EN DE
STOCK COMPARISON

GTN Industries vs Raymond: Fair Value & Quality

Both stocks run through our valuation models. Here is how GTN Industries (500170) and Raymond (500330) compare, as of Sep 12, 2026.

As of Sep 12, 2026, Fair Value Calculator sees GTN Industries as the less overvalued of the two: GTN Industries trades at ₹23.40 versus a fair value of ₹9.75 (-58%), while Raymond trades at ₹854 versus ₹351 (-59%).
GTN Industries
500170.BSE · INR · Consumer Discretionary
-58%
upside to fair value
overvalued
Price₹23.40
Fair Value₹9.75
Quality45/100
Raymond
500330.BSE · INR · Consumer Discretionary
-59%
upside to fair value
overvalued
Price₹854
Fair Value₹351
Quality52/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

GTN IndustriesRaymond
Valuation
P/E (TTM)9.2×
1.4×EV/EBITDA3.7×
−58.3%Fair value upside−58.9%
Dividend yield0.2%
Dividend per share₹1.25
Profitability
2%Operating margin-11%
EBIT margin trend (5Y)0.49×
Return on equity-13%
0%Return on assets-4%
Growth
-51%Revenue growth (YoY)-64%
-20.0%Avg. growth/yr (3Y)-32.0%
-12.3%Avg. growth/yr (5Y)-21.4%
Balance & size
0.32×Debt / equity0.08×
$1MMarket cap$195M
weakGrowth qualityweak

GTN Industries leads: 6 to 1 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

GTN Industriesof which business quality 45 · market factors 45 Raymondof which business quality 53 · market factors 68
ProfitabilityMargins and returns on capital today
33
65
Quality GrowthAre margins and returns improving?
25
86
CashflowEarnings quality: real cash, not paper profit
3
16
Fin. StrengthBalance sheet, leverage, solvency risk
59
31
InvestmentDisciplined investing over empire-building
100
59
Low VolatilityCalm price path (market factor)
63
51
MomentumPrice trend over the last 3–12 months (market factor)
39
72
52W MomentumDistance to the 52-week high (market factor)
34
79
Net IssuanceBuybacks instead of dilution
82
82

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyGTN IndustriesPrice ₹23.40RaymondPrice ₹854
DCF Modelsn/a-71%below the price₹246
Earnings-Basedn/a+424%above the price₹4,471
Dividend Discountn/a-95%below the price₹44.16
Multiplesn/a-61%below the price₹333
Asset-Based+19%above the price₹27.76-56%below the price₹374
Growth DCFn/a-89%below the price₹96.93
Economic Profitn/a+497%above the price₹5,094
Growth Earningsn/a+2287%above the price₹20,371
Minimum+19%above the price₹27.76-95%below the price₹44.16
Maximum+19%above the price₹27.76+2287%above the price₹20,371
Median+19%above the price₹27.76-59%below the price₹353
Geometric mean+19%above the price₹27.76-17%below the price₹705

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

GTN Industries: 0 of 1 models see the stock below the current price.

Raymond: 16 of 25 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

GTN Industries
Bear ₹6.43Fair Value ₹9.75Bull ₹12.18
₹23.40 = current price (white tick)
Raymond
Bear ₹263Fair Value ₹351Bull ₹439
₹854 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

GTN Industries · Consumer Discretionary

Quality score45 · below median
Fair value upside-58% · bottom 25%

Raymond · Consumer Discretionary

Quality score52 · below median
Fair value upside-59% · bottom 25%

Bottom line

As of Sep 12, 2026, Fair Value Calculator sees GTN Industries as the less overvalued of the two: GTN Industries trades at ₹23.40 versus a fair value of ₹9.75 (-58%), while Raymond trades at ₹854 versus ₹351 (-59%).

Raymond has the higher quality score (52/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.