Raisio Oyj Vaihto-osake (RAIVV) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Raisio Oyj Vaihto-osake stock €2.19, price €2.18, upside +0.5%, quality 69 out of 100. Rating: fairly valued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range €1.58 – €3.18 · fair‑value band €1.62 – €2.80 · the €2.18 price screens below the €2.19 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 3, 2026.
Follow Raisio Oyj Vaihto-osake in your weekly email
Every Wednesday you see whether Raisio Oyj Vaihto-osake is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Raisio plc, together with its subsidiaries, produces and sells food and food ingredients in Finland, the United Kingdom, and internationally. It operates through Brands & Industrial and Other Operations segment.
Show moreShow less
The company offers grain-based food and ingredients; and plant proteins to industrial and catering companies.
It also offers fat-based products, including margarines and vegetable oil spreads; dairy products, such as yogurt drinks and yogurt, quark; cereals comprising flour, pasta, barley, mueslis, breakfast cereals, instant porridge, biscuits, bars, and breads; and plant-based products that include unflavored and flavoured drinks, spoonable products, smoothies, and cream alternatives under the Benecol, Elovena, Sunnuntai, Torino, Nalle, and Raisio food solutions brand names.
The company was formerly known as Raisio Group plc and changed its name to Raisio plc in April 2005. Raisio plc was founded in 1939 and is headquartered in Raisio, Finland.
Stock analysis
Raisio Oyj Vaihto-osake (RAIVV) currently trades at €2.18, while our model-based Fair Value estimate is €2.19, so the stock looks roughly fairly valued today (gap 0.5%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of €2.88 per share, and 10 of the 24 models we run sit above the €2.18 price.
Bear case: the Asset-Based group reads lowest at €0.5700, and 14 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: €1.62 (bear) to €2.80 (bull), the price of €2.18 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 69/100 (solid quality), in the Consumer Defensive sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Raisio Oyj Vaihto-osake reported revenue of €224M in FY2025 versus €246M in FY2021, a compound −2.3%/yr. Reported net income was €23.2M in FY2025, compounding +2.6%/yr from FY2021.
Key figures
Market cap €345M Small · P/E ratio 17.0 · P/S ratio 1.53 · EPS (TTM) €0.1300 · Dividend yield 6.9% · Net margin 9.0% · Return on equity 8.3% · Return on assets (EBIT) 7.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 44 out of 100 (low confidence).
What moves the price
The share trades about 18% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −1% fair-value upside, at 0%, RAIVV screens cheaper than that median.
Fair Value models
Bear€1.62Fair Value €2.19Bull€2.80
Price €2.18 · Upside +0.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−1.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.8%
Start year 2020 (pandemic). Over 10 years: −8.1% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+6.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−0.2%
Dividend (yield on the price)6.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−0.2% vs 2.0%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 13%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 8.1%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+1.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+2.9%
Yearly sales growth analysts expect, extended to five years.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about −1.2% a year for the price and +0.7% for the forecasts.
Compare Raisio Oyj Vaihto-osake with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 625 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score69 · Top 25%
Fair Value upside+0.5% · Below median
Profitability
Return on equity (12 months)8.3% · Above median
Return on assets7.3% · Above median
Net margin (12 months)9.0% · Top 25%
Operating margin (12 months)2.1% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)2.8% · Below median
Dividend yield (12 months)6.9% · Top 25%
Valuation Multiplesvs Packaged Foods median · lower = cheaper
P/E (12 months)17.0× · Pricier than median
P/B1.35× · Cheaper than median
P/S (12 months)1.53× · Pricier than median
Price / free cash flow (fiscal year)15.3× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Raisio Oyj Vaihto-osake (RAIVV) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of €2.19 versus a price of €2.18, about +0% upside (fairly valued).
What is the fair value of RAIVV?
Our model-based fair value for Raisio Oyj Vaihto-osake is €2.19 (as of Nov 3, 2026), built from audited fundamentals. The current price: €2.18.
What is the quality score of RAIVV?
Raisio Oyj Vaihto-osake has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Raisio Oyj Vaihto-osake (RAIVV)?
Our model-based price target is the fair value of €2.19 (as of Nov 3, 2026) from 24 valuation models. Cautious scenario €1.62, optimistic scenario €2.80. It is a calculation from audited fundamentals, not an analyst target.
What is the Raisio Oyj Vaihto-osake stock forecast for 2026?
Our models put fair value at €2.19, about +0% upside versus a price of €2.18 (fairly valued). Cautious scenario €1.62, optimistic scenario €2.80. The calculation is refreshed regularly with new filings.
What is the revenue of Raisio Oyj Vaihto-osake (RAIVV)?
Raisio Oyj Vaihto-osake reported trailing-twelve-month revenue of about €225M (latest available figure, as of Nov 3, 2026).
Does Raisio Oyj Vaihto-osake pay a dividend?
Raisio Oyj Vaihto-osake currently shows a dividend yield of 6.88% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Raisio Oyj Vaihto-osake (RAIVV) and when is the ex-dividend date?
Raisio Oyj Vaihto-osake pays a dividend of €0.15 per share a year, a dividend yield of 6.9%. The last ex-dividend date was Apr 17, 2026. A dividend has been paid every year since at least 1994. The payout ratio is 115% of earnings. Free cash flow covers the dividend 1.17 times. Our assessment: Payout strained. The dividend exceeds reported earnings (though reported profit is often depressed by one-off charges), and free cash flow only just covers it (or coverage is unknown). Not an emergency, but little room for error.
What growth is priced into Raisio Oyj Vaihto-osake (RAIVV)?
For today's price to be fair in a discounted-cash-flow model, Raisio Oyj Vaihto-osake would have to grow free cash flow by +1.0 % per year for five years (discount rate 9.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -0.8 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of RAIVV use?
Our models discount Raisio Oyj Vaihto-osake at 9.9 %: a base by market capitalisation (small), damped by beta 0.49, country premium for Finland. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Raisio Oyj Vaihto-osake that is +1.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.9 %) and the same formula as our fair value.
How much growth has Raisio Oyj Vaihto-osake (RAIVV) delivered so far?
Over the past 5 years revenue at Raisio Oyj Vaihto-osake grew -0.8 % a year. The price currently implies free-cash-flow growth of +1.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Raisio Oyj Vaihto-osake (RAIVV) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Raisio Oyj Vaihto-osake (+1.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Raisio Oyj Vaihto-osake (RAIVV)?
The free-cash-flow yield on the price is 6.52 %: that much free cash flow Raisio Oyj Vaihto-osake produces per unit of market value. When it exceeds the discount rate of our models (9.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Raisio Oyj Vaihto-osake (RAIVV)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Raisio Oyj Vaihto-osake it is €2.19 per share (as of Nov 3, 2026), against a price of €2.18. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Raisio Oyj Vaihto-osake stock overvalued or undervalued in 2026?
As of Nov 3, 2026, RAIVV trades below its calculated fair value: price €2.18, fair value €2.19, a gap of about +0% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RAIVV?
No. The price is what the market pays today (€2.18); the fair value is what the company's own numbers justify (€2.19). For Raisio Oyj Vaihto-osake the two are €0.0100 per share apart. That gap is exactly why we show both numbers side by side.
How much is Raisio Oyj Vaihto-osake worth?
The market values Raisio Oyj Vaihto-osake at about €345M (market capitalisation, as of Nov 3, 2026). Per share that is €2.18; our models calculate a fair value of €2.19 per share.
What do the bullish and bearish scenarios say about RAIVV?
Our models span a range for Raisio Oyj Vaihto-osake: cautious scenario €1.62, base €2.19, optimistic €2.80 per share (as of Nov 3, 2026, price €2.18). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of RAIVV?
Raisio Oyj Vaihto-osake trades at a price-to-earnings ratio of 17.0 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €2.19 is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings: 21.1. Other multiples: PEG 1.6, P/B 1.4, P/S 1.5, EV/EBITDA 10.8.
What is the PEG ratio of RAIVV?
The PEG ratio of Raisio Oyj Vaihto-osake is 1.60 (P/E divided by earnings growth, as of Nov 3, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Raisio Oyj Vaihto-osake (RAIVV)?
Balance-sheet figures for Raisio Oyj Vaihto-osake (as of Nov 3, 2026): return on equity 8.3%. They feed the Quality Score of 69/100, which measures business quality independently of the share price.
How far is RAIVV from its 52-week high?
Raisio Oyj Vaihto-osake trades at €2.18, about 18% below its 52-week high of €2.66 and at the low of €2.18 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €2.19 is for.
Which stocks are comparable to Raisio Oyj Vaihto-osake?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Raisio Oyj Vaihto-osake stock attractive at the current price?
The data as of Nov 3, 2026: price €2.18, calculated fair value €2.19 (+0%), Quality Score 69/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RAIVV calculated?
We run Raisio Oyj Vaihto-osake through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of €2.19 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Raisio Oyj Vaihto-osake itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Raisio Oyj Vaihto-osake (RAIVV)?
The closing price on Nov 6, 2026 was €2.18. Our model-based fair value is €2.19, about +0% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Raisio Oyj Vaihto-osake right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Raisio Oyj Vaihto-osake (RAIVV) come from?
Earnings per share at Raisio Oyj Vaihto-osake grew −0.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share −8.2 %, EBIT margin +8.5 %, tax rate −1.0 %, residual (interest, one-offs) +1.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Raisio Oyj Vaihto-osake
How large is the market capitalisation of Raisio Oyj Vaihto-osake (RAIVV)?
The market capitalisation of Raisio Oyj Vaihto-osake is €345M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Raisio Oyj Vaihto-osake (RAIVV)?
The price-to-sales ratio of Raisio Oyj Vaihto-osake is 1.53 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Raisio Oyj Vaihto-osake (RAIVV)?
Earnings per share at Raisio Oyj Vaihto-osake are €0.1300 (price ÷ EPS = P/E 17.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Raisio Oyj Vaihto-osake (RAIVV)?
The dividend yield of Raisio Oyj Vaihto-osake is 6.9% (payout 115%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Raisio Oyj Vaihto-osake (RAIVV)?
The net margin of Raisio Oyj Vaihto-osake is 9.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Raisio Oyj Vaihto-osake (RAIVV)?
The return on equity (ROE) of Raisio Oyj Vaihto-osake is 8.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Raisio Oyj Vaihto-osake (RAIVV)?
On an EBIT basis the return on assets of Raisio Oyj Vaihto-osake is 7.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Raisio Oyj Vaihto-osake (RAIVV)?
The operating margin of Raisio Oyj Vaihto-osake is 2.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Raisio Oyj Vaihto-osake (RAIVV)?
Revenue at Raisio Oyj Vaihto-osake is growing +2.8% versus a year earlier (3y avg +0.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Raisio Oyj Vaihto-osake (RAIVV)?
Earnings per share at Raisio Oyj Vaihto-osake are growing −75.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Raisio Oyj Vaihto-osake (RAIVV) carry?
The net debt of Raisio Oyj Vaihto-osake is €3.6M (fiscal year 2025, ≈ 0.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Raisio Oyj Vaihto-osake in the live analysis
One click puts Raisio Oyj Vaihto-osake on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 3, 2026