EN DE

Shenzhen Ecobeauty Co (000010) Fair Value & Analysis

Industrials · CN · Market cap 2.4B CNY

SE Shenzhen Ecobeauty Co 000010 · SHE
Price¥1.54
Fair Value¥0.4100
Upside-73.4%
Quality32/100
Watch Shenzhen Ecobeauty Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -0.3% net margin
Low debt · negative free cash flow
Trails peers (3/11)
Narrow moat 22/100
Evidence: Medium Range ¥0.2900 – ¥0.5400 Share as image

Fair value as of: Jul 21, 2026

From 8 valuation models · updated 21 days ago

Fair value updated Jul 21, 2026, revised from ¥0.5000 to ¥0.4100 (−18.0%) since Jun 25, 2026. Share price −12.5% over the past month.

Below-average quality, and screening another 73% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥0.5400). The favourable scenario is already priced in.
  • Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (¥0.2900 to ¥0.5400) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥5.10 ¥1.40 Fair Value ¥0.4100 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range ¥1.40 – ¥5.10 · fair‑value band ¥0.2900 – ¥0.5400 · the ¥1.54 price screens above the ¥0.4100 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shenzhen Ecobeauty Co (000010) currently trades at ¥1.54, while our model-based Fair Value estimate is ¥0.4100, implying the stock looks roughly 73.4% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shenzhen Ecobeauty Co generated revenue of 646M CNY at a net margin of -0.3%. Revenue grew 12.9% year over year. It earns a return on equity of 3.9%. Net debt stands at 107M CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥0.2900 (bear case) to ¥0.5400 (bull case); at ¥1.54, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 71% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -73%, 000010 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (¥0.0500 to ¥0.6400). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ¥0.3700 ¥0.4900 ¥0.6500 72
Gordon GGM ¥0.0300 ¥0.0600 ¥0.0800 70
DDM Multi-Stage ¥0.0300 ¥0.0500 ¥0.0600 61
All 8 models by family
Earnings-Based
EPV ¥0.3300 ¥0.3700 ¥0.4100 59
Dividend Discount
Gordon GGM ¥0.0300 ¥0.0600 ¥0.0800 70
DDM Multi-Stage ¥0.0300 ¥0.0500 ¥0.0600 61
Multiples
EV/EBIT ¥0.4900 ¥0.6400 ¥0.7900 53
EV/EBITDA ¥0.4200 ¥0.5500 ¥0.6700 54
EV/Revenue ¥0.3600 ¥0.5000 ¥0.6300 43
Asset-Based
NCAV (Graham) ¥0.1200 ¥0.1600 ¥0.2300 50
Economic Profit
ROIC Compounder ¥0.3700 ¥0.4900 ¥0.6500 72

Widest divergence: Multiples (¥0.5500) versus Dividend Discount (¥0.0500). Highest evidence: ROIC Compounder (72).

Notify me when 000010 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 646M CNY
Revenue growth (YoY) +12.9%
Net margin -0.3%
Return on equity 3.9%
Free cash flow −8.1M CNY FY2025
Operating margin 0.4%
More key figures
EPS growth (YoY) -60.7%
Net debt 107M CNY FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 29 · Market factors (momentum, volatility) 15

Profitability 5
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 45
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shenzhen Ecobeauty Co., Ltd. engages in the civil engineering and construction business. The company undertakes municipal public, road construction, building engineering, railway engineering, landscaping and landscape engineering, landscape design, ecological restoration, and nursery base works.

Full company description

Shenzhen Ecobeauty Co., Ltd. engages in the civil engineering and construction business. The company undertakes municipal public, road construction, building engineering, railway engineering, landscaping and landscape engineering, landscape design, ecological restoration, and nursery base works. It also engages in the highways, construction engineering, urban and road lighting, water conservancy and hydropower, and river and lake management, environmental protection, and other professional businesses. The company was formerly known as Beijing Shenhuaxin Co., Ltd. and changed its name to Shenzhen Ecobeauty Co., Ltd. in May 2016. Shenzhen Ecobeauty Co., Ltd. incorporated in 1989 and is headquartered in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shenzhen Ecobeauty Co reported revenue of ¥634M in FY2025 versus ¥1.8B in FY2021, a compound −22.5%/yr. Reported net income was −¥34.6M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
634M CNY
Latest YoY
−24.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.8%
Avg. growth/yr (33Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.1%
Revenue −22.5%/yr
FY21 ¥1.8B
FY22 ¥613M
FY23 ¥303M
FY24 ¥842M
FY25 ¥634M
Net income
FY21 ¥23.5M
FY22 −¥536M
FY23 −¥499M
FY24 ¥17.6M
FY25 −¥34.6M

000010 screens 73% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shenzhen Ecobeauty Co Fair Value". https://www.fairvalue-calculator.com/stock/000010

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −73% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) -0% · Bottom 25%
Operating margin (TTM) 0% · Below median
Revenue growth 13% · Above median
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/B 1.34× · Pricier than median
P/S (TTM) 0.55× · Cheaper than median
EV/EBITDA 8.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 65 · sector 17
PAST 15 · sector 26
HEALTH 97 · sector 94
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Shenzhen Ecobeauty Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shenzhen Ecobeauty Co (000010) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥0.4100 versus a price of ¥1.54, about −73% (overvalued).
What is the fair value of 000010?
Our model-based fair value for Shenzhen Ecobeauty Co is ¥0.4100 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥1.54.
What is the quality score of 000010?
Shenzhen Ecobeauty Co has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shenzhen Ecobeauty Co (000010)?
Shenzhen Ecobeauty Co reported trailing-twelve-month revenue of about 646M CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 000010?
The net profit margin of Shenzhen Ecobeauty Co is about -0.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shenzhen Ecobeauty Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.