Union Community Co. Ltd (203450) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Union Community Co. Ltd stock KRW 1,213, price KRW 2,450, that is 50.5% below the price, quality 52 out of 100. Rating: strongly overvalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 2,310 KRW – 4,986 KRW · fair‑value band 985.81 KRW – 1,509 KRW · the 2,450 KRW price screens above the 1,213 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Union Community Co. in your weekly email
Every Wednesday you see whether Union Community Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Union Community Co., Ltd. provides various biometric solutions in South Korea and internationally. The company offers access control, time and attendance management, drinking water management, integrated control, and image detection solutions.
Show moreShow less
The company offers products for government offices, factories, financial and research institutes, military offices, companies, schools, and stores. It provides its products under the VIRDI brand name. The company was founded in 2000 and is headquartered in Seoul, South Korea.
Stock analysis
Union Community Co. Ltd (203450) currently trades at 2,450 KRW, while our model-based Fair Value estimate is 1,213 KRW, 50% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 2,771 KRW per share, and 3 of the 17 models we run sit above the 2,450 KRW price.
Bear case: the Dividend Discount group reads lowest at 640.30 KRW, and 14 of the 17 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 985.81 KRW (bear) to 1,509 KRW (bull), the price of 2,450 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Union Community Co. Ltd reported revenue of 51.3B KRW in FY2025 versus 39.0B KRW in FY2021, a compound +7.1%/yr. Reported net income was 2.0B KRW in FY2025, compounding −3.9%/yr from FY2021.
Key figures
Market cap 29.3B KRW (≈ $21.7M) Micro · P/S ratio 0.72 · Dividend yield 2.9% · Net margin 7.3% · Return on equity 1,532% · Return on assets (EBIT) 2.3% (5-year average) · Operating margin 1.4% · Revenue (TTM) 42.4B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 33% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 22% fair-value upside, at −50%, 203450 screens richer than that median.
Fair Value models
Bear985.81 KRWFair Value 1,213 KRWBull1,509 KRW
Price 2,450 KRW · Downside -50.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.31/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−9.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
Start year 2020 (pandemic). Over 10 years: +1.8% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.8%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+1.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−1.2%
Dividend (yield on the price)2.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−1.2% vs −7.6%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 2%
Compare Union Community Co. Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Equipment & Parts · 17 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score52 · Above median
Fair Value upside−50.5% · Below median
Profitability
Return on assets3.2% · Above median
Net margin (12 months)7.3% · Above median
Operating margin (12 months)1.4% · Below median
Growth and dividend
Revenue growth (quarter YoY)45.1% · Top 25%
Dividend yield (12 months)2.9% · Above median
Valuation Multiplesvs Electronic Equipment & Parts median · lower = cheaper
P/B0.71× · Pricier than median
P/S (12 months)0.69× · Pricier than median
EV/EBITDA12.9× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 34
FUTURE (revenue growth)100· sector 0
PAST (return on equity)0· sector 0
HEALTH (low debt)100· sector 99
DIVIDEND (yield)57· sector 57
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Union Community Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/203450
Frequently asked questions
Is Union Community Co. Ltd (203450) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 1,213 KRW versus a price of 2,450 KRW, about 50% lower (overvalued).
What is the fair value of 203450?
Our model-based fair value for Union Community Co. Ltd is 1,213 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 2,450 KRW.
What is the quality score of 203450?
Union Community Co. Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Union Community Co. Ltd (203450)?
Our model-based price target is the fair value of 1,213 KRW (as of Nov 3, 2026) from 17 valuation models. Cautious scenario 985.81 KRW, optimistic scenario 1,509 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Union Community Co. Ltd stock forecast for 2026?
Our models put fair value at 1,213 KRW, about 50% lower versus a price of 2,450 KRW (overvalued). Cautious scenario 985.81 KRW, optimistic scenario 1,509 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Union Community Co. Ltd (203450)?
Union Community Co. Ltd reported trailing-twelve-month revenue of about 42.4B KRW (latest available figure, as of Nov 3, 2026).
Does Union Community Co. Ltd pay a dividend?
Union Community Co. Ltd currently shows a dividend yield of 2.87% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Union Community Co. Ltd (203450)?
Union Community Co. Ltd has a dividend yield of 2.9%. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What is the intrinsic value of Union Community Co. Ltd (203450)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Union Community Co. Ltd it is 1,213 KRW per share (as of Nov 3, 2026), against a price of 2,450 KRW. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Union Community Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 203450 trades above its calculated fair value: price 2,450 KRW, fair value 1,213 KRW, a gap of about −50% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 203450?
No. The price is what the market pays today (2,450 KRW); the fair value is what the company's own numbers justify (1,213 KRW). For Union Community Co. Ltd the two are 1,237 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Union Community Co. Ltd worth?
The market values Union Community Co. Ltd at about 29.3B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 2,450 KRW; our models calculate a fair value of 1,213 KRW per share.
What do the bullish and bearish scenarios say about 203450?
Our models span a range for Union Community Co. Ltd: cautious scenario 985.81 KRW, base 1,213 KRW, optimistic 1,509 KRW per share (as of Nov 3, 2026, price 2,450 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 203450 from its 52-week high?
Union Community Co. Ltd trades at 2,450 KRW, about 33% below its 52-week high of 3,650 KRW and 6% above the low of 2,310 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 1,213 KRW is for.
Which stocks are comparable to Union Community Co. Ltd?
From the same area (Technology) we also value VINATech Co, Amotech Co, KHVATEC Co, Namuga Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Union Community Co. Ltd stock attractive at the current price?
The data as of Nov 3, 2026: price 2,450 KRW, calculated fair value 1,213 KRW (−50%), Quality Score 52/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 203450 calculated?
We run Union Community Co. Ltd through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1,213 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Union Community Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Union Community Co. Ltd (203450)?
The closing price on Nov 6, 2026 was 2,450 KRW. Our model-based fair value is 1,213 KRW, about 50% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Union Community Co. Ltd right now?
The price sits above even our optimistic bull case (1,509 KRW). The favourable scenario is already priced in. Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Union Community Co. Ltd
How large is the market capitalisation of Union Community Co. Ltd (203450)?
The market capitalisation of Union Community Co. Ltd is 29.3B KRW (≈ $21.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Union Community Co. Ltd (203450)?
The price-to-sales ratio of Union Community Co. Ltd is 0.72 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Union Community Co. Ltd (203450)?
The dividend yield of Union Community Co. Ltd is 2.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Union Community Co. Ltd (203450)?
The net margin of Union Community Co. Ltd is 7.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Union Community Co. Ltd (203450)?
The return on equity (ROE) of Union Community Co. Ltd is 1,532% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Union Community Co. Ltd (203450)?
On an EBIT basis the return on assets of Union Community Co. Ltd is 2.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Union Community Co. Ltd (203450)?
The operating margin of Union Community Co. Ltd is 1.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Union Community Co. Ltd (203450)?
Revenue at Union Community Co. Ltd is growing +45.1% versus a year earlier (3y avg +3.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Union Community Co. Ltd (203450)?
Earnings per share at Union Community Co. Ltd are growing +595% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Union Community Co. Ltd (203450) generate?
The free cash flow of Union Community Co. Ltd is −12.7B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Union Community Co. Ltd (203450) carry?
The net debt of Union Community Co. Ltd is 448M KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Union Community Co. Ltd in the live analysis
One click puts Union Community Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 3, 2026