far?
Over the past 5 years revenue at BYD Electronic International Co Ltd grew +19.7 % a year. The price currently implies free-cash-flow growth of -37.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of BYD Electronic International Co Ltd (0285) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into BYD Electronic International Co Ltd (-37.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of BYD Electronic International Co Ltd (0285)?
The free-cash-flow yield on the price is 42.49 %: that much free cash flow BYD Electronic International Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of BYD Electronic International Co Ltd (0285)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For BYD Electronic International Co Ltd it is HK$62.16 per share (as of Nov 7, 2026), against a price of HK$20.72. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is BYD Electronic International Co Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 0285 trades below its calculated fair value: price HK$20.72, fair value HK$62.16, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0285?
No. The price is what the market pays today (HK$20.72); the fair value is what the company's own numbers justify (HK$62.16). For BYD Electronic International Co Ltd the two are HK$41.44 per share apart. That gap is exactly why we show both numbers side by side.
How much is BYD Electronic International Co Ltd worth?
The market values BYD Electronic International Co Ltd at about HK$46.5B (market capitalisation, as of Nov 7, 2026). Per share that is HK$20.72; our models calculate a fair value of HK$62.16 per share.
What do the bullish and bearish scenarios say about 0285?
Our models span a range for BYD Electronic International Co Ltd: cautious scenario HK$43.51, base HK$62.16, optimistic HK$80.81 per share (as of Nov 7, 2026, price HK$20.72). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0285?
BYD Electronic International Co Ltd trades at a price-to-earnings ratio of 20.0 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$62.16 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 18.8. Other multiples: PEG 0.6, P/B 1.2, P/S 0.2, EV/EBITDA 3.0.
What is the PEG ratio of 0285?
The PEG ratio of BYD Electronic International Co Ltd is 0.62 (P/E divided by earnings growth, as of Nov 7, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of BYD Electronic International Co Ltd (0285)?
Balance-sheet figures for BYD Electronic International Co Ltd (as of Nov 7, 2026): return on equity 6.6%. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is 0285 from its 52-week high?
BYD Electronic International Co Ltd trades at HK$20.72, about 42% below its 52-week high of HK$35.83 and 2% above the low of HK$20.30 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of HK$62.16 is for.
Which stocks are comparable to BYD Electronic International Co Ltd?
From the same area (Technology) we also value Amphenol Corporation, Hon Hai Precision Industry Co, Corning Incorporated, Delta Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is BYD Electronic International Co Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price HK$20.72, calculated fair value HK$62.16 (+200%), Quality Score 61/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0285 calculated?
We run BYD Electronic International Co Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of HK$62.16 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. BYD Electronic International Co Ltd currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of BYD Electronic International Co Ltd (0285)?
The closing price on Nov 9, 2026 was HK$20.72. Our model-based fair value is HK$62.16, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with BYD Electronic International Co Ltd right now?
The price is below even our cautious bear case (HK$43.51). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (HK$43.51 to HK$80.81) leaves room in how you read the outcome.
Where does the earnings growth of BYD Electronic International Co Ltd (0285) come from?
Earnings per share at BYD Electronic International Co Ltd grew +16.3 % a year from 2014 to 2025. Broken into its drivers: revenue per share +21.3 %, EBIT margin −6.9 %, tax rate +0.2 %, residual (interest, one-offs) +2.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of BYD Electronic International Co Ltd
How large is the market capitalisation of BYD Electronic International Co Ltd (0285)?
The market capitalisation of BYD Electronic International Co Ltd is HK$46.5B (≈ $5.9B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of BYD Electronic International Co Ltd (0285)?
The price-to-sales ratio of BYD Electronic International Co Ltd is 0.22 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of BYD Electronic International Co Ltd (0285)?
Earnings per share at BYD Electronic International Co Ltd are HK$0.7900 (price ÷ EPS = P/E 20.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of BYD Electronic International Co Ltd (0285)?
The dividend yield of BYD Electronic International Co Ltd is 0.9% (payout 22.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of BYD Electronic International Co Ltd (0285)?
The net margin of BYD Electronic International Co Ltd is 1.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of BYD Electronic International Co Ltd (0285)?
The return on equity (ROE) of BYD Electronic International Co Ltd is 6.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of BYD Electronic International Co Ltd (0285)?
On an EBIT basis the return on assets of BYD Electronic International Co Ltd is 3.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of BYD Electronic International Co Ltd (0285)?
The operating margin of BYD Electronic International Co Ltd is 0.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at BYD Electronic International Co Ltd (0285)?
Revenue at BYD Electronic International Co Ltd is growing +2.0% versus a year earlier (3y avg +18.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at BYD Electronic International Co Ltd (0285)?
Earnings per share at BYD Electronic International Co Ltd are growing −75.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does BYD Electronic International Co Ltd (0285) hold?
BYD Electronic International Co Ltd holds more cash than debt, 7.5B CNY net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch BYD Electronic International Co Ltd in the live analysis
One click puts BYD Electronic International Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026