NewFlex Technology Co. Ltd (085670) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of NewFlex Technology Co. Ltd stock KRW 2,993, price KRW 2,635, upside +13.6%, quality 49 out of 100. Rating: undervalued. Calculated from audited financials with 22 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 1,881 KRW – 12,386 KRW · fair‑value band 2,167 KRW – 3,855 KRW · the 2,635 KRW price screens below the 2,993 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow NewFlex Technology Co. in your weekly email
Every Wednesday you see whether NewFlex Technology Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
NewFlex Technology Co., Ltd. manufactures and sells flexible printed circuit boards products in South Korea. The company offers single side, double side, multi-layer, rigid, optical, embedded, and build-up and IVH flexible printed circuit boards, as well as metal printed circuit boards.
Show moreShow less
Its products are used in the connector cables and sub boards, cell phones, laptops, TVs, and LEDs. NewFlex Technology Co., Ltd. was founded in 1992 and is based in Ansan, South Korea.
Stock analysis
NewFlex Technology Co. Ltd (085670) currently trades at 2,635 KRW, while our model-based Fair Value estimate is 2,993 KRW, implying the stock looks roughly 12% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 8,730 KRW per share, and 20 of the 22 models we run sit above the 2,635 KRW price.
Bear case: the Economic Profit group reads lowest at 3,437 KRW, and 2 of the 22 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 2,167 KRW (bear) to 3,855 KRW (bull), the price of 2,635 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Technology sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
NewFlex Technology Co. Ltd reported revenue of 154B KRW in FY2025 versus 172B KRW in FY2021, a compound −2.7%/yr. Reported net income was 8.8B KRW in FY2025, compounding +38.3%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 80.1B KRW (≈ $59.2M) Micro · P/S ratio 0.32 · Dividend yield 1.6% · Net margin 7.9% · Return on equity 1,233% · Return on assets (EBIT) 6.4% (5-year average) · Operating margin 6.3% · Revenue (TTM) 252B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 63% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 4% fair-value upside, at 14%, 085670 screens cheaper than that median.
Fair Value models
Bear2,167 KRWFair Value 2,993 KRWBull3,855 KRW
Price 2,635 KRW · Upside +13.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF2,822 KRW3,227 KRW3,822 KRW82
Growth DCF2,844 KRW3,221 KRW3,739 KRW80
Owner Earnings2,181 KRW2,468 KRW2,890 KRW78
All 22 models by family
DCF Models
FCF DCF2,822 KRW3,227 KRW3,822 KRW82
Owner Earnings2,181 KRW2,468 KRW2,890 KRW78
5Y Revenue Exit3,521 KRW4,818 KRW6,626 KRW73
5Y EBITDA Exit7,014 KRW10,783 KRW15,551 KRW75
5Y P/E Exit5,350 KRW7,941 KRW10,875 KRW71
10Y Revenue Exit3,068 KRW3,941 KRW4,941 KRW68
10Y EBITDA Exit4,751 KRW6,908 KRW9,427 KRW69
10Y P/E Exit3,979 KRW5,494 KRW7,077 KRW65
Earnings-Based
Graham-Dodd2,828 KRW5,092 KRW6,280 KRW66
EPV2,946 KRW3,171 KRW3,347 KRW74
Multiples
P/E Multiple8,734 KRW11,646 KRW14,557 KRW63
P/S Multiple5,303 KRW7,071 KRW8,838 KRW58
P/B Multiple5,088 KRW6,785 KRW8,481 KRW55
EV/EBIT7,403 KRW10,022 KRW12,640 KRW66
EV/EBITDA12,358 KRW16,628 KRW20,898 KRW67
EV/Revenue3,519 KRW5,221 KRW6,923 KRW53
Asset-Based
NCAV (Graham)173.09 KRW262.25 KRW327.81 KRW54
Growth DCF
Growth DCF2,844 KRW3,221 KRW3,739 KRW80
Rev-Margin DCF3,521 KRW4,867 KRW6,474 KRW73
Economic Profit
Residual Income3,621 KRW3,703 KRW3,915 KRW71
ROIC Compounder2,946 KRW3,171 KRW3,347 KRW72
Growth Earnings
Growth-Adj P/E6,111 KRW8,730 KRW11,350 KRW67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−12.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−16.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.7%
Start year 2020 (pandemic). Over 10 years: +2.5% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+31.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+29.4%
Dividend (yield on the price)1.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−6% → 6%
⚠ Revenue per share shrinking 1.4%/yr over ~7Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+10.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +8.1% a year for the price.
Compare NewFlex Technology Co. Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors & Semiconductor Equipment · 48 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is NewFlex Technology Co. Ltd (085670) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 2,993 KRW versus a price of 2,635 KRW, about +14% upside (undervalued).
What is the fair value of 085670?
Our model-based fair value for NewFlex Technology Co. Ltd is 2,993 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 2,635 KRW.
What is the quality score of 085670?
NewFlex Technology Co. Ltd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for NewFlex Technology Co. Ltd (085670)?
Our model-based price target is the fair value of 2,993 KRW (as of Nov 9, 2026) from 22 valuation models. Cautious scenario 2,167 KRW, optimistic scenario 3,855 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the NewFlex Technology Co. Ltd stock forecast for 2026?
Our models put fair value at 2,993 KRW, about +14% upside versus a price of 2,635 KRW (undervalued). Cautious scenario 2,167 KRW, optimistic scenario 3,855 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of NewFlex Technology Co. Ltd (085670)?
NewFlex Technology Co. Ltd reported trailing-twelve-month revenue of about 252B KRW (latest available figure, as of Nov 9, 2026).
Does NewFlex Technology Co. Ltd pay a dividend?
NewFlex Technology Co. Ltd currently shows a dividend yield of 1.59% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of NewFlex Technology Co. Ltd (085670)?
NewFlex Technology Co. Ltd has a dividend yield of 1.6%. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What growth is priced into NewFlex Technology Co. Ltd (085670)?
For today's price to be fair in a discounted-cash-flow model, NewFlex Technology Co. Ltd would have to grow free cash flow by +10.4 % per year for five years (discount rate 15.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.7 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 085670 use?
Our models discount NewFlex Technology Co. Ltd at 15.5 %: a base by market capitalisation (micro), damped by beta 1.70, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For NewFlex Technology Co. Ltd that is +10.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (15.5 %) and the same formula as our fair value.
How much growth has NewFlex Technology Co. Ltd (085670) delivered so far?
Over the past 5 years revenue at NewFlex Technology Co. Ltd grew +0.7 % a year. The price currently implies free-cash-flow growth of +10.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of NewFlex Technology Co. Ltd (085670) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into NewFlex Technology Co. Ltd (+10.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of NewFlex Technology Co. Ltd (085670)?
The free-cash-flow yield on the price is 10.41 %: that much free cash flow NewFlex Technology Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (15.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of NewFlex Technology Co. Ltd (085670)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For NewFlex Technology Co. Ltd it is 2,993 KRW per share (as of Nov 9, 2026), against a price of 2,635 KRW. It is the blended result of 22 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is NewFlex Technology Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 085670 trades below its calculated fair value: price 2,635 KRW, fair value 2,993 KRW, a gap of about +14% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 085670?
No. The price is what the market pays today (2,635 KRW); the fair value is what the company's own numbers justify (2,993 KRW). For NewFlex Technology Co. Ltd the two are 358.11 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is NewFlex Technology Co. Ltd worth?
The market values NewFlex Technology Co. Ltd at about 80.1B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 2,635 KRW; our models calculate a fair value of 2,993 KRW per share.
What do the bullish and bearish scenarios say about 085670?
Our models span a range for NewFlex Technology Co. Ltd: cautious scenario 2,167 KRW, base 2,993 KRW, optimistic 3,855 KRW per share (as of Nov 9, 2026, price 2,635 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 085670 from its 52-week high?
NewFlex Technology Co. Ltd trades at 2,635 KRW, about 63% below its 52-week high of 7,150 KRW and 9% above the low of 2,425 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 2,993 KRW is for.
Which stocks are comparable to NewFlex Technology Co. Ltd?
From the same area (Technology) we also value JUSUNG ENGINEERING Co, PSK HOLDINGS Inc, ISC Co, TSE Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is NewFlex Technology Co. Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 2,635 KRW, calculated fair value 2,993 KRW (+14%), Quality Score 49/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 085670 calculated?
We run NewFlex Technology Co. Ltd through 22 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 2,993 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. NewFlex Technology Co. Ltd currently trades 12% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of NewFlex Technology Co. Ltd (085670)?
The closing price on Nov 6, 2026 was 2,635 KRW. Our model-based fair value is 2,993 KRW, about +14% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with NewFlex Technology Co. Ltd right now?
The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of NewFlex Technology Co. Ltd
How large is the market capitalisation of NewFlex Technology Co. Ltd (085670)?
The market capitalisation of NewFlex Technology Co. Ltd is 80.1B KRW (≈ $59.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of NewFlex Technology Co. Ltd (085670)?
The price-to-sales ratio of NewFlex Technology Co. Ltd is 0.32 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of NewFlex Technology Co. Ltd (085670)?
The dividend yield of NewFlex Technology Co. Ltd is 1.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of NewFlex Technology Co. Ltd (085670)?
The net margin of NewFlex Technology Co. Ltd is 7.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of NewFlex Technology Co. Ltd (085670)?
The return on equity (ROE) of NewFlex Technology Co. Ltd is 1,233% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of NewFlex Technology Co. Ltd (085670)?
On an EBIT basis the return on assets of NewFlex Technology Co. Ltd is 6.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of NewFlex Technology Co. Ltd (085670)?
The operating margin of NewFlex Technology Co. Ltd is 6.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at NewFlex Technology Co. Ltd (085670)?
Revenue at NewFlex Technology Co. Ltd is growing +32.2% versus a year earlier (3y avg −16.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at NewFlex Technology Co. Ltd (085670)?
Earnings per share at NewFlex Technology Co. Ltd are growing +56.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does NewFlex Technology Co. Ltd (085670) carry?
The net debt of NewFlex Technology Co. Ltd is 9.6B KRW (fiscal year 2025, ≈ 1.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch NewFlex Technology Co. Ltd in the live analysis
One click puts NewFlex Technology Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026