Itama Ranoraya (IRRA) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Itama Ranoraya stock IDR 739, price IDR 344, upside +114.8%, quality 39 out of 100. Rating: strongly undervalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
- Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free
Itama Ranoraya
IRRA · JKThe stock costs 53% less than our calculation considers fair.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 330.00 IDR – 2,168 IDR · fair‑value band 554.11 IDR – 923.51 IDR · the 344.00 IDR price screens below the 738.81 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Every Wednesday you see whether Itama Ranoraya is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
PT Itama Ranoraya Tbk wholesale trades in laboratory and pharmaceutical equipment, and medical devices for humans in Indonesia.
Show moreShow less
It offers in vitro diagnostics products comprising rapid test, serology, glucose diagnostic, NAPZA test, and clinical laboratory; medical imaging products, including bone densitometer, C-arm, flat panel digital detector, mobile and stationary x-ray, and mammography; nefrology, blood and transfusion, orthopedic, radiotherapy, and surgical products; and hospital supplies and hospital kitchen equipment.
The company also provides cold chain management, such as cold room, bloodbank, and pharmaceutical refrigerator; critical care; and pharmaceutical supplements, as well as maternal and neonatal care products. In addition, it leases office space.
It sells its products under the oneject, Abbott, Terumo, DIRUI, Medtronic, mindray, ZOLL, Sansin, Vestfrost, ASCENSIA, Hemocue, CUREXO, SATInc., PT. MEGA, Planmed, Sinmed, Balmed, KSM CARE, Trisan Care, Shamrock, OTORO, GEA, Hologic, IS, Avimac, RadmediX, and SMAM brand names.
The company was founded in 1988 and is based in Jakarta Timur, Indonesia. PT Itama Ranoraya Tbk operates as a subsidiary of PT Global Dinamika Kencana.
Stock analysis
Itama Ranoraya (IRRA) currently trades at 344.00 IDR, while our model-based Fair Value estimate is 738.81 IDR, implying the stock looks roughly 53% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 1,180 IDR per share, and 13 of the 14 models we run sit above the 344.00 IDR price.
Bear case: the Asset-Based group reads lowest at 256.76 IDR, and 1 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: 554.11 IDR (bear) to 923.51 IDR (bull), the price of 344.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Healthcare sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Itama Ranoraya reported revenue of 1.1T IDR in FY2025 versus 1.3T IDR in FY2021, a compound −4.4%/yr. Reported net income was 65.5B IDR in FY2025, compounding −12.6%/yr from FY2021.
Key figures
Market cap 519B IDR (≈ $28.8M) Micro · P/E ratio 8.2 · P/S ratio 0.50 · EPS (TTM) 41.82 IDR · Net margin 6.3% · Return on equity 11.5% · Return on assets (EBIT) 8.2% (5-year average) · Operating margin 8.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (low confidence).
What moves the price
The share trades about 33% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at 34% fair-value upside, at 115%, IRRA screens cheaper than that median.
Fair Value models
All 14 models by family
Quality Score breakdown
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Revenue & earnings trend
Watch IRRA, get fair value alerts →
Compare Itama Ranoraya with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Distribution · 76 stocks
Valuation Multiplesvs Medical Distribution median · lower = cheaper
Strength profile in five axes (Snowflake)
Context: sector, industry, market
- Is the Health Care sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Return on assets by industry
- Fair value gap by industry
- PEG screener for stocks with fair value
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Medical Distribution stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| Sinopharm Group 1099 | HK$17.15 | HK$51.45 | +200% | vs IRRA |
| Jointown Pharmaceutical Group 600998 | ¥5.19 | ¥11.56 | +123% | vs IRRA |
| Shanghai Pharmaceuticals Holding 601607 | ¥16.54 | ¥35.78 | +116% | vs IRRA |
| China National Medicines Corporation 600511 | ¥29.05 | ¥58.47 | +101% | vs IRRA |
| Guangzhou Baiyunshan Pharmaceutical Holdings 600332 | ¥19.91 | ¥26.64 | +34% | vs IRRA |
| Cencora, Inc COR | $333.56 | $341.58 | +2% | vs IRRA |
| Henry Schein, Inc HSIC | $86.05 | $78.69 | −9% | vs IRRA |
| McKesson Corporation MCK | $1,061 | $822.74 | −22% | vs IRRA |
| Galenica AG GALE | CHF 90.05 | CHF 61.79 | −31% | vs IRRA |
| Cardinal Health, Inc CAH | $271.72 | $163.14 | −40% | vs IRRA |
Explore undervalued stocks
More undervalued Healthcare stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Itama Ranoraya (IRRA) overvalued or undervalued?
What is the fair value of IRRA?
What is the quality score of IRRA?
What is the price target for Itama Ranoraya (IRRA)?
What is the Itama Ranoraya stock forecast for 2026?
What is the revenue of Itama Ranoraya (IRRA)?
What is the intrinsic value of Itama Ranoraya (IRRA)?
Is Itama Ranoraya stock overvalued or undervalued in 2026?
Is fair value the same as the market price of IRRA?
How much is Itama Ranoraya worth?
What do the bullish and bearish scenarios say about IRRA?
What is the P/E ratio of IRRA?
How solid is the balance sheet of Itama Ranoraya (IRRA)?
How far is IRRA from its 52-week high?
Which stocks are comparable to Itama Ranoraya?
Is Itama Ranoraya stock attractive at the current price?
How is the fair value of IRRA calculated?
Is it still worth investing in stocks now?
What is the share price of Itama Ranoraya (IRRA)?
What should I pay attention to with Itama Ranoraya right now?
Key figures of Itama Ranoraya
How large is the market capitalisation of Itama Ranoraya (IRRA)?
What is the P/S ratio of Itama Ranoraya (IRRA)?
What are the earnings per share of Itama Ranoraya (IRRA)?
What is the net margin of Itama Ranoraya (IRRA)?
What is the return on equity of Itama Ranoraya (IRRA)?
What is the EBIT return on assets of Itama Ranoraya (IRRA)?
What is the operating margin of Itama Ranoraya (IRRA)?
How fast is revenue growing at Itama Ranoraya (IRRA)?
How fast are earnings growing at Itama Ranoraya (IRRA)?
How much free cash flow does Itama Ranoraya (IRRA) generate?
How much net debt does Itama Ranoraya (IRRA) carry?
Watch Itama Ranoraya in the live analysis
One click puts Itama Ranoraya on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.