Sunflow Sustain (SNFL) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Sunflow Sustain stock ILS 11.76, price ILS 8.34, upside +41.0%, quality 55 out of 100. Rating: undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 4.02 ILS – 12.51 ILS · fair‑value band 7.44 ILS – 14.70 ILS · the 8.34 ILS price screens below the 11.76 ILS fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Sunflow Sustain in your weekly email
Every Wednesday you see whether Sunflow Sustain is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sunflower Sustainable Investments Ltd engages in the initiation, development, financing, construction, operation, and management of renewable energy generation and energy storage projects primarily in Israel and Poland.
Show moreShow less
It owns and operates five wind farms with a total capacity of approximately 50 megawatts; photovoltaic projects with a total capacity of approximately 20 megawatts; and a portfolio of approximately 250 solar photovoltaic systems installed on industrial/agricultural roofs with a total capacity of approximately 31 megawatts.
The company was formerly known as Gelats Investments Co., Ltd. and changed its name to Sunflower Sustainable Investments Ltd in September 2010. Sunflower Sustainable Investments Ltd was incorporated in 1995 and is based in Givatayim, Israel.
Stock analysis
Sunflow Sustain (SNFL) currently trades at 8.34 ILS, while our model-based Fair Value estimate is 11.76 ILS, implying the stock looks roughly 29% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 12.50 ILS per share, and 17 of the 24 models we run sit above the 8.34 ILS price.
Bear case: the Economic Profit group reads lowest at 3.73 ILS, and 7 of the 24 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 7.44 ILS (bear) to 14.70 ILS (bull), the price of 8.34 ILS sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Utilities sector.
Mixed Growth: Spin-off in 2018: revenue and profit before it include the divested business. Growth is measured afresh from 2018.
Sunflow Sustain reported revenue of 140M ILS in FY2025 versus 60.6M ILS in FY2021, a compound +23.3%/yr. Reported net income was 27.7M ILS in FY2025.
Key figures
Market cap 322M ILS Micro · P/E ratio 6.6 · P/S ratio 2.88 · EPS (TTM) 1.27 ILS · Net margin 43.6% · Return on equity 18.7% · Return on assets (EBIT) 3.9% (5-year average) · Operating margin 18.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 66 out of 100 (low confidence).
What moves the price
The share trades about 33% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −52% fair-value upside, at 41%, SNFL screens cheaper than that median.
Fair Value models
Bear7.44 ILSFair Value 11.76 ILSBull14.70 ILS
Price 8.34 ILS · Upside +41.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.09 ILS per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2018: revenue and profit before it include the divested business. Growth is measured afresh from 2018.
Revenue growth 1 year
−19.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.0%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+15.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+15.2%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.30% → 29%
2025 sits 332% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+8.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Israel: IMF forecast 2.1% a year to 2030, 1.7% from 2016 to 2025) that is about +6.3% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Renewable · 196 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Top 25%
Fair Value upside+41.0% · Top 25%
Profitability
Return on equity (12 months)18.7% · Top 25%
Return on assets4.3% · Top 25%
Net margin (12 months)43.6% · Top 25%
Operating margin (12 months)18.0% · Above median
Growth and dividend
Revenue growth (quarter YoY)−47.3% · Bottom 25%
Balance sheet
Debt / equity0.87× · Above median
Valuation Multiplesvs Utilities - Renewable median · lower = cheaper
P/E (12 months)6.6× · Cheapest 25%
P/B1.17× · Cheaper than median
P/S (12 months)2.88× · Pricier than median
Price / free cash flow (fiscal year)8.9× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Sunflow Sustain Fair Value". https://www.fairvalue-calculator.com/stock/SNFL
Frequently asked questions
Is Sunflow Sustain (SNFL) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 11.76 ILS versus a price of 8.34 ILS, about +41% upside (undervalued).
What is the fair value of SNFL?
Our model-based fair value for Sunflow Sustain is 11.76 ILS (as of Nov 8, 2026), built from audited fundamentals. The current price: 8.34 ILS.
What is the quality score of SNFL?
Sunflow Sustain has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sunflow Sustain (SNFL)?
Our model-based price target is the fair value of 11.76 ILS (as of Nov 8, 2026) from 24 valuation models. Cautious scenario 7.44 ILS, optimistic scenario 14.70 ILS. It is a calculation from audited fundamentals, not an analyst target.
What is the Sunflow Sustain stock forecast for 2026?
Our models put fair value at 11.76 ILS, about +41% upside versus a price of 8.34 ILS (undervalued). Cautious scenario 7.44 ILS, optimistic scenario 14.70 ILS. The calculation is refreshed regularly with new filings.
What is the revenue of Sunflow Sustain (SNFL)?
Sunflow Sustain reported trailing-twelve-month revenue of about 112M ILS (latest available figure, as of Nov 8, 2026).
What growth is priced into Sunflow Sustain (SNFL)?
For today's price to be fair in a discounted-cash-flow model, Sunflow Sustain would have to grow free cash flow by +8.5 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +20.0 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of SNFL use?
Our models discount Sunflow Sustain at 13.1 %: a base by market capitalisation (micro), damped by beta 0.38, country premium for Israel. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Sunflow Sustain that is +8.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has Sunflow Sustain (SNFL) delivered so far?
Over the past 5 years revenue at Sunflow Sustain grew +20.0 % a year. The price currently implies free-cash-flow growth of +8.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Sunflow Sustain (SNFL) growing?
The median revenue growth in the sector is +4.8 % a year. That is the yardstick for the growth priced into Sunflow Sustain (+8.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Sunflow Sustain (SNFL)?
The free-cash-flow yield on the price is 11.21 %: that much free cash flow Sunflow Sustain produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Sunflow Sustain (SNFL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sunflow Sustain it is 11.76 ILS per share (as of Nov 8, 2026), against a price of 8.34 ILS. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Sunflow Sustain stock overvalued or undervalued in 2026?
As of Nov 8, 2026, SNFL trades below its calculated fair value: price 8.34 ILS, fair value 11.76 ILS, a gap of about +41% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SNFL?
No. The price is what the market pays today (8.34 ILS); the fair value is what the company's own numbers justify (11.76 ILS). For Sunflow Sustain the two are 3.42 ILS per share apart. That gap is exactly why we show both numbers side by side.
How much is Sunflow Sustain worth?
The market values Sunflow Sustain at about 322M ILS (market capitalisation, as of Nov 8, 2026). Per share that is 8.34 ILS; our models calculate a fair value of 11.76 ILS per share.
What do the bullish and bearish scenarios say about SNFL?
Our models span a range for Sunflow Sustain: cautious scenario 7.44 ILS, base 11.76 ILS, optimistic 14.70 ILS per share (as of Nov 8, 2026, price 8.34 ILS). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SNFL?
Sunflow Sustain trades at a price-to-earnings ratio of 6.6 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 11.76 ILS is built from several models across several years. Other multiples: P/B 1.2, P/S 2.9, EV/EBITDA 5.1.
How solid is the balance sheet of Sunflow Sustain (SNFL)?
Balance-sheet figures for Sunflow Sustain (as of Nov 8, 2026): return on equity 18.7%, debt of 0.87 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is SNFL from its 52-week high?
Sunflow Sustain trades at 8.34 ILS, about 33% below its 52-week high of 12.51 ILS and 8% above the low of 7.72 ILS (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 11.76 ILS is for.
Which stocks are comparable to Sunflow Sustain?
From the same area (Utilities) we also value China Yangtze Power Co, Ørsted A/S, Huaneng Lancang River Hydropower Inc, VERBUND AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sunflow Sustain stock attractive at the current price?
The data as of Nov 8, 2026: price 8.34 ILS, calculated fair value 11.76 ILS (+41%), Quality Score 55/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SNFL calculated?
We run Sunflow Sustain through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 11.76 ILS builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Sunflow Sustain currently trades 29% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sunflow Sustain (SNFL)?
The closing price on Nov 6, 2026 was 8.34 ILS. Our model-based fair value is 11.76 ILS, about +41% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sunflow Sustain right now?
Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (7.44 ILS to 14.70 ILS) leaves room in how you read the outcome.
Key figures of Sunflow Sustain
How large is the market capitalisation of Sunflow Sustain (SNFL)?
The market capitalisation of Sunflow Sustain is 322M ILS. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sunflow Sustain (SNFL)?
The price-to-sales ratio of Sunflow Sustain is 2.88 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sunflow Sustain (SNFL)?
Earnings per share at Sunflow Sustain are 1.27 ILS (price ÷ EPS = P/E 6.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Sunflow Sustain (SNFL)?
The net margin of Sunflow Sustain is 43.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sunflow Sustain (SNFL)?
The return on equity (ROE) of Sunflow Sustain is 18.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sunflow Sustain (SNFL)?
On an EBIT basis the return on assets of Sunflow Sustain is 3.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sunflow Sustain (SNFL)?
The operating margin of Sunflow Sustain is 18.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sunflow Sustain (SNFL)?
Revenue at Sunflow Sustain is growing −47.3% versus a year earlier (3y avg +5.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sunflow Sustain (SNFL)?
Earnings per share at Sunflow Sustain are growing −23.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Sunflow Sustain (SNFL) carry?
The net debt of Sunflow Sustain is 196M ILS (fiscal year 2025, ≈ 5.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Sunflow Sustain in the live analysis
One click puts Sunflow Sustain on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026