LEENO Industrial Inc (058470) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of LEENO Industrial Inc stock KRW 43,571, price KRW 46,600, that is 6.5% below the price, quality 59 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 21,285 KRW – 127,000 KRW · fair‑value band 24,716 KRW – 63,802 KRW · the 46,600 KRW price screens above the 43,571 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow LEENO Industrial in your weekly email
Every Wednesday you see whether LEENO Industrial is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
LEENO Industrial Inc. manufactures and sells critical testing components for IC production, test, and analysis worldwide.
Show moreShow less
It offers system level, RF device, and large device test sockets; high power cooling lid, memory device test socket, elastomer socket, and kelvin socket; fine pitch RF, large pin count, and kelvin probe head; spring contact, coaxial, non-magnetic, and ICT probe; and PCB for catheter application and other medical components, as well as module connector test socket and probe, and battery charging discharging probes.
The company was founded in 1978 and is headquartered in Busan, South Korea.
Stock analysis
LEENO Industrial Inc (058470) currently trades at 46,600 KRW, while our model-based Fair Value estimate is 43,571 KRW, so the stock looks roughly fairly valued today (gap 7.0%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 51,148 KRW per share, and 9 of the 26 models we run sit above the 46,600 KRW price.
Bear case: the Asset-Based group reads lowest at 6,218 KRW, and 17 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 24,716 KRW (bear) to 63,802 KRW (bull), the price of 46,600 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
LEENO Industrial Inc reported revenue of 373B KRW in FY2025 versus 280B KRW in FY2021, a compound +7.4%/yr. Reported net income was 152B KRW in FY2025, compounding +10.0%/yr from FY2021.
Key figures
Market cap 3.5T KRW (≈ $2.5B) Mid · P/E ratio 111.2 · P/S ratio 45.3 · EPS (TTM) 577.59 KRW · Dividend yield 1.7% · Net margin 40.8% · Return on equity 18.6% · Return on assets (EBIT) 22.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 86 out of 100 (low confidence).
What moves the price
The share trades about 63% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −2% fair-value upside, at −7%, 058470 screens richer than that median.
Fair Value models
Bear24,716 KRWFair Value 43,571 KRWBull63,802 KRW
Price 46,600 KRW · Downside -6.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF22,412 KRW41,584 KRW76,521 KRW75
Growth DCF22,124 KRW39,372 KRW69,814 KRW73
Residual Income12,845 KRW17,618 KRW32,534 KRW72
All 26 models by family
DCF Models
FCF DCF22,412 KRW41,584 KRW76,521 KRW75
Owner Earnings19,904 KRW36,817 KRW67,637 KRW70
5Y Revenue Exit19,573 KRW34,170 KRW54,296 KRW68
5Y EBITDA Exit29,508 KRW55,196 KRW88,311 KRW70
5Y P/E Exit34,797 KRW66,390 KRW103,664 KRW66
10Y Revenue Exit19,732 KRW34,164 KRW56,984 KRW62
10Y EBITDA Exit27,045 KRW49,897 KRW86,370 KRW63
10Y P/E Exit30,611 KRW58,273 KRW99,635 KRW59
Earnings-Based
Graham-Dodd13,615 KRW68,952 KRW95,225 KRW64
Lynch FV18,725 KRW26,750 KRW34,775 KRW61
PEG = 1.018,725 KRW26,750 KRW34,775 KRW57
EPV21,358 KRW24,779 KRW27,784 KRW70
Dividend Discount
Gordon GGM5,574 KRW11,726 KRW18,858 KRW66
DDM Multi-Stage5,574 KRW9,820 KRW12,287 KRW66
Multiples
P/E Multiple42,047 KRW56,063 KRW70,078 KRW63
P/S Multiple20,248 KRW26,997 KRW33,746 KRW58
P/B Multiple43,245 KRW57,659 KRW72,074 KRW55
EV/EBIT43,101 KRW57,093 KRW71,086 KRW63
EV/EBITDA34,956 KRW46,234 KRW57,512 KRW64
EV/Revenue18,302 KRW25,665 KRW33,028 KRW51
Asset-Based
NCAV (Graham)4,104 KRW6,218 KRW7,772 KRW52
Growth DCF
Growth DCF22,124 KRW39,372 KRW69,814 KRW73
Rev-Margin DCF19,573 KRW33,736 KRW52,567 KRW69
Economic Profit
Residual Income12,845 KRW17,618 KRW32,534 KRW72
ROIC Compounder24,486 KRW32,837 KRW43,672 KRW70
Growth Earnings
Growth-Adj P/E33,374 KRW47,677 KRW61,980 KRW67
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+33.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.1%
Start year 2020 (pandemic). Over 10 years: +14.1% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−9.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−11.3%
Dividend (yield on the price)1.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−11.3% vs −1.6%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.39% → 48%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 8.8%/yr over ~7Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes about as much growth as the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+12.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+16.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +10.1% a year for the price and +13.8% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 235 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is LEENO Industrial Inc (058470) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 43,571 KRW versus a price of 46,600 KRW, about 7% lower (fairly valued).
What is the fair value of 058470?
Our model-based fair value for LEENO Industrial Inc is 43,571 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 46,600 KRW.
What is the quality score of 058470?
LEENO Industrial Inc has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for LEENO Industrial Inc (058470)?
Our model-based price target is the fair value of 43,571 KRW (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 24,716 KRW, optimistic scenario 63,802 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the LEENO Industrial Inc stock forecast for 2026?
Our models put fair value at 43,571 KRW, about 7% lower versus a price of 46,600 KRW (fairly valued). Cautious scenario 24,716 KRW, optimistic scenario 63,802 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of LEENO Industrial Inc (058470)?
LEENO Industrial Inc reported trailing-twelve-month revenue of about 150B KRW (latest available figure, as of Nov 8, 2026).
Does LEENO Industrial Inc pay a dividend?
LEENO Industrial Inc currently shows a dividend yield of 1.72% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of LEENO Industrial Inc (058470) and when is the ex-dividend date?
LEENO Industrial Inc pays a dividend of 800.00 KRW per share a year, a dividend yield of 1.7%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2002. The payout ratio is 139% of earnings. Free cash flow covers the dividend 1.96 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into LEENO Industrial Inc (058470)?
For today's price to be fair in a discounted-cash-flow model, LEENO Industrial Inc would have to grow free cash flow by +12.4 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.1 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 058470 use?
Our models discount LEENO Industrial Inc at 8.9 %: a base by market capitalisation (mid), damped by beta 0.32, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For LEENO Industrial Inc that is +12.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has LEENO Industrial Inc (058470) delivered so far?
Over the past 5 years revenue at LEENO Industrial Inc grew +13.1 % a year. The price currently implies free-cash-flow growth of +12.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of LEENO Industrial Inc (058470) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into LEENO Industrial Inc (+12.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of LEENO Industrial Inc (058470)?
The free-cash-flow yield on the price is 3.37 %: that much free cash flow LEENO Industrial Inc produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of LEENO Industrial Inc (058470)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For LEENO Industrial Inc it is 43,571 KRW per share (as of Nov 8, 2026), against a price of 46,600 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is LEENO Industrial Inc stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 058470 trades above its calculated fair value: price 46,600 KRW, fair value 43,571 KRW, a gap of about −7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 058470?
No. The price is what the market pays today (46,600 KRW); the fair value is what the company's own numbers justify (43,571 KRW). For LEENO Industrial Inc the two are 3,029 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is LEENO Industrial Inc worth?
The market values LEENO Industrial Inc at about 3.5T KRW (market capitalisation, as of Nov 8, 2026). Per share that is 46,600 KRW; our models calculate a fair value of 43,571 KRW per share.
What do the bullish and bearish scenarios say about 058470?
Our models span a range for LEENO Industrial Inc: cautious scenario 24,716 KRW, base 43,571 KRW, optimistic 63,802 KRW per share (as of Nov 8, 2026, price 46,600 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 058470?
LEENO Industrial Inc trades at a price-to-earnings ratio of 111.2 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 43,571 KRW is built from several models across several years. Other multiples: P/B 4.7, P/S 23.0, EV/EBITDA 57.5.
How solid is the balance sheet of LEENO Industrial Inc (058470)?
Balance-sheet figures for LEENO Industrial Inc (as of Nov 8, 2026): return on equity 18.6%. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 058470 from its 52-week high?
LEENO Industrial Inc trades at 46,600 KRW, about 63% below its 52-week high of 127,000 KRW and at the low of 46,600 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 43,571 KRW is for.
Which stocks are comparable to LEENO Industrial Inc?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is LEENO Industrial Inc stock attractive at the current price?
The data as of Nov 8, 2026: price 46,600 KRW, calculated fair value 43,571 KRW (−7%), Quality Score 59/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 058470 calculated?
We run LEENO Industrial Inc through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 43,571 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. LEENO Industrial Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of LEENO Industrial Inc (058470)?
The closing price on Nov 6, 2026 was 46,600 KRW. Our model-based fair value is 43,571 KRW, about 7% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with LEENO Industrial Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (24,716 KRW to 63,802 KRW) leaves room in how you read the outcome.
Key figures of LEENO Industrial Inc
How large is the market capitalisation of LEENO Industrial Inc (058470)?
The market capitalisation of LEENO Industrial Inc is 3.5T KRW (≈ $2.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of LEENO Industrial Inc (058470)?
The price-to-sales ratio of LEENO Industrial Inc is 45.3 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of LEENO Industrial Inc (058470)?
Earnings per share at LEENO Industrial Inc are 577.59 KRW (price ÷ EPS = P/E 111.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of LEENO Industrial Inc (058470)?
The dividend yield of LEENO Industrial Inc is 1.7% (payout 139%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of LEENO Industrial Inc (058470)?
The net margin of LEENO Industrial Inc is 40.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of LEENO Industrial Inc (058470)?
The return on equity (ROE) of LEENO Industrial Inc is 18.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of LEENO Industrial Inc (058470)?
On an EBIT basis the return on assets of LEENO Industrial Inc is 22.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of LEENO Industrial Inc (058470)?
The operating margin of LEENO Industrial Inc is 32.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at LEENO Industrial Inc (058470)?
Revenue at LEENO Industrial Inc is growing −3.0% versus a year earlier (3y avg +4.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at LEENO Industrial Inc (058470)?
Earnings per share at LEENO Industrial Inc are growing −23.6% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch LEENO Industrial Inc in the live analysis
One click puts LEENO Industrial Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026