Computime Group (0320) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Computime Group stock HK$0.76, price HK$0.39, upside +94.9%, quality 54 out of 100. Rating: strongly undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range HK$0.1807 – HK$0.7599 · fair‑value band HK$0.5200 – HK$1.06 · the HK$0.3900 price screens below the HK$0.7600 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Computime in your weekly email
Every Wednesday you see whether Computime is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Computime Group Limited, an investment holding company, engages in the research and development, design, manufacture, trading, and distribution of electronic control products in the Americas, Europe, Oceania, and Asia. It operates in two segments, Control Solutions and Branded Business.
Show moreShow less
The company offers engineering and manufacturing solutions for HVAC, appliances, water and air, industrial controls, medical devices, and tools; and integrated products, services, and ecosystems in HVAC, smart home, electric vehicle (EV) charger, security, and energy management areas, as well as offers support, technical, and marketing services.
It also provides a range of services, including plastic and printing, PCB assembly, coating, automated testing, and assembly and casting.
In addition, the company offers original equipment and design manufacturing services in various market segments, such as appliance controls; heating, ventilating, and air conditioning (HVAC); home and industrial controls; and medical and wellness products.
Further, it provides intelligent platforms, such as smart home and building, smart irrigation, energy management, and robotics; and technologies that include human machine interface, cloud/PaaS, connectivity, IoT/sensors, and artificial intelligence/machine learning.
The company sells its products to professional installers, property developers, and wholesalers under the Salus and Braeburn brands. Computime Group Limited was founded in 1974 and is headquartered in Sha Tin, Hong Kong.
Stock analysis
Computime Group (0320) currently trades at HK$0.3900, while our model-based Fair Value estimate is HK$0.7600, implying the stock looks roughly 49% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of HK$2.92 per share, and 23 of the 25 models we run sit above the HK$0.3900 price.
Bear case: the Earnings-Based group reads lowest at HK$0.3600, and 2 of the 25 models stay below the price. Data coverage for this calculation is low.
Scenario range: HK$0.5200 (bear) to HK$1.06 (bull), the price of HK$0.3900 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Computime Group reported revenue of HK$4.1B in FY2026 versus HK$4.2B in FY2022, a compound −0.5%/yr. Reported net income was HK$20.7M in FY2026, compounding −29.6%/yr from FY2022.
Key figures
Market cap HK$330M (≈ $42.1M) Micro · P/E ratio 19.8 · P/S ratio 0.10 · Dividend yield 3.1% · Net margin 0.5% · Return on equity 1.4% · Return on assets (EBIT) 3.8% (5-year average) · Operating margin 1.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 23 out of 100 (low confidence).
What moves the price
The share trades about 25% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at 95%, 0320 screens cheaper than that median.
Fair Value models
BearHK$0.5200Fair Value HK$0.7600BullHK$1.06
Price HK$0.3900 · Upside +94.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+2.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
Start year 2021 (pandemic). Over 10 years: +1.5% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−20.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−24.0%
Dividend (yield on the price)3.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−24.0% vs −14.4%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 2%
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−35.5%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Hong Kong: IMF forecast 2.1% a year to 2030, 1.8% from 2016 to 2025) that is about −36.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 564 stocks
Beats the industry median on 10/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score54 · Above median
Fair Value upside+94.9% · Top 25%
Profitability
Return on equity (12 months)1.4% · Below median
Return on assets0.7% · Below median
Net margin (12 months)0.5% · Below median
Operating margin (12 months)1.9% · Below median
Growth and dividend
Revenue growth (quarter YoY)1.6% · Below median
Dividend yield (12 months)3.1% · Top 25%
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Computime Group Fair Value". https://www.fairvalue-calculator.com/stock/0320
Frequently asked questions
Is Computime Group (0320) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of HK$0.7600 versus a price of HK$0.3900, about +95% upside (undervalued).
What is the fair value of 0320?
Our model-based fair value for Computime Group is HK$0.7600 (as of Nov 9, 2026), built from audited fundamentals. The current price: HK$0.3900.
What is the quality score of 0320?
Computime Group has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Computime Group (0320)?
Our model-based price target is the fair value of HK$0.7600 (as of Nov 9, 2026) from 25 valuation models. Cautious scenario HK$0.5200, optimistic scenario HK$1.06. It is a calculation from audited fundamentals, not an analyst target.
What is the Computime Group stock forecast for 2026?
Our models put fair value at HK$0.7600, about +95% upside versus a price of HK$0.3900 (undervalued). Cautious scenario HK$0.5200, optimistic scenario HK$1.06. The calculation is refreshed regularly with new filings.
What is the revenue of Computime Group (0320)?
Computime Group reported trailing-twelve-month revenue of about HK$4.1B (latest available figure, as of Nov 9, 2026).
Does Computime Group pay a dividend?
Computime Group currently shows a dividend yield of 3.08% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Computime Group (0320) and when is the ex-dividend date?
Computime Group pays a dividend of HK$0.012 per share a year, a dividend yield of 3.1%. The last ex-dividend date was Sep 28, 2026. A dividend has been paid every year since at least 2007. The payout ratio is 48.7% of earnings. Free cash flow covers the dividend 13.41 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Computime Group (0320)?
For today's price to be fair in a discounted-cash-flow model, Computime Group would have to grow free cash flow by -35.5 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.7 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 0320 use?
Our models discount Computime Group at 9.0 %: a base by market capitalisation (nano), damped by beta 0.26, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Computime Group that is -35.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has Computime Group (0320) delivered so far?
Over the past 5 years revenue at Computime Group grew +2.7 % a year. The price currently implies free-cash-flow growth of -35.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Computime Group (0320) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Computime Group (-35.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Computime Group (0320)?
The free-cash-flow yield on the price is 41.11 %: that much free cash flow Computime Group produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Computime Group (0320)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Computime Group it is HK$0.7600 per share (as of Nov 9, 2026), against a price of HK$0.3900. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Computime Group stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 0320 trades below its calculated fair value: price HK$0.3900, fair value HK$0.7600, a gap of about +95% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0320?
No. The price is what the market pays today (HK$0.3900); the fair value is what the company's own numbers justify (HK$0.7600). For Computime Group the two are HK$0.3700 per share apart. That gap is exactly why we show both numbers side by side.
How much is Computime Group worth?
The market values Computime Group at about HK$330M (market capitalisation, as of Nov 9, 2026). Per share that is HK$0.3900; our models calculate a fair value of HK$0.7600 per share.
What do the bullish and bearish scenarios say about 0320?
Our models span a range for Computime Group: cautious scenario HK$0.5200, base HK$0.7600, optimistic HK$1.06 per share (as of Nov 9, 2026, price HK$0.3900). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0320?
Computime Group trades at a price-to-earnings ratio of 19.8 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$0.7600 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2017 to 2026), reported earnings: 7.9. Other multiples: PEG 0.6, P/B 0.2, P/S 0.1, EV/EBITDA 0.8.
What is the PEG ratio of 0320?
The PEG ratio of Computime Group is 0.59 (P/E divided by earnings growth, as of Nov 9, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Computime Group (0320)?
Balance-sheet figures for Computime Group (as of Nov 9, 2026): return on equity 1.4%, debt of 0.01 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 0320 from its 52-week high?
Computime Group trades at HK$0.3900, about 25% below its 52-week high of HK$0.5200 and 3% above the low of HK$0.3800 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.7600 is for.
Which stocks are comparable to Computime Group?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Computime Group stock attractive at the current price?
The data as of Nov 9, 2026: price HK$0.3900, calculated fair value HK$0.7600 (+95%), Quality Score 54/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0320 calculated?
We run Computime Group through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of HK$0.7600 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Computime Group currently trades 49% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Computime Group (0320)?
The closing price on Nov 6, 2026 was HK$0.3900. Our model-based fair value is HK$0.7600, about +95% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Computime Group right now?
The price is below even our cautious bear case (HK$0.5200). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (HK$0.5200 to HK$1.06) leaves room in how you read the outcome.
Where does the earnings growth of Computime Group (0320) come from?
Earnings per share at Computime Group grew −4.5 % a year from 2015 to 2026. Broken into its drivers: revenue per share +1.7 %, EBIT margin −2.7 %, tax rate +0.4 %, residual (interest, one-offs) −3.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Computime Group
How large is the market capitalisation of Computime Group (0320)?
The market capitalisation of Computime Group is HK$330M (≈ $42.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Computime Group (0320)?
The price-to-sales ratio of Computime Group is 0.10 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Computime Group (0320)?
The dividend yield of Computime Group is 3.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Computime Group (0320)?
The net margin of Computime Group is 0.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Computime Group (0320)?
The return on equity (ROE) of Computime Group is 1.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Computime Group (0320)?
On an EBIT basis the return on assets of Computime Group is 3.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Computime Group (0320)?
The operating margin of Computime Group is 1.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Computime Group (0320)?
Revenue at Computime Group is growing +1.6% versus a year earlier (3y avg −0.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Computime Group (0320)?
Earnings per share at Computime Group are growing −74.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Computime Group (0320) hold?
Computime Group holds more cash than debt, HK$12.4M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Computime Group in the live analysis
One click puts Computime Group on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026