Pason Systems Inc. (PSI) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Pason Systems Inc. stock C$14.73, price C$13.39, upside +10.0%, quality 65 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range C$6.11 – C$16.98 · fair‑value band C$10.37 – C$19.14 · the C$13.39 price screens below the C$14.73 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 8, 2026.
Follow Pason Systems in your weekly email
Every Wednesday you see whether Pason Systems is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Pason Systems Inc., together with its subsidiaries, provides instrumentation and data management systems for oil and gas drilling in Canada, the United States, and internationally.
Show moreShow less
The company offers AutoDriller, which delivers smooth payout to maximized rate of penetration and bit life; Communications, a suite of IT solutions that ensures effective collaboration between rig and office; DAS, an automation software delivering faster drilling and reduced wear; DataHub with Pason Live, a cloud service hosting customer well information along with a suite of real-time viewing applications; and DataLink, which connects the drilling data to the real time centres and third party.
It also offers Electronic Choke Actuator, which remotely controls the choke valve from the doghouse, rig floor, or other locations on site; Electronic Drilling Recorder, a network of sensors, software, and displays providing real-time drilling data to rig site personnel; Gas Analyzer, which detects changes in relative volume of gases; Hazardous Gas Alarm System, a system that detects the presence of hazardous gases providing visible and audible alerts; Mud Analyzer, an automated rheology measurement in real-time; Pit Volume Totalizer, which measures tank volumes and flow rates from the mud system; and Toolface Control, a directional automation software.
In addition, the company provides phone, chat, field, proactive monitoring, and drilling optimization support services, as well as office support services for data integration. It serves drilling contractors and other oilfield service companies, as well as solar power and energy storage industry.
Pason Systems Inc. was founded in 1978 and is headquartered in Calgary, Canada.
Stock analysis
Pason Systems Inc. (PSI) currently trades at C$13.39, while our model-based Fair Value estimate is C$14.73, so the stock looks roughly fairly valued today (gap 9.1%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of C$14.43 per share, and 8 of the 26 models we run sit above the C$13.39 price.
Bear case: the Dividend Discount group reads lowest at C$7.59, and 18 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: C$10.37 (bear) to C$19.14 (bull), the price of C$13.39 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Energy sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Pason Systems Inc. reported revenue of C$419M in FY2025 versus C$207M in FY2021, a compound +19.3%/yr. Reported net income was C$53.2M in FY2025, compounding +11.9%/yr from FY2021.
Key figures
Market cap C$1.0B (≈ $738M) Small · P/E ratio 21.6 · P/S ratio 2.52 · EPS (TTM) C$0.6200 · Dividend yield 3.9% · Net margin 11.5% · Return on equity 9.6% · Return on assets (EBIT) 20.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 56 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high and 18% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Energy peers we cover trades at −32% fair-value upside, at 10%, PSI screens cheaper than that median.
Fair Value models
BearC$10.37Fair Value C$14.73BullC$19.14
Price C$13.39 · Upside +10.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (C$0.0858 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+1.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.8%
Start year 2020 (pandemic). Over 10 years: +3.9% a year
Revenue growth 29 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
+18.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.7%
Dividend (yield on the price)3.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.10.6% vs −6.6%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 20%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes less growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+5.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+5.6%
Yearly sales growth analysts expect, extended to five years.
After inflation (Canada: IMF forecast 2.1% a year to 2030, 2.6% from 2016 to 2025) that is about +3.2% a year for the price and +3.5% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Equipment & Services · 166 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score65 · Top 25%
Fair Value upside+10.0% · Above median
Profitability
Return on equity (12 months)9.6% · Above median
Return on assets8.9% · Top 25%
Net margin (12 months)11.5% · Above median
Operating margin (12 months)17.4% · Above median
Growth and dividend
Revenue growth (quarter YoY)4.5% · Below median
Dividend yield (12 months)3.9% · Above median
Valuation Multiplesvs Oil & Gas Equipment & Services median · lower = cheaper
P/E (12 months)21.6× · Pricier than median
P/B2.16× · Pricier than median
P/S (12 months)2.52× · Priciest 25%
Price / free cash flow (fiscal year)15.8× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Pason Systems Inc. Fair Value". https://www.fairvalue-calculator.com/stock/PSI
Frequently asked questions
Is Pason Systems Inc. (PSI) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of C$14.73 versus a price of C$13.39, about +10% upside (fairly valued).
What is the fair value of PSI?
Our model-based fair value for Pason Systems Inc. is C$14.73 (as of Nov 8, 2026), built from audited fundamentals. The current price: C$13.39.
What is the quality score of PSI?
Pason Systems Inc. has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pason Systems Inc. (PSI)?
Our model-based price target is the fair value of C$14.73 (as of Nov 8, 2026) from 26 valuation models. Cautious scenario C$10.37, optimistic scenario C$19.14. It is a calculation from audited fundamentals, not an analyst target.
What is the Pason Systems Inc. stock forecast for 2026?
Our models put fair value at C$14.73, about +10% upside versus a price of C$13.39 (fairly valued). Cautious scenario C$10.37, optimistic scenario C$19.14. The calculation is refreshed regularly with new filings.
What is the revenue of Pason Systems Inc. (PSI)?
Pason Systems Inc. reported trailing-twelve-month revenue of about C$413M (latest available figure, as of Nov 8, 2026).
Does Pason Systems Inc. pay a dividend?
Pason Systems Inc. currently shows a dividend yield of 3.88% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Pason Systems Inc. (PSI) and when is the ex-dividend date?
Pason Systems Inc. pays a dividend of C$0.52 per share a year, a dividend yield of 3.9%. The last ex-dividend date was Sep 15, 2026. A dividend has been paid every year since at least 2003. The payout ratio is 83.9% of earnings. Free cash flow covers the dividend 1.63 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Pason Systems Inc. (PSI)?
For today's price to be fair in a discounted-cash-flow model, Pason Systems Inc. would have to grow free cash flow by +5.4 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +21.8 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of PSI use?
Our models discount Pason Systems Inc. at 10.4 %: a base by market capitalisation (small), damped by beta 0.78, country premium for Canada. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Pason Systems Inc. that is +5.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has Pason Systems Inc. (PSI) delivered so far?
Over the past 5 years revenue at Pason Systems Inc. grew +21.8 % a year. The price currently implies free-cash-flow growth of +5.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Pason Systems Inc. (PSI) growing?
The median revenue growth in the sector is +14.3 % a year. That is the yardstick for the growth priced into Pason Systems Inc. (+5.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Pason Systems Inc. (PSI)?
The free-cash-flow yield on the price is 6.33 %: that much free cash flow Pason Systems Inc. produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Pason Systems Inc. (PSI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pason Systems Inc. it is C$14.73 per share (as of Nov 8, 2026), against a price of C$13.39. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Pason Systems Inc. stock overvalued or undervalued in 2026?
As of Nov 8, 2026, PSI trades below its calculated fair value: price C$13.39, fair value C$14.73, a gap of about +10% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PSI?
No. The price is what the market pays today (C$13.39); the fair value is what the company's own numbers justify (C$14.73). For Pason Systems Inc. the two are C$1.34 per share apart. That gap is exactly why we show both numbers side by side.
How much is Pason Systems Inc. worth?
The market values Pason Systems Inc. at about C$1.0B (market capitalisation, as of Nov 8, 2026). Per share that is C$13.39; our models calculate a fair value of C$14.73 per share.
What do the bullish and bearish scenarios say about PSI?
Our models span a range for Pason Systems Inc.: cautious scenario C$10.37, base C$14.73, optimistic C$19.14 per share (as of Nov 8, 2026, price C$13.39). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of PSI?
Pason Systems Inc. trades at a price-to-earnings ratio of 21.6 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of C$14.73 is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings, FY2025 ex one-offs: 20.8. Other multiples: PEG 2.2, P/B 2.2, P/S 2.5, EV/EBITDA 7.3.
What is the PEG ratio of PSI?
The PEG ratio of Pason Systems Inc. is 2.24 (P/E divided by earnings growth, as of Nov 8, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Pason Systems Inc. (PSI)?
Balance-sheet figures for Pason Systems Inc. (as of Nov 8, 2026): return on equity 9.6%. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is PSI from its 52-week high?
Pason Systems Inc. trades at C$13.39, about 12% below its 52-week high of C$15.25 and 18% above the low of C$11.34 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of C$14.73 is for.
Which stocks are comparable to Pason Systems Inc.?
From the same area (Energy) we also value SLB N.V, Baker Hughes Company, Tenaris S.A, Halliburton Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pason Systems Inc. stock attractive at the current price?
The data as of Nov 8, 2026: price C$13.39, calculated fair value C$14.73 (+10%), Quality Score 65/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PSI calculated?
We run Pason Systems Inc. through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of C$14.73 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Pason Systems Inc. currently trades 9% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pason Systems Inc. (PSI)?
The closing price on Nov 6, 2026 was C$13.39. Our model-based fair value is C$14.73, about +10% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pason Systems Inc. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (C$10.37 to C$19.14) leaves room in how you read the outcome.
Key figures of Pason Systems Inc.
How large is the market capitalisation of Pason Systems Inc. (PSI)?
The market capitalisation of Pason Systems Inc. is C$1.0B (≈ $738M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pason Systems Inc. (PSI)?
The price-to-sales ratio of Pason Systems Inc. is 2.52 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Pason Systems Inc. (PSI)?
Earnings per share at Pason Systems Inc. are C$0.6200 (price ÷ EPS = P/E 21.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Pason Systems Inc. (PSI)?
The dividend yield of Pason Systems Inc. is 3.9% (payout 83.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Pason Systems Inc. (PSI)?
The net margin of Pason Systems Inc. is 11.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pason Systems Inc. (PSI)?
The return on equity (ROE) of Pason Systems Inc. is 9.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pason Systems Inc. (PSI)?
On an EBIT basis the return on assets of Pason Systems Inc. is 20.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pason Systems Inc. (PSI)?
The operating margin of Pason Systems Inc. is 17.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pason Systems Inc. (PSI)?
Revenue at Pason Systems Inc. is growing +4.5% versus a year earlier (3y avg +7.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pason Systems Inc. (PSI)?
Earnings per share at Pason Systems Inc. are growing +12.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Pason Systems Inc. (PSI) hold?
Pason Systems Inc. holds more cash than debt, C$23.1M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Pason Systems Inc. in the live analysis
One click puts Pason Systems Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026