EN DE

Samsung Electronics Co (005930) Fair Value & Analysis

Technology · KR · Market cap 1,674T KRW

SE Samsung Electronics Co 005930 · KO
Price230,500 KRW
Fair Value138,019 KRW
Upside-40.1%
Quality67/100
Watch Samsung Electronics Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 21.5% net margin
Low debt · generates free cash flow
0.58% dividend yield
Ranks above peers (9/11)
Wide moat 81/100
Evidence: High Range 87,812 KRW – 176,156 KRW Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 21 days ago

Fair value updated Jul 17, 2026, revised from 141,218 KRW to 138,019 KRW (−2.3%) since Jun 25, 2026. Share price −22.1% over the past month.

A solid business, but screening 40% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (176,156 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (87,812 KRW to 176,156 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

362,108 KRW 48,363 KRW Fair Value 138,019 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 48,363 KRW – 362,108 KRW · fair‑value band 87,812 KRW – 176,156 KRW · the 230,500 KRW price screens above the 138,019 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Samsung Electronics Co (005930) currently trades at 230,500 KRW, while our model-based Fair Value estimate is 138,019 KRW, implying the stock looks roughly 40.1% overvalued today. We read business quality at 67/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Samsung Electronics Co generated revenue of 388T KRW at a net margin of 21.5%. Revenue grew 69.2% year over year. It earns a return on equity of 18.9%. The balance sheet holds a net cash position of 34.4T KRW. Fundamentals as of Jul 17, 2026

Our scenario range runs from 87,812 KRW (bear case) to 176,156 KRW (bull case); at 230,500 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 317% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -16% fair-value upside, at -40%, 005930 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 80,802 KRW 119,421 KRW 178,284 KRW 80
Residual Income 66,415 KRW 75,760 KRW 140,623 KRW 76
Rev-Margin DCF 76,898 KRW 119,191 KRW 168,542 KRW 74
All 26 models by family
DCF Models
FCF DCF 79,539 KRW 123,306 KRW 194,555 KRW 38
Owner Earnings 91,933 KRW 143,450 KRW 227,316 KRW 31
5Y Revenue Exit 76,898 KRW 119,366 KRW 173,974 KRW 39
5Y EBITDA Exit 124,443 KRW 209,427 KRW 310,146 KRW 41
5Y P/E Exit 101,713 KRW 166,372 KRW 235,148 KRW 38
10Y Revenue Exit 74,981 KRW 114,825 KRW 169,250 KRW 36
10Y EBITDA Exit 108,363 KRW 179,234 KRW 276,847 KRW 37
10Y P/E Exit 93,469 KRW 148,442 KRW 217,587 KRW 35
Earnings-Based
Graham-Dodd 52,215 KRW 172,233 KRW 230,352 KRW 54
Lynch FV 38,808 KRW 55,440 KRW 72,071 KRW 50
PEG = 1.0 38,808 KRW 55,440 KRW 72,071 KRW 46
EPV 77,626 KRW 89,640 KRW 100,319 KRW 59
Dividend Discount
Gordon GGM 16,516 KRW 36,057 KRW 60,668 KRW 70
DDM Multi-Stage 16,516 KRW 28,602 KRW 37,577 KRW 61
Multiples
P/E Multiple 115,179 KRW 153,572 KRW 191,965 KRW 63
P/S Multiple 97,902 KRW 130,536 KRW 163,170 KRW 58
P/B Multiple 97,902 KRW 130,536 KRW 163,170 KRW 55
EV/EBIT 111,665 KRW 145,703 KRW 179,742 KRW 53
EV/EBITDA 162,675 KRW 213,716 KRW 264,758 KRW 54
EV/Revenue 78,383 KRW 107,883 KRW 137,383 KRW 43
Asset-Based
NCAV (Graham) 36,806 KRW 49,320 KRW 73,612 KRW 50
Growth DCF
Growth DCF 80,802 KRW 119,421 KRW 178,284 KRW 80
Rev-Margin DCF 76,898 KRW 119,191 KRW 168,542 KRW 74
Economic Profit
Residual Income 66,415 KRW 75,760 KRW 140,623 KRW 76
ROIC Compounder 78,899 KRW 99,668 KRW 127,536 KRW 72
Growth Earnings
Growth-Adj P/E 97,759 KRW 139,655 KRW 181,552 KRW 68

Widest divergence: DCF Models (143,450 KRW) versus Dividend Discount (28,602 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 388T KRW
Revenue growth (YoY) +69.2%
Net margin 21.5%
Return on equity 18.9%
Free cash flow 33.2T KRW FY2025
Operating margin 42.8%
More key figures
Dividend yield 0.5%
EPS growth (YoY) +492%
Net cash 34.4T KRW FY2024

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 67 · Market factors (momentum, volatility) 61

Profitability 48
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 12
Calm price path (market factor)
Momentum 85
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Samsung Electronics Co., Ltd. engages in the consumer electronics, information technology and mobile communications, and device solutions businesses worldwide. The company operates through four divisions: Device eXperience (DX), Device Solutions (DS), SDC, and Harman.

Full company description

Samsung Electronics Co., Ltd. engages in the consumer electronics, information technology and mobile communications, and device solutions businesses worldwide. The company operates through four divisions: Device eXperience (DX), Device Solutions (DS), SDC, and Harman. The company offers smartphones, tablets, audio sounds, watches, switches, and accessories; TVs, and sound devices; appliances, including refrigerators, washing machines and dryers, vacuum cleaners, cooking appliances, dishwashers, air conditioners, and air purifiers; monitors and memory storage products; displays, and smart and LED signages; and other accessories. It also engages in venture capital investments, cloud services, network devices installation, semiconductor equipment services, digital advertising platforms, marketing, consulting, connected services provider, logistics, financing, and software design activities. In addition, the company provides toll processing and sales of semiconductors and display panels; development and sale of network solutions; manufacture of semiconductors and food; the provision of repair services for electronic devices; and development and supply of semiconductor process defect and quality control software, as well as digital televisions, foundry, system large scale integration (LSI). Further, it provides connected car systems, audio and visual products, enterprise automation solutions, and connected services. Samsung Electronics Co., Ltd. was incorporated in 1969 and is based in Suwon-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Samsung Electronics Co reported revenue of 334T KRW in FY2025 versus 280T KRW in FY2021, a compound +4.5%/yr. Reported net income was 44.3T KRW in FY2025, compounding +3.1%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
334T KRW
Latest YoY
+10.9%
Avg. growth/yr (3Y)
+3.3%
Avg. growth/yr (5Y)
+7.1%
Avg. growth/yr (25Y)
+8.5%
Revenue +4.5%/yr
FY21 280T KRW
FY22 302T KRW
FY23 259T KRW
FY24 301T KRW
FY25 334T KRW
Net income +3.1%/yr
FY21 39.2T KRW
FY22 54.7T KRW
FY23 14.5T KRW
FY24 33.6T KRW
FY25 44.3T KRW

005930 screens 40% overvalued. Compare with Apple Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Samsung Electronics Co Fair Value". https://www.fairvalue-calculator.com/stock/005930

Peer Group

Consumer Electronics · 129 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −40% · Below median
Return on equity (TTM) 19% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 43% · Top 25%
Revenue growth 69% · Top 25%
Dividend yield (TTM) 0.6% · Below median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Consumer Electronics median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
PEG 0.18× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 100 · sector 13
PAST 75 · sector 10
HEALTH 100 · sector 97
DIVIDEND 12 · sector 29

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Apple Inc AAPL $314.86 $122.91 -61%
Sony Group SONYN 366.00 MXN 468.94 MXN +28%
Xiaomi Corporation 1810 HK$26.88 HK$39.84 +48%
LG Electronics Inc 066570 179,000 KRW 101,531 KRW -43%
Sharetronic Data Technology Co 300857 ¥277.96 ¥35.89 -87%
Huaqin Co 603296 ¥78.20 ¥65.69 -16%
Goertek Inc 002241 ¥22.25 ¥18.86 -15%
LG Corp 003550 102,400 KRW 93,881 KRW -8%
Anker Innovations Limited 300866 ¥105.92 ¥78.52 -26%
Shenzhen Transsion Holdings 688036 ¥68.50 ¥44.90 -34%

Compare Samsung Electronics Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Samsung Electronics Co (005930) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 138,019 KRW versus a price of 230,500 KRW, about −40% (overvalued).
What is the fair value of 005930?
Our model-based fair value for Samsung Electronics Co is 138,019 KRW (as of Jul 17, 2026), built from audited fundamentals. The current price is 230,500 KRW.
What is the quality score of 005930?
Samsung Electronics Co has a Quality Score of 67/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Samsung Electronics Co (005930)?
Samsung Electronics Co reported trailing-twelve-month revenue of about 388T KRW (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 005930?
The net profit margin of Samsung Electronics Co is about 21.5%, meaning it keeps roughly 21.5% of revenue as net income. Based on the latest reported figures.
Does Samsung Electronics Co pay a dividend?
Samsung Electronics Co currently shows a dividend yield of about 0.48% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Samsung Electronics Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.