Dhunseri Tea & Industries Limited (DTIL) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Dhunseri Tea & Industries Limited stock ₹337, price ₹149, upside +126.1%, quality 44 out of 100. Rating: strongly undervalued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.
Dhunseri Tea & Industries Limited engages in the cultivation, manufacture, and sale of loose and packet tea in India and Internationally. The company produces and sells macadamia nuts. It also provides business management and consultancy.
Show moreShow less
The company was formerly known as Dhunseri Services Limited and changed its name to Dhunseri Tea & Industries Limited in February 2014. Dhunseri Tea & Industries Limited was incorporated in 1997 and is based in Kolkata, India.
Stock analysis
Dhunseri Tea & Industries Limited (DTIL) currently trades at ₹149.07, while our model-based Fair Value estimate is ₹337.08, implying the stock looks roughly 56% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the data coverage at low.
Scenario range: ₹251.55 (bear) to ₹503.10 (bull), the price of ₹149.07 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Dhunseri Tea & Industries Limited reported revenue of ₹4.7B in FY2026 versus ₹3.5B in FY2022, a compound +7.8%/yr. Reported net income was −₹25.0M in FY2026.
Key figures
Market cap ₹1.6B (≈ $16.7M) Micro · P/S ratio 0.36 · EPS (TTM) ₹−12.34 · Dividend yield 1.3% · Net margin −2.8% · Return on equity −0.5% · Return on assets (EBIT) −3.7% (5-year average) · Operating margin 18.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 36% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −1% fair-value upside, at 126%, DTIL screens cheaper than that median.
Fair Value models
Bear₹251.55Fair Value ₹337.08Bull₹503.10
Price ₹149.07 · Upside +126.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.22/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+3.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.6%
Start year 2021 (pandemic). Over 10 years: +5.6% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+150.5%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
12.0% (2021) → −5.6% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
Compare Dhunseri Tea & Industries Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 625 stocks
Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score44 · Bottom 25%
Fair Value upside+126.1% · Top 25%
Profitability
Return on assets−0.3% · Bottom 25%
Net margin (12 months)−2.8% · Bottom 25%
Operating margin (12 months)18.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−26.0% · Bottom 25%
Dividend yield (12 months)1.3% · Bottom 25%
Balance sheet
Debt / equity0.24× · Above median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Dhunseri Tea & Industries Limited (DTIL) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of ₹337.08 versus a price of ₹149.07, about +126% upside (undervalued).
What is the fair value of DTIL?
Our model-based fair value for Dhunseri Tea & Industries Limited is ₹337.08 (as of Nov 9, 2026), built from audited fundamentals. The current price: ₹149.07.
What is the quality score of DTIL?
Dhunseri Tea & Industries Limited has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dhunseri Tea & Industries Limited (DTIL)?
Our model-based price target is the fair value of ₹337.08 (as of Nov 9, 2026) from 1 valuation models. Cautious scenario ₹251.55, optimistic scenario ₹503.10. It is a calculation from audited fundamentals, not an analyst target.
What is the Dhunseri Tea & Industries Limited stock forecast for 2026?
Our models put fair value at ₹337.08, about +126% upside versus a price of ₹149.07 (undervalued). Cautious scenario ₹251.55, optimistic scenario ₹503.10. The calculation is refreshed regularly with new filings.
What is the revenue of Dhunseri Tea & Industries Limited (DTIL)?
Dhunseri Tea & Industries Limited reported trailing-twelve-month revenue of about ₹4.4B (latest available figure, as of Nov 9, 2026).
Does Dhunseri Tea & Industries Limited pay a dividend?
Dhunseri Tea & Industries Limited currently shows a dividend yield of 1.34% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Dhunseri Tea & Industries Limited (DTIL) and when is the ex-dividend date?
Dhunseri Tea & Industries Limited pays a dividend of ₹2.00 per share a year, a dividend yield of 1.3%. The last ex-dividend date was Aug 12, 2026. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Dhunseri Tea & Industries Limited (DTIL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dhunseri Tea & Industries Limited it is ₹337.08 per share (as of Nov 9, 2026), against a price of ₹149.07. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is Dhunseri Tea & Industries Limited stock overvalued or undervalued in 2026?
As of Nov 9, 2026, DTIL trades below its calculated fair value: price ₹149.07, fair value ₹337.08, a gap of about +126% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DTIL?
No. The price is what the market pays today (₹149.07); the fair value is what the company's own numbers justify (₹337.08). For Dhunseri Tea & Industries Limited the two are ₹188.01 per share apart. That gap is exactly why we show both numbers side by side.
How much is Dhunseri Tea & Industries Limited worth?
The market values Dhunseri Tea & Industries Limited at about ₹1.6B (market capitalisation, as of Nov 9, 2026). Per share that is ₹149.07; our models calculate a fair value of ₹337.08 per share.
What do the bullish and bearish scenarios say about DTIL?
Our models span a range for Dhunseri Tea & Industries Limited: cautious scenario ₹251.55, base ₹337.08, optimistic ₹503.10 per share (as of Nov 9, 2026, price ₹149.07). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Dhunseri Tea & Industries Limited (DTIL)?
Balance-sheet figures for Dhunseri Tea & Industries Limited (as of Nov 9, 2026): return on equity −0.5%, debt of 0.24 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is DTIL from its 52-week high?
Dhunseri Tea & Industries Limited trades at ₹149.07, about 19% below its 52-week high of ₹183.22 and 36% above the low of ₹109.50 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ₹337.08 is for.
Which stocks are comparable to Dhunseri Tea & Industries Limited?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dhunseri Tea & Industries Limited stock attractive at the current price?
The data as of Nov 9, 2026: price ₹149.07, calculated fair value ₹337.08 (+126%), Quality Score 44/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DTIL calculated?
We run Dhunseri Tea & Industries Limited through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of ₹337.08 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Dhunseri Tea & Industries Limited currently trades 56% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dhunseri Tea & Industries Limited (DTIL)?
The closing price on Nov 6, 2026 was ₹149.07. Our model-based fair value is ₹337.08, about +126% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dhunseri Tea & Industries Limited right now?
The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (₹251.55). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (₹251.55 to ₹503.10) leaves room in how you read the outcome.
Key figures of Dhunseri Tea & Industries Limited
How large is the market capitalisation of Dhunseri Tea & Industries Limited (DTIL)?
The market capitalisation of Dhunseri Tea & Industries Limited is ₹1.6B (≈ $16.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dhunseri Tea & Industries Limited (DTIL)?
The price-to-sales ratio of Dhunseri Tea & Industries Limited is 0.36 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dhunseri Tea & Industries Limited (DTIL)?
Earnings per share at Dhunseri Tea & Industries Limited are ₹−12.34. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dhunseri Tea & Industries Limited (DTIL)?
The dividend yield of Dhunseri Tea & Industries Limited is 1.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dhunseri Tea & Industries Limited (DTIL)?
The net margin of Dhunseri Tea & Industries Limited is −2.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dhunseri Tea & Industries Limited (DTIL)?
The return on equity (ROE) of Dhunseri Tea & Industries Limited is −0.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dhunseri Tea & Industries Limited (DTIL)?
On an EBIT basis the return on assets of Dhunseri Tea & Industries Limited is −3.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dhunseri Tea & Industries Limited (DTIL)?
The operating margin of Dhunseri Tea & Industries Limited is 18.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dhunseri Tea & Industries Limited (DTIL)?
Revenue at Dhunseri Tea & Industries Limited is growing −26.0% versus a year earlier (3y avg +11.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dhunseri Tea & Industries Limited (DTIL)?
Earnings per share at Dhunseri Tea & Industries Limited are growing −68.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Dhunseri Tea & Industries Limited (DTIL) generate?
The free cash flow of Dhunseri Tea & Industries Limited is −₹341M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Dhunseri Tea & Industries Limited (DTIL) carry?
The net debt of Dhunseri Tea & Industries Limited is ₹2.3B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Dhunseri Tea & Industries Limited in the live analysis
One click puts Dhunseri Tea & Industries Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026