De Nora India Limited (DENORA) fair value: what the stock is really worth
As of Nov 11, 2026: fair value (intrinsic value) of De Nora India Limited stock ₹290, price ₹687, that is 57.8% below the price, quality 68 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.
How to read this chart
60‑month range ₹298.21 – ₹2,251 · fair‑value band ₹207.89 – ₹413.22 · the ₹687.20 price screens above the ₹289.98 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 10, 2026.
Follow De Nora India in your weekly email
Every Wednesday you see whether De Nora India is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
De Nora India Limited manufactures, sells, and services electrolytic products in India and internationally.
Show moreShow less
The company offers anodes for chlorine and oxygen evolution; cathodes for hydrogen evolution; disinfection systems; electrodes for metal winning; electrodes and accessories for cathodic protection; membrane technologies; and water technology products.
It is also involved in the manufacturing and recoating of anodes and cathodes for electrolytic processes in the chlor-alkali industry.
In addition, it provides chlorate cells; Sanilec and Seaclor for seawater systems; Seaclor Mac, a brine-based system; LIDA MMO coated titanium anodes for ICCP; platinized anodes for surface finishing; and Solar Mac, a system that produces clean water from clean energy.
It serves the energy transition; non-ferrous metal recovery; oil and gas offshore; pulp and paper; mining and metal refining and recovery; surface finishing, planting, and galvanizing; and plumbing and decorative industries.
The company was formerly known as Titanor Components Limited and changed its name to De Nora India Limited in June 2007. The company was founded in 1988 and is based in Ponda, India. De Nora India Limited is a subsidiary of Oronzio De Nora International B.V.
Stock analysis
De Nora India Limited (DENORA) currently trades at ₹687.20, while our model-based Fair Value estimate is ₹289.98, 58% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹387.95 per share, and 1 of the 26 models we run sit above the ₹687.20 price.
Bear case: the Economic Profit group reads lowest at ₹125.61, and 25 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: ₹207.89 (bear) to ₹413.22 (bull), the price of ₹687.20 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 68/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
De Nora India Limited reported revenue of ₹1.2B in FY2026 versus ₹736M in FY2022, a compound +13.4%/yr. Reported net income was ₹90.6M in FY2026, compounding −12.5%/yr from FY2022.
Key figures
Market cap ₹3.6B (≈ $38.9M) Micro · P/E ratio 29.9 · P/S ratio 3.17 · EPS (TTM) ₹22.97 · Dividend yield 0.3% · Net margin 10.6% · Return on equity 7.3% · Return on assets (EBIT) 12.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 28% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −17% fair-value upside, at −58%, DENORA screens richer than that median.
Fair Value models
Bear₹207.89Fair Value ₹289.98Bull₹413.22
Price ₹687.20 · Downside -57.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹14.22 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+77.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.3%
Start year 2021 (pandemic). Over 10 years: +11.6% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.1%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+2.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.2%
Dividend (yield on the price)0.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.2.2% vs 7.9%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 4%
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+24.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +20.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 588 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score68 · Top 25%
Fair Value upside−57.8% · Bottom 25%
Profitability
Return on equity (12 months)7.3% · Above median
Return on assets5.7% · Above median
Net margin (12 months)10.6% · Top 25%
Operating margin (12 months)15.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−16.0% · Bottom 25%
Dividend yield (12 months)0.3% · Bottom 25%
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/E (12 months)29.9× · Pricier than median
P/B2.82× · Pricier than median
P/S (12 months)3.17× · Pricier than median
Price / free cash flow (fiscal year)40.1× · Pricier than median
EV/EBITDA16.3× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 67
PAST (return on equity)29· sector 25
HEALTH (low debt)100· sector 97
DIVIDEND (yield)6· sector 23
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "De Nora India Limited Fair Value". https://www.fairvalue-calculator.com/stock/DENORA
Frequently asked questions
Is De Nora India Limited (DENORA) overvalued or undervalued?
As of Nov 10, 2026, our model estimates a fair value of ₹289.98 versus a price of ₹687.20, about 58% lower (overvalued).
What is the fair value of DENORA?
Our model-based fair value for De Nora India Limited is ₹289.98 (as of Nov 10, 2026), built from audited fundamentals. The current price: ₹687.20.
What is the quality score of DENORA?
De Nora India Limited has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for De Nora India Limited (DENORA)?
Our model-based price target is the fair value of ₹289.98 (as of Nov 10, 2026) from 26 valuation models. Cautious scenario ₹207.89, optimistic scenario ₹413.22. It is a calculation from audited fundamentals, not an analyst target.
What is the De Nora India Limited stock forecast for 2026?
Our models put fair value at ₹289.98, about 58% lower versus a price of ₹687.20 (overvalued). Cautious scenario ₹207.89, optimistic scenario ₹413.22. The calculation is refreshed regularly with new filings.
What is the revenue of De Nora India Limited (DENORA)?
De Nora India Limited reported trailing-twelve-month revenue of about ₹1.1B (latest available figure, as of Nov 10, 2026).
Does De Nora India Limited pay a dividend?
De Nora India Limited currently shows a dividend yield of 0.28% relative to its recent price (as of Nov 10, 2026).
How much is the dividend of De Nora India Limited (DENORA)?
De Nora India Limited has a dividend yield of 0.3%.
What growth is priced into De Nora India Limited (DENORA)?
For today's price to be fair in a discounted-cash-flow model, De Nora India Limited would have to grow free cash flow by +24.9 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +19.3 % per year. As of Nov 10, 2026.
What discount rate (WACC) does the fair value of DENORA use?
Our models discount De Nora India Limited at 12.4 %: a base by market capitalisation (nano), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For De Nora India Limited that is +24.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has De Nora India Limited (DENORA) delivered so far?
Over the past 5 years revenue at De Nora India Limited grew +19.3 % a year. The price currently implies free-cash-flow growth of +24.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of De Nora India Limited (DENORA) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into De Nora India Limited (+24.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of De Nora India Limited (DENORA)?
The free-cash-flow yield on the price is 2.50 %: that much free cash flow De Nora India Limited produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of De Nora India Limited (DENORA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For De Nora India Limited it is ₹289.98 per share (as of Nov 10, 2026), against a price of ₹687.20. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is De Nora India Limited stock overvalued or undervalued in 2026?
As of Nov 10, 2026, DENORA trades above its calculated fair value: price ₹687.20, fair value ₹289.98, a gap of about −58% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DENORA?
No. The price is what the market pays today (₹687.20); the fair value is what the company's own numbers justify (₹289.98). For De Nora India Limited the two are ₹397.22 per share apart. That gap is exactly why we show both numbers side by side.
How much is De Nora India Limited worth?
The market values De Nora India Limited at about ₹3.6B (market capitalisation, as of Nov 10, 2026). Per share that is ₹687.20; our models calculate a fair value of ₹289.98 per share.
What do the bullish and bearish scenarios say about DENORA?
Our models span a range for De Nora India Limited: cautious scenario ₹207.89, base ₹289.98, optimistic ₹413.22 per share (as of Nov 10, 2026, price ₹687.20). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DENORA?
De Nora India Limited trades at a price-to-earnings ratio of 29.9 (as of Nov 10, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹289.98 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2017 to 2026), reported earnings: 40.2. Other multiples: P/B 2.8, P/S 3.2, EV/EBITDA 16.3.
How solid is the balance sheet of De Nora India Limited (DENORA)?
Balance-sheet figures for De Nora India Limited (as of Nov 10, 2026): return on equity 7.3%. They feed the Quality Score of 68/100, which measures business quality independently of the share price.
How far is DENORA from its 52-week high?
De Nora India Limited trades at ₹687.20, about 28% below its 52-week high of ₹949.20 and 21% above the low of ₹567.75 (as of Nov 11, 2026). Distance from the high says nothing about value: that is what the fair value of ₹289.98 is for.
Which stocks are comparable to De Nora India Limited?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is De Nora India Limited stock attractive at the current price?
The data as of Nov 10, 2026: price ₹687.20, calculated fair value ₹289.98 (−58%), Quality Score 68/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DENORA calculated?
We run De Nora India Limited through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ₹289.98 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. De Nora India Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of De Nora India Limited (DENORA)?
The closing price on Nov 11, 2026 was ₹687.20. Our model-based fair value is ₹289.98, about 58% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with De Nora India Limited right now?
The price sits above even our optimistic bull case (₹413.22). The favourable scenario is already priced in. Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (₹207.89 to ₹413.22) leaves room in how you read the outcome.
Where does the earnings growth of De Nora India Limited (DENORA) come from?
Earnings per share at De Nora India Limited grew +10.1 % a year from 2015 to 2026. Broken into its drivers: revenue per share +13.0 %, EBIT margin −3.6 %, tax rate +1.2 %, residual (interest, one-offs) +0.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of De Nora India Limited
How large is the market capitalisation of De Nora India Limited (DENORA)?
The market capitalisation of De Nora India Limited is ₹3.6B (≈ $38.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of De Nora India Limited (DENORA)?
The price-to-sales ratio of De Nora India Limited is 3.17 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of De Nora India Limited (DENORA)?
Earnings per share at De Nora India Limited are ₹22.97 (price ÷ EPS = P/E 29.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of De Nora India Limited (DENORA)?
The dividend yield of De Nora India Limited is 0.3% (payout 8.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of De Nora India Limited (DENORA)?
The net margin of De Nora India Limited is 10.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of De Nora India Limited (DENORA)?
The return on equity (ROE) of De Nora India Limited is 7.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of De Nora India Limited (DENORA)?
On an EBIT basis the return on assets of De Nora India Limited is 12.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of De Nora India Limited (DENORA)?
The operating margin of De Nora India Limited is 15.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at De Nora India Limited (DENORA)?
Revenue at De Nora India Limited is growing −16.0% versus a year earlier (3y avg +18.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at De Nora India Limited (DENORA)?
Earnings per share at De Nora India Limited are growing +96.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does De Nora India Limited (DENORA) hold?
De Nora India Limited holds more cash than debt, ₹204M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch De Nora India Limited in the live analysis
One click puts De Nora India Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 10, 2026