EN DE

Tianma Microelectronics Co (000050) Fair Value & Analysis

Technology · CN · Market cap 19.4B CNY

TM Tianma Microelectronics Co 000050 · SHE
Price¥6.76
Fair Value¥1.67
Upside-75.3%
Quality56/100
Watch Tianma Microelectronics Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -0.2% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (6/13)
Narrow moat 22/100
Evidence: High Range ¥1.17 – ¥2.17 Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price −18.8% over the past month.

A solid business, but screening 75% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥2.17). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥1.17 to ¥2.17) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥15.93 ¥6.13 Fair Value ¥1.67 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range ¥6.13 – ¥15.93 · fair‑value band ¥1.17 – ¥2.17 · the ¥6.76 price screens above the ¥1.67 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tianma Microelectronics Co (000050) currently trades at ¥6.76, while our model-based Fair Value estimate is ¥1.67, implying the stock looks roughly 75.3% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Tianma Microelectronics Co generated revenue of 35.6B CNY at a net margin of -0.2%. Revenue declined 7.0% year over year. It earns a return on equity of -0.4%. Net debt stands at 12.5B CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥1.17 (bear case) to ¥2.17 (bull case); at ¥6.76, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -16% fair-value upside, at -75%, 000050 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥22.71 ¥52.31 ¥101.33 80
Residual Income ¥7.60 ¥7.10 ¥5.00 76
Rev-Margin DCF ¥5.58 ¥10.60 ¥17.69 74
All 24 models by family
DCF Models
FCF DCF ¥23.66 ¥46.55 ¥106.29 38
Owner Earnings ¥17.80 ¥43.04 ¥92.91 31
5Y Revenue Exit ¥5.58 ¥10.34 ¥16.33 39
5Y EBITDA Exit ¥21.45 ¥46.11 ¥79.77 41
5Y P/E Exit ¥4.18 ¥7.25 ¥10.32 38
10Y Revenue Exit ¥10.93 ¥18.16 ¥27.69 36
10Y EBITDA Exit ¥21.99 ¥46.01 ¥86.94 37
10Y P/E Exit ¥10.08 ¥15.72 ¥23.09 35
Earnings-Based
Graham-Dodd ¥0.4700 ¥2.90 ¥4.04 54
Lynch FV ¥0.8300 ¥1.19 ¥1.55 50
PEG = 1.0 ¥0.8300 ¥1.19 ¥1.55 46
Dividend Discount
Gordon GGM ¥3.29 ¥6.85 ¥10.86 70
DDM Multi-Stage ¥3.29 ¥5.77 ¥7.19 61
Multiples
P/E Multiple ¥1.03 ¥1.37 ¥1.72 63
P/S Multiple ¥0.8800 ¥1.17 ¥1.46 58
P/B Multiple ¥0.8800 ¥1.17 ¥1.46 55
EV/EBIT ¥0.7800 ¥2.20 53
EV/EBITDA ¥21.59 ¥30.42 ¥39.26 54
EV/Revenue ¥0.4300 43
Asset-Based
NCAV (Graham) ¥5.59 ¥7.49 ¥11.19 50
Growth DCF
Growth DCF ¥22.71 ¥52.31 ¥101.33 80
Rev-Margin DCF ¥5.58 ¥10.60 ¥17.69 74
Economic Profit
Residual Income ¥7.60 ¥7.10 ¥5.00 76
Growth Earnings
Growth-Adj P/E ¥1.17 ¥1.67 ¥2.17 68

Widest divergence: DCF Models (¥18.16) versus Multiples (¥1.17). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 35.6B CNY
Revenue growth (YoY) -7.0%
Net margin -0.2%
Return on equity -0.4%
Free cash flow 4.7B CNY FY2025
Operating margin 3.4%
More key figures
EPS (TTM) ¥-0.0300
EPS growth (YoY) +539%
Net debt 12.5B CNY FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 55 · Market factors (momentum, volatility) 31

Profitability 18
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tianma Microelectronics Co., Ltd. designs, manufactures, and supplies display solutions and related support services worldwide.

Full company description

Tianma Microelectronics Co., Ltd. designs, manufactures, and supplies display solutions and related support services worldwide. It offers professional displays, including industrial displays and monochromes; automotive displays, such as cluster, mirror, head up, landscape and portrait center information displays, smart car cockpit, and rear seat entertainment; and IT displays for tablet PC, monitor, and ultra book. The company also provides smart mobile displays for smart phones and wearables. Tianma Microelectronics Co., Ltd. was founded in 1983 and is based in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tianma Microelectronics Co reported revenue of ¥36.2B in FY2025 versus ¥33.8B in FY2021, a compound +1.7%/yr. Reported net income was ¥167M in FY2025.

Growth Quality 59/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
36.2B CNY
Latest YoY
+8.0%
Avg. growth/yr (3Y)
+4.8%
Avg. growth/yr (5Y)
+4.4%
Avg. growth/yr (36Y)
+10.2%
Revenue +1.7%/yr
FY21 ¥33.8B
FY22 ¥31.4B
FY23 ¥32.3B
FY24 ¥33.5B
FY25 ¥36.2B
Net income
FY21 −¥34.4M
FY22 ¥112M
FY23 −¥2.1B
FY24 −¥669M
FY25 ¥167M

000050 screens 75% overvalued. Compare with Apple Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tianma Microelectronics Co Fair Value". https://www.fairvalue-calculator.com/stock/000050

Peer Group

Consumer Electronics · 129 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −75% · Bottom 25%
Return on assets 0% · Below median
Net margin (TTM) -0% · Below median
Operating margin (TTM) 3% · Above median
Revenue growth -7% · Below median
Debt / equity 0.62× · Higher than 75% of peers

Valuation Multiples vs Consumer Electronics median · lower = cheaper

P/B 0.11× · Cheaper than 75% of peers
P/S (TTM) 0.08× · Cheaper than 75% of peers
P/FCF 0.6× · Cheaper than median
EV/EBITDA 2.6× · Cheaper than 75% of peers
PEG 4.80× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 8
FUTURE 0 · sector 13
PAST 0 · sector 10
HEALTH 69 · sector 97
DIVIDEND 0 · sector 29

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Apple Inc AAPL $313.33 $122.91 -61%
Samsung Electronics Co 005930 255,000 KRW 138,019 KRW -46%
Sony Group SONYN 366.00 MXN 468.94 MXN +28%
Xiaomi Corporation 1810 HK$26.88 HK$39.84 +48%
LG Electronics Inc 066570 179,000 KRW 101,531 KRW -43%
Sharetronic Data Technology Co 300857 ¥277.96 ¥35.89 -87%
Huaqin Co 603296 ¥78.20 ¥65.69 -16%
Goertek Inc 002241 ¥22.25 ¥18.86 -15%
LG Corp 003550 102,400 KRW 93,881 KRW -8%
Anker Innovations Limited 300866 ¥105.92 ¥78.52 -26%

Compare Tianma Microelectronics Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tianma Microelectronics Co (000050) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥1.67 versus a price of ¥6.76, about −75% (overvalued).
What is the fair value of 000050?
Our model-based fair value for Tianma Microelectronics Co is ¥1.67 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥6.76.
What is the quality score of 000050?
Tianma Microelectronics Co has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tianma Microelectronics Co (000050)?
Tianma Microelectronics Co reported trailing-twelve-month revenue of about 35.6B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 000050?
The net profit margin of Tianma Microelectronics Co is about -0.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tianma Microelectronics Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.